Add-Shop E-Retail Limited - agriculture in Rajkot, Gujarat, India. FY 2026 financials & compliance.
CIN L51109GJ2013PLC076482 Incorporated 20 August 2013 ROC Ahmedabad HQ Rajkot, Gujarat, India
Active Listed - BSE: 541865 Public Limited Company agriculture
Data last updated
Market Cap
₹15.18 Cr
ASRL · BSE
Share Price
₹5.46
+1.87% today
Revenue
₹155 Cr
FY 2025-26 · +0.1% YoY
EBITDA
₹3.32 Cr
Margin 2.1%
Net Profit
₹1.13 Cr
FY 2025-26 · -66.6% YoY
P/E (TTM)
13.6x
P/B 0.1x
ROE
0.9%
ROCE 1.9%
Debt / Equity
0.28
Interest cover 44.9x

About Add-Shop E-Retail Limited

Data last updated:

Add-Shop E-Retail Limited is a public limited company based in Rajkot, Gujarat, India. It operates in the animal feeds segment of the agriculture sector. It was incorporated on 20 August 2013 and has been in existence for over 13 years.

The company is registered with the Registrar of Companies (ROC), Ahmedabad, under CIN L51109GJ2013PLC076482. Its GSTIN is 24AAMCA0240P1ZN (Gujarat). The company holds 3 GST registrations, of which 2 are active. It is a listed company as per MCA records. Its shares are listed on BSE: 541865.

The company has an authorised share capital of ₹35.01 Cr and a paid-up capital of ₹28.31 Cr. It was formerly known as Add-Shop Promotions Private Limited and Add-Shop Promotions Limited. It is led by directors including Dineshkumar Bhanushankar Pandya (Managing Director) and Jayshreeben Dineshkumar Pandya.

Its last annual general meeting (AGM) was held on 24 September 2025, and its latest financial statements are for the year ended 31 March 2026. The registered office is at Rajkot, Gujarat.

As per the latest standalone financials for FY 2025-26, the company reported a revenue of ₹155.2 Cr, a growth of 0% compared to the previous year. For the same year it recorded a net profit of ₹1.13 Cr (net margin 0.7%) and EBITDA of ₹3.32 Cr (EBITDA margin 2.1%). The net worth stands at ₹113.91 Cr (up 0.9% YoY). Total assets are valued at ₹138.82 Cr (down 7.9% YoY).

The company has about 17 employees on its provident fund (EPFO) records.

The company is associated with 1 brand: Add Shop Promotions. As per MCA filings, the company has open charges of ₹17.2 Cr and satisfied charges of ₹15.88 Cr on record. The company has 49 deals on record (46 market trades, 1 funding round, 1 rights issue), with disclosed funding of ₹49.5 Cr; the latest was in September 2024.

The current compliance status is marked as compliant by the Registrar of Companies. For more details, the company can be reached via its website addshop.co.

Company details

CIN L51109GJ2013PLC076482
Registration Number 076482
Incorporation Date 20 August 2013
ROC Ahmedabad
Listing Status Listed - Listed on BSE (541865)
Company Status Active
Date of Last AGM 24 September 2025
Date of Balance Sheet 31 March 2026
Compliance Status Active Compliant

Name history

Add-Shop E-Retail has undergone 2 name changes throughout its history. The company was previously known as Add-Shop Promotions Private Limited, and Add-Shop Promotions Limited. The current legal name is Add-Shop E-Retail Limited.

Company NameStatus
Add-Shop E-Retail LimitedCurrent
Add-Shop Promotions Private LimitedPrevious
Add-Shop Promotions LimitedPrevious

CIN history

Add-Shop E-Retail has 2 previous CINs, indicating changes in the company's corporate structure or registration details. The current CIN is L51109GJ2013PLC076482, which is the unique identifier assigned by the Registrar of Companies.

CINStatus
L51109GJ2013PLC076482Current
U51109GJ2013PLC076482Previous
U51109GJ2013PTC076482Previous

Contact details

Add-Shop E-Retail Limited's registered office is in Rajkot, Gujarat. Its website is addshop.co. Its e-mail address and telephone number are in the company report.

  • Email
  • Telephone
  • Website
  • Social Media
  • Registered Address
    Office No 38 Third Floor, The Emporia Building Nr. Ag Chowk, Rajkot, Gujarat, India – 360001
  • Industry
    Agriculture, Animal Feeds

To see the full contact details of Add-Shop E-Retail Limited, buy the company report.

Comprehensive company report
Add-Shop E-Retail Limited - one report that includes everything
  • Company details, directors and signatories
  • Historical financials and ratios
  • Shareholding pattern and group structure
  • Charges with holder and property details
  • Legal cases, compliance and MCA filings
₹799 ₹999 20% off excluding 18% GST
Secure checkout · GST invoice included

Brands

Add-Shop E-Retail operates one associated brand: Add Shop Promotions. Each brand links to its own profile.

BrandDescriptionWebsite
Multi-category products are distributed online through a mobile app.addshop.co

Business activity

The main business activity of Add-Shop E-Retail is trade. In detail, this covers retail trading.

Main activity group codeMain activityBusiness activity codeBusiness activityShare of turnover
GTradeG2Retail Trading

To see the full business activity and turnover split of Add-Shop E-Retail Limited, buy the company report.

Financials of Add-Shop E-Retail Limited

FY 2025-26 filings available

Add-Shop E-Retail Limited reported revenue of ₹155.2 Cr (up 0% YoY) for FY 2025-26.

Financial Highlights

FY 2025-26 · Standalone
Revenue
₹155 Cr
+0.0% YoY
EBITDA
₹3.32 Cr
-47.2% YoY
Profit After Tax
₹1.13 Cr
-66.6% YoY
Net Worth
₹114 Cr
+0.9% YoY
Total Assets
₹139 Cr
-7.9% YoY
Total Debt
₹24.91 Cr
-34.1% YoY

Revenue vs Net Profit ₹ Cr

Margin trends

Financial summary ₹ Cr

MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Income statement
Revenue15515520320016078.5737.34
Revenue growth+0.1%-23.6%+1.6%+25.2%+103.2%+110.4%-
EBITDA3.326.297.5929.0124.9111.472.59
EBITDA margin+2.1%+4.1%+3.7%+14.5%+15.6%+14.6%+6.9%
Profit before tax1.514.526.0727.4723.4610.211.71
Net profit1.133.383.1719.1919.127.681.22
Net profit margin+0.7%+2.2%+1.6%+9.6%+12.0%+9.8%+3.3%
EPS (₹)0.371.171.126.779.916.781.86
Balance sheet
Total assets13915112310842.6927.9620.06
Net worth11411311010739.3920.3012.62
Total debt24.9137.8112.770.983.307.667.44
Cash & bank0.190.391.150.431.090.520.26
Net working capital13212511186.7235.8223.2816.33
Cash flow
Cash from operations7.94(10.01)(18.69)(44.75)8.710.58(2.56)
Cash from investing18.46(14.58)8.64(0.92)(2.78)(1.42)(0.49)
Cash from financing(26.60)23.8210.7745.01(5.35)1.103.07
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue45.6456.9934.8533.4029.4149.7333.8331.20
Revenue growth (YoY)+55.2%+14.6%+3.0%+7.1%-27.1%---
Other income0.000.000.000.000.000.000.000.00
Total expenses44.7856.0234.0532.6528.6348.8332.1729.57
EBITDA0.860.970.800.750.780.901.661.63
EBITDA margin+1.9%+1.7%+2.3%+2.2%+2.7%+1.8%+4.9%+5.2%
Depreciation0.160.110.150.160.160.140.140.13
Interest0.340.280.290.300.330.270.290.30
Profit before tax0.360.580.360.290.290.491.231.20
Tax0.090.220.100.060.080.130.320.31

Financial Statements

Figures in ₹ Cr; negatives in brackets. Updated 01 Nov 2026
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue45.6456.9934.8533.4029.4149.7333.8331.20
Revenue growth (YoY)+55.2%+14.6%+3.0%+7.1%-27.1%---
Other income0.000.000.000.000.000.000.000.00
Total expenses44.7856.0234.0532.6528.6348.8332.1729.57
EBITDA0.860.970.800.750.780.901.661.63
EBITDA margin+1.9%+1.7%+2.3%+2.2%+2.7%+1.8%+4.9%+5.2%
Depreciation0.160.110.150.160.160.140.140.13
Interest0.340.280.290.300.330.270.290.30
Profit before tax0.360.580.360.290.290.491.231.20
Tax0.090.220.100.060.080.130.320.31
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Revenue15515520320016078.5737.34
Revenue growth+0.1%-23.6%+1.6%+25.2%+103.2%+110.4%-
Other income0.000.000.000.000.000.000.09
Total expenses15214919517113567.1034.75
Employee cost1.561.730.980.940.680.670.64
EBITDA3.326.297.5929.0124.9111.472.59
EBITDA margin+2.1%+4.1%+3.7%+14.5%+15.6%+14.6%+6.9%
Depreciation0.580.550.500.540.460.280.23
Interest1.231.221.021.000.990.980.74
Profit before tax1.514.526.0727.4723.4610.211.71
Tax0.461.202.908.324.372.530.51
Net profit1.133.383.1719.1919.127.681.22
Net profit margin+0.7%+2.2%+1.6%+9.6%+12.0%+9.8%+3.3%
EPS (₹)0.371.171.126.779.916.781.86
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Equity & liabilities
Share capital28.3128.3128.3128.3119.2611.336.47
Reserves & surplus85.6084.5481.7278.5620.138.976.15
Shareholders' funds (net worth)11411311010739.3920.3012.62
Secured loans12.4137.8112.770.983.306.404.01
Unsecured loans12.500.000.000.000.001.263.43
Total debt24.9137.8112.770.983.307.667.44
Total liabilities13915112310842.6927.9620.06
Assets
Gross block9.418.078.258.138.105.363.99
Net block6.135.376.106.497.004.723.60
Capital work in progress0.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.00
Inventories32.5332.0325.7928.0719.477.837.12
Sundry debtors11296.1185.8690.0822.7631.7121.90
Cash & bank balances0.190.391.150.431.090.520.26
Loans & advances0.180.700.9310.900.350.020.09
Total current assets14512911412943.6740.0829.37
Total current liabilities13.114.492.8642.767.8516.8013.04
Net working capital13212511186.7235.8223.2816.33
Total assets13915112310842.6927.9620.06
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Opening cash0.391.150.431.090.520.260.24
Net cash from operating activities7.94(10.01)(18.69)(44.75)8.710.58(2.56)
Net cash from investing activities18.46(14.58)8.64(0.92)(2.78)(1.42)(0.49)
Net cash from financing activities(26.60)23.8210.7745.01(5.35)1.103.07
Net change in cash(0.20)(0.76)0.72(0.66)0.580.260.02
Closing cash0.190.391.150.431.090.520.26
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Growth
Sales growth+0.1%-23.6%+1.6%+25.2%+103.2%+110.4%-
EBITDA growth-47.2%-17.1%-73.8%+16.5%+117.2%+342.9%-
PBT growth-66.6%-25.5%-77.9%+17.1%+129.8%+497.1%+44.9%
Net income growth-66.6%+6.6%-83.5%+0.4%+149.0%+529.5%-
Revenue CAGR (3Y)-8.1%-1.0%+37.2%+74.9%+91.5%+84.3%+101.7%
EBITDA CAGR (3Y)-51.5%-36.8%-12.9%+123.7%+140.5%+203.6%+127.5%
Profitability & leverage
Net income margin+0.7%+2.1%+1.6%+9.6%+12.0%+9.8%+3.2%
Return on capital employed+1.9%+4.2%+6.2%+37.8%+69.2%+46.6%+14.4%
Return on net worth+0.9%+3.0%+2.9%+26.2%+64.0%+46.7%+10.0%
Debt / equity0.280.230.060.030.180.460.42
Long-term debt / equity0.060.000.010.030.100.120.12
Interest cover44.8921.2514.393.514.058.7631.36
Efficiency & per share
Fixed asset turnover17.7619.0124.7924.6323.7216.819.88
Inventory turnover4.815.377.548.4111.7010.515.96
Debtors turnover1.491.712.313.545.862.932.63
EPS (₹)0.371.171.126.779.916.781.86
Dividend per share (₹)0.000.000.000.000.000.000.00
Book value per share (₹)40.2339.8638.8637.7520.4517.9219.50

To see the full year-wise statements and ratios of Add-Shop E-Retail Limited, buy the company report.

Board of directors of Add-Shop E-Retail Limited

Add-Shop E-Retail has 8 current directors and 23 former directors. Current directors are listed first, with their designation and appointment date.

Current Directors
NameDesignationAppointment DateTenureStatus
Dineshkumar Bhanushankar PandyaManaging Director20 Aug 201313 Years 2 MonthsCurrent
Jayshreeben Dineshkumar PandyaDirector25 Dec 20178 Years 10 MonthsCurrent
Rajatkumar Dineshbhai PatelDirector28 May 20242 Years 5 MonthsCurrent
Maulik M ChavdaDirector28 May 20242 Years 5 MonthsCurrent
Haresh Suryakantbhai PujaraDirector28 May 20242 Years 5 MonthsCurrent
Shraddha Dev PandyaDirector06 Nov 20232 Years 11 MonthsCurrent
Showing 6 of 8 current directors. View all directors

Auditor

Add-Shop E-Retail Limited is audited by J S Maheshwari & Co for the financial year 2023.

Auditor firmFinancial yearFirm registration number
J S Maheshwari & CoFY 2023001318C

Shareholding

Shareholding for the quarter ended Sep 2026: promoters hold 27.20%, foreign institutional investors hold 0.00%, domestic institutional investors hold 0.00% and retail and other public shareholders hold 72.80%.

Promoters: 27.20%Retail & Others: 72.80%
Sep 2026
QUARTER
27.20% Promoters
72.80% Retail & Others
Promoter holding - history
Now 27.20% · Sep 2026High 27.20% · Dec 2025Low 27.20% · Dec 2025
26%26.8%27.5%28.3%29%Dec 2025Mar 2026Jun 2026Sep 2026Dec 2025: 27.20%Mar 2026: 27.20%Jun 2026: 27.20%Sep 2026: 27.20%27.20%27.20%
Shareholding trend - last 6 quarters
Sep 2026Jun 2026Mar 2026Dec 2025
Promoters27.20%27.20%27.20%27.20%
Public72.80%72.80%72.80%72.80%

Charges & borrowings

Open charges
₹17.2 Cr
Satisfied charges
₹15.88 Cr
Breakdown by lending institutions
Others₹17.20 Cr
Latest charge details
DateCharge IDLenderAmountStatusModified or satisfied on
03 Jul 2024100957146Others₹23.18 LakhOpen
08 Apr 2024100909675Others₹16.97 CrOpen
29 Jun 2021100456469Axis Bank Limited₹1.5 CrSatisfied
25 Jun 2020100353009Axis Bank Limited₹72.7 LakhSatisfied
23 Mar 2018100171911Axis Bank Limited₹13.65 CrSatisfied

To see the full charge records of Add-Shop E-Retail Limited, buy the company report.

Total charge records: 5 View all charges

Deals & funding

Add-Shop E-Retail Limited has 49 deals on record (46 market trades, 1 funding round, 1 rights issue), with disclosed funding of ₹49.5 Cr; the latest was in September 2024.

Total deals
49
Market trades
46
Funding round
1
Rights issue
1
IPO
1
Disclosed funding
₹49.5 Cr

Deals on record (5 of 49)

WhenDealAmountParties
Sep 2024Market trade₹46.1 LakhBuyer: Jr Seamless Private Limited
Aug 2023Market trade₹4.1 CrBuyer: Blackberry Sarees Private Limited , Gemzar Enterprises Private Limited
Seller: an individual
Aug 2023Market trade₹5.39 CrBuyer: Vedankit Traders Private Limited, Investino Venture LLP
Seller: an individual
Sep 2022Market trade₹77.4 LakhSeller: Globe Capital Market Limited
Jan 2022Market trade₹1.22 CrBuyer: Alpha Leon Enterprises LLP
Seller: Alpha Leon Enterprises LLP

To see the full deal history of Add-Shop E-Retail Limited, buy the company report.

Deal records are compiled from filings and public sources; amounts are shown only where the source reported them.

MSME payment delays

No delayed payments to MSME suppliers are on our record for Add-Shop E-Retail Limited; the supplier-wise MSME Form 1 check is in the company report Buy the company report.

Employees & EPFO

Add-Shop E-Retail Limited has a workforce of 17 employees on its EPFO records as of Apr 09, 2024, across 1 active EPFO establishment.

Employee count
17
Active EPFO establishments
1
Employee growth
-5.56%

GST

Add-Shop E-Retail has 3 GST registrations: 2 active and 1 cancelled or inactive.

Total GSTINs
3
Active
2
Cancelled / inactive
1
GSTINStateStatusRegistered on
24AAMCA0240P1ZNGujaratActive01 Jul 2017
29AAMCA0240P1ZDKarnatakaActive20 Mar 2021

To see the full GST registrations and return filing status of Add-Shop E-Retail Limited, buy the company report.

Recent activity

Add-Shop E-Retail Limited has 51 board changes on record since 2013: 30 appointments and 21 cessations. The latest: Rajen Pratapbhai Vyas was appointed as CFO on 17 Jul 2024.

Charges
A charge with Others of Rs. 16.97 Cr registered on 08 Apr 2024 with Charge ID 100909675 was modified on 03 Jun 2026.
Filing
Add-Shop E-Retail Limited has filed its annual Financial statements for the year ended 31 Mar 2026 with Roc Ahmedabad.
AGM
Add-Shop E-Retail Limited last Annual general meeting of members was held on 24 Sep 2025 as per latest MCA records.
Charges
A charge registered on 29 Jun 2021 via Charge ID 100456469 with Axis Bank Limited was fully satisfied on 20 Jun 2025.
Charges
A charge registered on 25 Jun 2020 via Charge ID 100353009 with Axis Bank Limited was fully satisfied on 20 Jun 2025.
Charges
A charge registered on 23 Mar 2018 via Charge ID 100171911 with Axis Bank Limited was fully satisfied on 20 Jun 2025.
Appointed
Rajen Pratapbhai Vyas was appointed as CFO.
Ceased
Pradipkumar Harjibhai Lathiya ceased to be CFO.
Charges
A charge with Others amounted to Rs. 0.23 Cr with Charge ID 100957146 was registered on 03 Jul 2024.
Ceased
Dhrumil Rameshkumar Gokani ceased to be Director.
Ceased
Jaikishan Vasdev Wadhwani ceased to be Director.
Ceased
Jitendra Pradipbhai Parmar ceased to be Director.

53 earlier events are in the company report.

Frequently asked questions

Add-Shop E-Retail is an active public limited company based in Rajkot, Gujarat, India. The company works in animal feeds, within the agriculture industry. It was incorporated on 20 August 2013 (13+ years old) and is registered under CIN L51109GJ2013PLC076482. Listed on BSE: 541865.

Add-Shop E-Retail reported revenue of ₹155.2 Cr for FY 2025-26 (up 0% YoY) based on standalone financials.

Add-Shop E-Retail has 8 current directors:

The latest financial statements of Add-Shop E-Retail on record with the MCA are for the year ended 31 March 2026. Its last annual general meeting was held on 24 September 2025. Year-wise statements from 2015 are in the company report.

The GSTIN of Add-Shop E-Retail is 24AAMCA0240P1ZN, registered in Gujarat. The company has 3 GST registrations in all, of which 2 are active and 1 is cancelled or inactive. Other active GSTINs include 29AAMCA0240P1ZD (Karnataka).

The CIN (Corporate Identification Number) of Add-Shop E-Retail is L51109GJ2013PLC076482. It is issued by the Ministry of Corporate Affairs under the Companies Act, 2013, and uniquely identifies the company in India.

Yes. Add-Shop E-Retail is a listed company as per MCA records. Its shares are listed on BSE (code: 541865).

Add-Shop E-Retail was incorporated on 20 August 2013, making it 13+ years old. It is registered with the Registrar of Companies, Ahmedabad.

Add-Shop E-Retail has 49 deals on record (46 market trades, 1 funding round, 1 rights issue), with disclosed funding of ₹49.5 Cr; the latest was in September 2024.

Rajen Pratapbhai Vyas was appointed as CFO on 17 Jul 2024. Pradipkumar Harjibhai Lathiya ceased to be CFO on 10 Jul 2024. Dhrumil Rameshkumar Gokani ceased to be Director on 31 May 2024. Add-Shop E-Retail has 51 board changes on record in total.