
About Sai Capital Limited
Data last updated:
Sai Capital Limited is a public limited company based in New Delhi, Delhi, India. It operates in the diversified financial services segment of the financial services sector. It was incorporated on 14 June 1995 and has been in existence for over 31 years.
The company is registered with the Registrar of Companies (ROC), Delhi, under CIN L74110DL1995PLC069787. Its shares are listed on BSE: 531931.
The company has an authorised share capital of ₹6 Cr and a paid-up capital of ₹2.88 Cr. It is led by directors including Niraj Kumar Singh (Managing Director) and Ankur Rawat.
Its last annual general meeting (AGM) was held on 25 August 2026, and its latest financial statements are for the year ended 31 March 2026. The registered office is at G – 25 Ground Floor Rasvilas Salcon D – 1 Saket District Centre Saket, New Delhi, Delhi, India – 110017.
As per the latest consolidated financials for FY 2025-26, the company reported a revenue of ₹24.49 Cr, a growth of 4.9% compared to the previous year. For the same year it recorded a net profit of ₹12.24 Cr (net margin 50%) and EBITDA of ₹21.59 Cr (EBITDA margin 88.2%). The net worth stands at ₹366.28 Cr (up 3.5% YoY). Total assets are valued at ₹388 Cr (up 2.1% YoY).
Its group structure includes 3 subsidiaries.
The company is associated with 1 brand: Sai Capital. The company has 1 deal on record (1 market trade); the latest was in May 2022. Its 10 peer companies in the BFSI industry (Other Financial Services) are compared by revenue, 5 larger and 5 smaller; the largest is Ambition Services Private Limited with revenue of ₹23.56 Cr.
The current compliance status is marked as compliant by the Registrar of Companies. For more details, the company can be reached via its website saicapital.co.in.
- EmailLocked
- TelephoneLocked
- Website
- Social MediaLocked
- Registered AddressG – 25 Ground Floor Rasvilas Salcon D – 1 Saket District Centre Saket, New Delhi, Delhi, India – 110017
- IndustryFinancial Services, Diversified Financial Services
- Company details, directors and signatories
- Historical financials and ratios
- Shareholding pattern and group structure
- Charges with holder and property details
- Legal cases, compliance and MCA filings
- One PDF report, delivered after checkout
Business Activity of Sai Capital Limited
The main business activity of Sai Capital is financial and insurance service. In detail, this covers other financial activities.
| Main Activity Group Code | Description of Main Activity | Business Activity Code | Description of Business Activity | Turnover Percentage |
|---|---|---|---|---|
| K | Financial and insurance Service | K8 | Other financial activities | Locked |
Business activity turnover details
Turnover share and past changes in activity are in the company report.
- Turnover contribution
- Historical classifications
- Filing-level activity changes
Verified entity values are shown only after access is granted.
Financials of Sai Capital Limited FY 2025-26 filings available
Sai Capital Limited reported revenue of ₹24.49 Cr (up 4.9% YoY) for FY 2025-26.
Financial Highlights
FY 2025-26 · ConsolidatedRevenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 24.49 | 23.34 | 17.32 | 15.95 | 18.38 | 101 | 211 |
| Revenue growth | +4.9% | +34.8% | +8.6% | -13.2% | -81.9% | -52.0% | - |
| EBITDA | 21.59 | 19.85 | (4.37) | 6.39 | 16.13 | 9.14 | 42.57 |
| EBITDA margin | +88.2% | +85.1% | -25.2% | +40.1% | +87.8% | +9.0% | +20.2% |
| Profit before tax | 18.25 | 16.41 | (8.22) | 5.17 | 15.56 | 8.50 | 41.68 |
| Net profit | 12.24 | 10.53 | (13.20) | 2.56 | 10.84 | 4.73 | 30.54 |
| Net profit margin | +50.0% | +45.1% | -76.2% | +16.1% | +59.0% | +4.7% | +14.5% |
| EPS (₹) | 42.74 | 36.88 | (44.82) | 8.81 | 37.60 | 16.46 | 106.08 |
| Balance sheet | |||||||
| Total assets | 388 | 380 | 366 | 378 | 363 | 352 | 348 |
| Net worth | 366 | 354 | 343 | 356 | 354 | 343 | 338 |
| Total debt | 14.41 | 18.81 | 15.53 | 15.08 | 2.49 | 2.07 | 1.83 |
| Cash & bank | 9.31 | 14.80 | 27.55 | 15.98 | 22.48 | 41.94 | 46.31 |
| Net working capital | 329 | 295 | 253 | 261 | 300 | 329 | 334 |
| Cash flow | |||||||
| Cash from operations | (52.07) | (61.37) | (5.88) | (1.33) | (2.23) | (0.26) | (9.54) |
| Cash from investing | 46.91 | 48.70 | 19.55 | (6.94) | (7.68) | (4.93) | (44.68) |
| Cash from financing | (0.33) | (0.07) | (2.10) | 1.78 | 0.24 | (0.48) | 0.16 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.23 | 0.14 | 0.24 | 0.14 | 0.15 | 0.12 | 0.22 | 0.10 |
| Revenue growth (YoY) | +53.3% | +16.7% | +9.1% | +40.0% | +87.5% | - | - | - |
| Other income | 6.17 | 4.82 | 6.53 | 6.67 | 5.85 | 8.74 | 5.14 | 4.52 |
| EBITDA | (0.63) | (0.46) | (0.48) | (0.65) | (0.63) | (0.66) | (0.67) | (0.95) |
| EBITDA margin | -273.9% | -328.6% | -200.0% | -464.3% | -420.0% | -550.0% | -304.5% | -950.0% |
| Depreciation | 0.54 | 0.61 | 0.64 | 0.63 | 0.59 | 0.72 | 0.69 | 0.68 |
| Interest | 0.11 | 0.21 | 0.25 | 0.24 | 0.22 | 0.22 | 0.19 | 0.18 |
| Profit before tax | 4.89 | 3.54 | 5.16 | 5.15 | 4.41 | 7.14 | 3.59 | 2.71 |
| Tax | 1.48 | 1.22 | 1.61 | 1.58 | 1.28 | 2.11 | 1.31 | 1.08 |
| Net profit | 3.41 | 2.32 | 3.55 | 3.57 | 3.13 | 5.03 | 2.28 | 1.63 |
| EPS (₹) | 11.81 | 8.06 | 12.37 | 12.37 | 10.81 | 17.49 | 7.94 | 5.57 |
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 | 0.01 |
| Revenue growth | - | - | - | - | -100.0% | +5100.0% | - |
| EBITDA | (0.29) | (0.36) | (0.37) | (0.34) | (0.83) | 0.13 | (0.37) |
| EBITDA margin | - | - | - | - | - | +25.0% | -3700.0% |
| Profit before tax | (0.68) | (0.70) | (0.64) | (0.55) | (0.98) | (0.04) | (0.51) |
| Net profit | (0.68) | (0.70) | (0.63) | (0.55) | (0.98) | (0.04) | (0.51) |
| Net profit margin | - | - | - | - | - | -7.7% | -5100.0% |
| EPS (₹) | (2.37) | (2.42) | (2.21) | (1.92) | (3.38) | (0.13) | (1.74) |
| Balance sheet | |||||||
| Total assets | 0.22 | 0.23 | 0.22 | 0.22 | 0.28 | 0.84 | 0.64 |
| Net worth | (4.77) | (4.09) | (3.39) | (2.76) | (2.20) | (1.23) | (1.19) |
| Total debt | 4.99 | 4.32 | 3.61 | 2.98 | 2.49 | 2.07 | 1.83 |
| Cash & bank | 0.01 | 0.02 | 0.02 | 0.02 | 0.05 | 0.09 | 0.04 |
| Net working capital | (0.05) | (0.04) | (0.04) | (0.03) | 0.01 | 0.10 | (0.11) |
| Cash flow | |||||||
| Cash from operations | (0.30) | (0.36) | (0.36) | (0.32) | (0.28) | (0.03) | (0.34) |
| Cash from investing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from financing | 0.29 | 0.37 | 0.36 | 0.28 | 0.24 | 0.08 | 0.34 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total expenses | 0.07 | 0.09 | 0.07 | 0.07 | 0.06 | 0.10 | 0.08 | 0.09 |
| EBITDA | (0.07) | (0.09) | (0.07) | (0.07) | (0.06) | (0.10) | (0.08) | (0.09) |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 |
| Profit before tax | (0.18) | (0.19) | (0.17) | (0.17) | (0.15) | (0.19) | (0.17) | (0.17) |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financial Statements
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.23 | 0.14 | 0.24 | 0.14 | 0.15 | 0.12 | 0.22 | 0.10 |
| Revenue growth (YoY) | +53.3% | +16.7% | +9.1% | +40.0% | +87.5% | - | - | - |
| Other income | 6.17 | 4.82 | 6.53 | 6.67 | 5.85 | 8.74 | 5.14 | 4.52 |
| EBITDA | (0.63) | (0.46) | (0.48) | (0.65) | (0.63) | (0.66) | (0.67) | (0.95) |
| EBITDA margin | -273.9% | -328.6% | -200.0% | -464.3% | -420.0% | -550.0% | -304.5% | -950.0% |
| Depreciation | 0.54 | 0.61 | 0.64 | 0.63 | 0.59 | 0.72 | 0.69 | 0.68 |
| Interest | 0.11 | 0.21 | 0.25 | 0.24 | 0.22 | 0.22 | 0.19 | 0.18 |
| Profit before tax | 4.89 | 3.54 | 5.16 | 5.15 | 4.41 | 7.14 | 3.59 | 2.71 |
| Tax | 1.48 | 1.22 | 1.61 | 1.58 | 1.28 | 2.11 | 1.31 | 1.08 |
| Net profit | 3.41 | 2.32 | 3.55 | 3.57 | 3.13 | 5.03 | 2.28 | 1.63 |
| EPS (₹) | 11.81 | 8.06 | 12.37 | 12.37 | 10.81 | 17.49 | 7.94 | 5.57 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 24.49 | 23.34 | 17.32 | 15.95 | 18.38 | 101 | 211 |
| Revenue growth | +4.9% | +34.8% | +8.6% | -13.2% | -81.9% | -52.0% | - |
| Other income | 0.05 | 0.07 | 0.30 | 0.00 | 0.04 | 0.22 | 0.44 |
| Total expenses | 2.90 | 3.49 | 21.69 | 9.56 | 2.25 | 92.14 | 168 |
| Employee cost | 1.03 | 1.17 | 1.01 | 1.02 | 0.34 | 3.61 | 4.75 |
| EBITDA | 21.59 | 19.85 | (4.37) | 6.39 | 16.13 | 9.14 | 42.57 |
| EBITDA margin | +88.2% | +85.1% | -25.2% | +40.1% | +87.8% | +9.0% | +20.2% |
| Depreciation | 2.47 | 2.75 | 3.37 | 0.30 | 0.44 | 0.69 | 1.17 |
| Interest | 0.92 | 0.76 | 0.78 | 0.92 | 0.17 | 0.17 | 0.16 |
| Profit before tax | 18.25 | 16.41 | (8.22) | 5.17 | 15.56 | 8.50 | 41.68 |
| Tax | 5.70 | 5.57 | 4.93 | 2.57 | 4.49 | 3.68 | 10.54 |
| Net profit | 12.24 | 10.53 | (13.20) | 2.56 | 10.84 | 4.73 | 30.54 |
| Net profit margin | +50.0% | +45.1% | -76.2% | +16.1% | +59.0% | +4.7% | +14.5% |
| EPS (₹) | 42.74 | 36.88 | (44.82) | 8.81 | 37.60 | 16.46 | 106.08 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 |
| Reserves & surplus | 363 | 351 | 340 | 353 | 351 | 340 | 336 |
| Shareholders' funds (net worth) | 366 | 354 | 343 | 356 | 354 | 343 | 338 |
| Minority interest | 7.21 | 6.96 | 6.74 | 6.97 | 6.91 | 6.69 | 6.60 |
| Secured loans | 0.00 | 0.00 | 0.00 | 1.95 | 0.00 | 0.00 | 0.00 |
| Unsecured loans | 14.41 | 18.81 | 15.53 | 13.13 | 2.49 | 2.07 | 1.83 |
| Total debt | 14.41 | 18.81 | 15.53 | 15.08 | 2.49 | 2.07 | 1.83 |
| Total liabilities | 388 | 380 | 366 | 378 | 363 | 352 | 348 |
| Assets | |||||||
| Gross block | 71.00 | 71.03 | 70.82 | 50.50 | 23.58 | 20.78 | 18.73 |
| Net block | 49.94 | 52.43 | 54.91 | 37.32 | 8.02 | 6.64 | 5.05 |
| Capital work in progress | 0.11 | 0.10 | 0.10 | 25.89 | 0.18 | 0.18 | 0.18 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.94 | 0.87 | 0.90 | 1.14 | 0.81 | 0.81 | 7.68 |
| Sundry debtors | 0.06 | 0.09 | 0.28 | 16.79 | 20.81 | 20.47 | 20.04 |
| Cash & bank balances | 9.31 | 14.80 | 27.55 | 15.98 | 22.48 | 41.94 | 46.31 |
| Loans & advances | 319 | 281 | 224 | 227 | 259 | 267 | 266 |
| Total current assets | 329 | 297 | 253 | 261 | 303 | 330 | 340 |
| Total current liabilities | 0.42 | 1.61 | 0.46 | 0.52 | 2.82 | 0.87 | 6.02 |
| Net working capital | 329 | 295 | 253 | 261 | 300 | 329 | 334 |
| Total assets | 388 | 380 | 366 | 378 | 363 | 352 | 348 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 14.80 | 27.55 | 15.98 | 22.48 | 32.14 | 37.81 | 91.88 |
| Net cash from operating activities | (52.07) | (61.37) | (5.88) | (1.33) | (2.23) | (0.26) | (9.54) |
| Net cash from investing activities | 46.91 | 48.70 | 19.55 | (6.94) | (7.68) | (4.93) | (44.68) |
| Net cash from financing activities | (0.33) | (0.07) | (2.10) | 1.78 | 0.24 | (0.48) | 0.16 |
| Net change in cash | (5.49) | (12.75) | 11.57 | (6.50) | (9.66) | (5.67) | (54.07) |
| Closing cash | 9.31 | 14.80 | 27.55 | 15.98 | 22.48 | 41.94 | 46.31 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +4.9% | +34.8% | +8.6% | -13.2% | -81.9% | -52.0% | - |
| EBITDA growth | +8.8% | +554.2% | -168.4% | -60.4% | +76.5% | -78.5% | - |
| PBT growth | +11.2% | +9998.0% | - | -66.8% | +83.1% | -79.6% | -13.5% |
| Net income growth | +16.2% | +179.8% | -615.6% | -76.4% | +129.2% | -84.5% | - |
| Revenue CAGR (3Y) | +15.4% | +8.3% | -44.5% | -57.7% | -54.9% | - | - |
| EBITDA CAGR (3Y) | +50.1% | +7.2% | - | -46.9% | -31.0% | - | - |
| Profitability & leverage | |||||||
| Net income margin | +51.3% | +46.4% | -75.9% | +16.3% | +60.2% | +4.8% | +14.8% |
| Return on capital employed | +5.1% | +4.7% | -2.0% | +1.7% | +4.5% | +2.5% | +12.9% |
| Return on net worth | +3.5% | +3.1% | -3.8% | +0.7% | +3.2% | +1.4% | +9.6% |
| Debt / equity | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 |
| Long-term debt / equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Interest cover | 4.81 | 4.44 | -10.08 | 15.11 | 1.08 | 2.01 | 0.39 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 0.35 | 0.33 | 0.29 | 0.43 | 0.83 | 5.14 | 11.45 |
| Inventory turnover | 27.12 | 26.45 | 17.27 | 16.36 | 22.74 | 23.91 | 28.18 |
| Debtors turnover | 327.20 | 126.54 | 2.06 | 0.85 | 0.89 | 5.01 | 15.28 |
| EPS (₹) | 42.74 | 36.88 | (44.82) | 8.81 | 37.60 | 16.46 | 106.08 |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | 1,272.12 | 1,229.36 | 1,192.48 | 1,237.26 | 1,228.25 | 1,190.65 | 1,175.46 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total expenses | 0.07 | 0.09 | 0.07 | 0.07 | 0.06 | 0.10 | 0.08 | 0.09 |
| EBITDA | (0.07) | (0.09) | (0.07) | (0.07) | (0.06) | (0.10) | (0.08) | (0.09) |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 |
| Profit before tax | (0.18) | (0.19) | (0.17) | (0.17) | (0.15) | (0.19) | (0.17) | (0.17) |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 | 0.01 |
| Revenue growth | - | - | - | - | -100.0% | +5100.0% | - |
| Other income | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Total expenses | 0.29 | 0.36 | 0.37 | 0.34 | 0.83 | 0.39 | 0.38 |
| Employee cost | 0.09 | 0.16 | 0.18 | 0.17 | 0.16 | 0.16 | 0.17 |
| EBITDA | (0.29) | (0.36) | (0.37) | (0.34) | (0.83) | 0.13 | (0.37) |
| EBITDA margin | - | - | - | - | - | +25.0% | -3700.0% |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.39 | 0.34 | 0.27 | 0.21 | 0.17 | 0.17 | 0.14 |
| Profit before tax | (0.68) | (0.70) | (0.64) | (0.55) | (0.98) | (0.04) | (0.51) |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net profit | (0.68) | (0.70) | (0.63) | (0.55) | (0.98) | (0.04) | (0.51) |
| Net profit margin | - | - | - | - | - | -7.7% | -5100.0% |
| EPS (₹) | (2.37) | (2.42) | (2.21) | (1.92) | (3.38) | (0.13) | (1.74) |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 |
| Reserves & surplus | (7.65) | (6.97) | (6.27) | (5.64) | (5.08) | (4.11) | (4.07) |
| Shareholders' funds (net worth) | (4.77) | (4.09) | (3.39) | (2.76) | (2.20) | (1.23) | (1.19) |
| Secured loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured loans | 4.99 | 4.32 | 3.61 | 2.98 | 2.49 | 2.07 | 1.83 |
| Total debt | 4.99 | 4.32 | 3.61 | 2.98 | 2.49 | 2.07 | 1.83 |
| Total liabilities | 0.22 | 0.23 | 0.22 | 0.22 | 0.28 | 0.84 | 0.64 |
| Assets | |||||||
| Gross block | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Net block | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & bank balances | 0.01 | 0.02 | 0.02 | 0.02 | 0.05 | 0.09 | 0.04 |
| Loans & advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.07 |
| Total current assets | 0.01 | 0.02 | 0.02 | 0.02 | 0.06 | 0.14 | 0.11 |
| Total current liabilities | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.22 |
| Net working capital | (0.05) | (0.04) | (0.04) | (0.03) | 0.01 | 0.10 | (0.11) |
| Total assets | 0.22 | 0.23 | 0.22 | 0.22 | 0.28 | 0.84 | 0.64 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 0.02 | 0.02 | 0.02 | 0.05 | 0.09 | 0.04 | 0.04 |
| Net cash from operating activities | (0.30) | (0.36) | (0.36) | (0.32) | (0.28) | (0.03) | (0.34) |
| Net cash from investing activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash from financing activities | 0.29 | 0.37 | 0.36 | 0.28 | 0.24 | 0.08 | 0.34 |
| Net change in cash | (0.01) | 0.01 | 0.00 | (0.04) | (0.03) | 0.05 | (0.01) |
| Closing cash | 0.01 | 0.02 | 0.02 | 0.02 | 0.05 | 0.09 | 0.04 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | - | - | - | - | -100.0% | +5100.0% | - |
| EBITDA growth | +19.4% | +2.7% | -8.8% | +59.0% | -738.5% | +135.1% | - |
| PBT growth | +2.9% | -9.4% | -16.4% | +43.9% | -2350.0% | +92.2% | -18.6% |
| Net income growth | +2.9% | -11.1% | -14.6% | +43.9% | -2350.0% | +92.2% | - |
| Revenue CAGR (3Y) | - | - | -100.0% | -100.0% | - | - | - |
| EBITDA CAGR (3Y) | -5.2% | -24.3% | - | -2.8% | +37.4% | - | +12.5% |
| Profitability & leverage | |||||||
| Net income margin | - | - | - | - | - | -7.7% | -5100.0% |
| Return on capital employed | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Return on net worth | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long-term debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest cover | -134.48 | -94.44 | -72.97 | -61.76 | -20.48 | 130.77 | -37.84 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52.00 | 0.50 |
| Inventory turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtors turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (₹) | (2.37) | (2.42) | (2.21) | (1.92) | (3.38) | (0.13) | (1.74) |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | (16.57) | (14.20) | (11.78) | (9.58) | (7.66) | (4.28) | (4.15) |
Peer Comparison of Sai Capital Limited
Sai Capital Limited is compared with the companies closest to it by revenue in the BFSI industry (Other Financial Services). Net profit, margin and employee counts of each company are in the company report.
| Company | Revenue | Net profit | Margin | Growth (1 yr) | Employees | Location |
|---|---|---|---|---|---|---|
| Sai Capital Limited this company | ₹24.49 Cr (FY 2026) | •••• | •••• | 4.9% | •••• | New Delhi, Delhi, India |
| Ambition Services Private Limited | ₹23.56 Cr (FY 2025) | •••• | •••• | -8.0% | •••• | New Delhi, Delhi, India |
| Fortune Smart Lifestyle Private Limited | ₹23.54 Cr (FY 2025) | •••• | •••• | -60.0% | •••• | Mumbai, Maharashtra, India |
| Raab Investment Private Limited | ₹23.54 Cr (FY 2025) | •••• | •••• | 9.0% | •••• | Mumbai, Maharashtra, India |
| Tripoli Investment and Trading Company | ₹23.54 Cr (FY 2017) | •••• | •••• | -49.0% | •••• | Delhi, India |
| Sociallending Technologies and Holdings Private Limited | ₹23.43 Cr (FY 2025) | •••• | •••• | 43.0% | •••• | New Delhi, Delhi, India |
| Dhunseri Overseas Private Limited | ₹23.4 Cr (FY 2025) | •••• | •••• | 27.0% | •••• | Kolkata, West Bengal, India |
| Sound Securities Private Limited | ₹23.36 Cr (FY 2025) | •••• | •••• | 103.0% | •••• | Mumbai, Maharashtra, India |
| Narvik Nirman and Financiars Pvt Ltd | ₹23.36 Cr (FY 2025) | •••• | •••• | -17.0% | •••• | Jaipur, Rajasthan, India |
| Orbis Capital Limited | ₹23.28 Cr (FY 2019) | •••• | •••• | 32.0% | •••• | Gurgaon, Haryana, India |
| Elixir Financial Services Private Limited | ₹23.27 Cr (FY 2023) | •••• | •••• | 340.0% | •••• | Mumbai, Maharashtra, India |
Peers are the five companies nearest above and the five nearest below Sai Capital by revenue in the BFSI industry (Other Financial Services), from the latest filed financials of each company. Net profit, margin and employee counts of each peer are in the company report.
Auditor Details of Sai Capital Limited
Sai Capital Limited is audited by Mehrotra & Co., for the financial year 2023.
| Name | Status | Appointment Date | Cessation Date |
|---|---|---|---|
| Mehrotra & Co., | Locked | Locked | Locked |
Complete auditor history
Appointment and cessation dates and past auditor changes are in the company report.
- Appointment status
- Appointment dates
- Cessation dates
- Auditor changes
Verified entity values are shown only after access is granted.
Board of Directors of Sai Capital Limited
Sai Capital has 4 current directors and 10 former directors. Current directors are listed first, with their designation and appointment date.
| Name | Designation | Appointment Date | Tenure | Status |
|---|---|---|---|---|
| Ankur Rawat Also directs: Sai Agencies Private Limited, Sai Business and Consultancy Systems Private Limited, Sai Enterprises Private Limited and 2 more | Director | 03 Jun 2022 | 4 Years 4 Months | Current |
| Kailash Chandra Sharma | Director | 14 Nov 2019 | 6 Years 10 Months | Current |
| Kamlesh Gupta Also directs: Health Care Energy Foods Private Limited, Pasupati Acrylon Limited | Director | 26 Mar 2021 | 5 Years 6 Months | Current |
| Niraj Kumar Singh | Managing Director | 14 Jun 1995 | 31 Years 3 Months | Current |
Shareholding Pattern of Sai Capital Limited
Shareholding for the quarter ended Sep 2026: promoters hold 73.70%, foreign institutional investors hold 0.00%, domestic institutional investors hold 0.00% and retail and other public shareholders hold 26.30%.
| Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | |
|---|---|---|---|---|
| Promoters | 73.70% | 73.70% | 73.70% | 73.70% |
| Public | 26.30% | 26.30% | 26.30% | 26.30% |
Charges & Borrowings of Sai Capital Limited
Sai Capital Limited does not have any charges (loans) registered with the Registrar of Companies.
Deals & Funding of Sai Capital Limited
Sai Capital Limited has 1 deal on record (1 market trade); the latest was in May 2022.
Deals on record (1 of 1)
| When | Deal | Amount | Parties |
|---|---|---|---|
| May 2022 | Market trade | ₹33.1 Lakh | Seller: Union Bank Of India |
Full deal history
All 1 deals with amounts, valuations, instruments and every party are in the company report.
- Every funding round and share transfer
- Amounts and valuations
- Investors, buyers and sellers
- Instruments and deal dates
Verified entity values are shown only after access is granted.
Deal records are compiled from filings and public sources; amounts are shown only where the source reported them.
Associated Brands with Sai Capital Limited
Sai Capital operates one associated brand: Sai Capital. Each brand links to its own profile.
| Brand | Description | Website |
|---|---|---|
| Diversified investment management firm | saicapital.co.in |
Employees and EPFO Compliance at Sai Capital Limited
Employment history and EPFO contributions of people linked to Sai Capital.
Employee and EPFO history
Monthly headcount, contribution history and filing status are in the company report.
- Monthly headcount
- PF contributions
- ECR filing status
- Establishment history
Verified entity values are shown only after access is granted.
Group Structure of Sai Capital Limited
Sai Capital has 3 subsidiary companies. This group structure data is as of FY 2023. The table lists each entity with its relationship and holding.
| Company Name | CIN | Shares Held |
|---|---|---|
| Health Care Energy Foods Private Limited | U70109DL2007PTC161756 | - |
| Unisphere Industries Private Limited | U70109DL2019PTC358253 | - |
| Butterfly Ayurveda Private Limited | U74999DL2014PTC273557 | - |
Showing major subsidiaries. Total: 3.
CIN History of Sai Capital Limited
Sai Capital has 2 previous CINs, indicating changes in the company's corporate structure or registration details. The current CIN is L74110DL1995PLC069787, which is the unique identifier assigned by the Registrar of Companies.
| CIN | Status |
|---|---|
| L74110DL1995PLC069787 | Current |
| L74899DL1995PLC069787 | Previous |
| U74899DL1995PTC069787 | Previous |
News related to Sai Capital Limited
Recent Activity on Sai Capital Limited
Sai Capital Limited has 13 board changes on record since 1995: 4 appointments and 9 cessations. The latest: Sagar Verma ceased to be Company Secretary on 03 Feb 2025.
4 earlier events are listed in the company report.
Credit Ratings, Litigation & Regulatory Alerts for Sai Capital Limited
Credit ratings, litigation, and regulatory alerts
Credit ratings, court records and regulatory alerts are in the company report.
- Rating history
- Court and tribunal cases
- Regulatory alerts
- Director-linked violations
Verified entity values are shown only after access is granted.
MSME Payment Delays by Sai Capital Limited
MSME payment history
Amounts due to small suppliers, the reasons given and MSME-1 filings are in the company report.
- Outstanding amounts
- Delay periods and reasons
- MSME-1 filing history
- Vendor payment signals
Verified entity values are shown only after access is granted.
Subsidiaries & Group Companies of Sai Capital Limited
Corporate group structure
Parent, subsidiary, associate and joint venture records with holdings are in the company report.
- Parent company
- Subsidiaries and ownership
- Associates and joint ventures
- Entity investments
Verified entity values are shown only after access is granted.
GST Compliance of Sai Capital Limited
GST registrations and filing compliance
State-wise GST registrations, return filing status and HSN or SAC codes are in the company report.
- GSTIN registrations
- State-wise filing status
- HSN and SAC details
- Tax jurisdiction records
Verified entity values are shown only after access is granted.
MCA Filings & Documents of Sai Capital Limited
MCA filings and documents
Filed forms, annual returns, financial statements and charge filings with their dates are in the company report.
- Incorporation documents
- Annual returns and statements
- Charge filings
- Complete filing index
Verified entity values are shown only after access is granted.
Frequently Asked Questions about Sai Capital Limited
Sai Capital is an active public limited company based in New Delhi, Delhi, India. The company works in diversified financial services, within the financial services industry. It was incorporated on 14 June 1995 (31+ years old) and is registered under CIN L74110DL1995PLC069787. Listed on BSE: 531931.
Sai Capital reported revenue of ₹24.49 Cr for FY 2025-26 (up 4.9% YoY) based on consolidated financials.
Sai Capital has 4 current directors:
- Niraj Kumar Singh - Managing Director
- Ankur Rawat - Director
- Kailash Chandra Sharma - Director
- Kamlesh Gupta - Director
The CIN (Corporate Identification Number) of Sai Capital is L74110DL1995PLC069787. It is issued by the Ministry of Corporate Affairs under the Companies Act, 2013, and uniquely identifies the company in India.
Yes. Sai Capital is listed on BSE with code 531931.
Sai Capital was incorporated on 14 June 1995, making it 31+ years old. It is registered with the Registrar of Companies, Delhi.
Sai Capital has 1 deal on record (1 market trade); the latest was in May 2022.
The peers of Sai Capital by revenue are Ambition Services Private Limited, Fortune Smart Lifestyle Private Limited, Raab Investment Private Limited, Tripoli Investment and Trading Company, Sociallending Technologies and Holdings Private Limited and 5 more, all in the BFSI industry (Other Financial Services).
Sagar Verma ceased to be Company Secretary on 03 Feb 2025. Nitin Gupta ceased to be Company Secretary on 05 Dec 2024. Ankur Rawat was appointed as Director on 03 Jun 2022. Sai Capital has 13 board changes on record in total.
Sai Capital can be reached through the website saicapital.co.in. Its registered office is in New Delhi, Delhi, India.
The registered office of Sai Capital is at G – 25 Ground Floor Rasvilas Salcon D – 1 Saket District Centre Saket, New Delhi, Delhi, India – 110017.