FAB PLAY

Delhi, India Founded: 2015 • Age: 11 yrs Listed
Online platform offering music for businesses
Request Access
Report Incorrect Data
Page last updated

About FAB PLAY

FAB PLAY is a publicly listed company based in Delhi (India) founded in 2015. Online platform offering music for businesses. The company has 1,642 employees. Its Indian entity Ht Media Limited reported revenue of ₹1,971 Cr. Its focus areas include Consumer, Music Tech and Music for Businesses.

Company details

FAB PLAY was founded in 2015 in Delhi, India, within the digital music sector. An online platform is provided to businesses for managing music libraries and playlists. Real-time updates are delivered, data is updated centrally, and smart alerts are set. Operations focus on streamlining audio solutions for commercial use across various locations.

  • Headquarters Delhi, India
  • Employees 1,642
  • Stage Public
  • Sectors
    Media & Entertainment
  • Website fabplay.in
  • Social LinkedIn
  • Legal Name Ht Media Limited
  • Date of Incorporation 03 Dec, 2002
  • Jurisdiction New Delhi, Delhi, India
Operational Areas
Media & Entertainment → Music Tech
Key Metrics
  • Market Cap
    ₹551 Cr

    HTMEDIA · NSE

  • Share Price
    ₹23.27

    -1.69% today

  • Revenue
    ₹1,803 Cr

    FY 2025-26 · +3.3% YoY

  • EBITDA
    −₹71.55 Cr

    Margin -4.0%

  • Net Profit
    ₹14.26 Cr

    FY 2025-26 · +222.7% YoY

  • P/E (TTM)
    4.3x

    P/B 0.3x

  • ROE
    1.2%

    ROCE 7.2%

  • Debt / Equity
    0.45

    Interest cover -36.7x

  • Employee Count
    1,642

Board of directors of Ht Media Limited (FAB PLAY)

Ht Media Limited is the primary company behind FAB PLAY. The board of Ht Media Limited currently have 9 directors; the longest-serving is Shobhana Bhartia, appointed in 2002. 16 earlier directors have ceased.

DirectorDesignationAppointedTenureEntity
Shobhana Bhartia
DIN 00020648
Managing Director03 Dec 200223 yrs 11 moHt Media Limited
Priyavrat Bhartia
DIN 00020603
Director28 Oct 200521 yrsHt Media Limited
Vivek Mehra
DIN 00101328
Director12 Jan 20188 yrs 9 moHt Media Limited
Shamit Bhartia
DIN 00020623
Director31 Mar 20206 yrs 7 moHt Media Limited
Rashmi Verma
DIN 01993918
Director28 Jul 20206 yrs 3 moHt Media Limited
Palamadai Sundararajan Jayakumar
DIN 01173236
Director28 Dec 20214 yrs 10 moHt Media Limited
Sandeep Singhal
DIN 00422796
Director05 Aug 20224 yrs 2 moHt Media Limited
Ashwani Windlass
DIN 00042686
Director19 Jan 20242 yrs 9 moHt Media Limited
Sameer Singh
DIN 08138465
Managing Director01 Mar 20268 moHt Media Limited

IPO & Listings of FAB PLAY

FAB PLAY is a publicly listed company on the NSE with ticker symbol HTMEDIA in India, operating in the Media - Print/Television/Radio sector. As a publicly traded entity, the company provides investors with opportunities to participate in its growth story through equity ownership. The listing enables access to capital markets, enhances corporate visibility, and provides liquidity for shareholders while maintaining transparency through regulatory compliance and regular financial disclosures.

  • Listed onNSE: HTMEDIA
  • Listed entityHt Media Limited
  • Exchange sectorMedia - Print/Television/Radio

Financials of FAB PLAY

Exchange-reported figures of Ht Media Limited, the listed company behind FAB PLAY (NSE: HTMEDIA).

Financial Highlights

FY 2025-26 · Consolidated
Revenue
₹1,803 Cr
+3.3% YoY
EBITDA
−₹71.55 Cr
-111.2% YoY
Profit After Tax
₹14.26 Cr
+222.7% YoY
Net Worth
₹1,620 Cr
-2.8% YoY
Total Assets
₹2,831 Cr
+1.6% YoY
Total Debt
₹766 Cr
+6.9% YoY

Revenue vs Net Profit ₹ Cr

Margin trends

Financial summary ₹ Cr

MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Income statement
Revenue1,8031,7461,6951,7111,5001,1172,083
Revenue growth+3.3%+3.0%-1.0%+14.0%+34.3%-46.4%-
EBITDA(71.55)(33.87)(135)(140)26.51(127)(289)
EBITDA margin-4.0%-1.9%-8.0%-8.2%+1.8%-11.4%-13.9%
Profit before tax(56.57)18.55(140)(193)14.14(106)(344)
Net profit14.26(11.62)(27.31)(237)18.10(63.81)129
Net profit margin+0.8%-0.7%-1.6%-13.9%+1.2%-5.7%+6.2%
EPS (₹)(2.35)0.08(3.48)(9.83)0.77(3.07)(14.99)
Balance sheet
Total assets2,8312,7872,9633,0353,3743,3523,511
Net worth1,6201,6661,7141,8002,0842,0892,155
Total debt766717890869876837927
Cash & bank51.0457.75126108119120100
Net working capital(345)(284)(272)(316)(187)(287)(49.77)
Cash flow
Cash from operations99.0956.56(53.16)(47.12)14.4520338.08
Cash from investing(105)1701422494.54(58.24)421
Cash from financing14.96(253)(57.14)(207)(32.08)(112)(585)
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue437511497452394514490424
Revenue growth (YoY)+11.1%-0.5%+1.4%+6.6%+4.0%---
Other income60.8446.5235.6647.6839.3074.4940.6455.53
EBITDA25.84(21.34)(25.31)(4.49)(27.17)19.825.76(22.80)
EBITDA margin+5.9%-4.2%-5.1%-1.0%-6.9%+3.9%+1.2%-5.4%
Depreciation19.5722.6622.0024.8723.2223.3423.5824.33
Interest14.9714.8315.3715.4514.6916.1916.4317.79
Profit before tax52.14(12.31)(27.02)2.87(25.78)54.786.39(9.39)
Tax8.63(2.65)(3.32)7.21(14.41)3.429.63(3.06)
Net profit43.51(9.66)(23.70)(4.34)(11.37)51.36(3.24)(6.33)
EPS (₹)1.33(0.59)(1.01)(0.17)(0.57)1.76(0.26)(0.33)
MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Income statement
Revenue1,0321,0369499217515281,226
Revenue growth-0.4%+9.1%+3.1%+22.6%+42.3%-56.9%-
EBITDA(98.21)(65.92)(88.84)(157)(18.50)(128)(342)
EBITDA margin-9.5%-6.4%-9.4%-17.0%-2.5%-24.2%-27.9%
Profit before tax(144)(66.20)(130)(209)(28.46)(135)(433)
Net profit(2.08)(10.81)(31.02)(210)15.80(88.67)44.10
Net profit margin-0.2%-1.0%-3.3%-22.8%+2.1%-16.8%+3.6%
EPS (₹)(5.26)(2.80)(4.66)(11.90)(0.87)(3.53)(17.03)
Balance sheet
Total assets1,2301,3301,5191,6191,8851,9162,009
Net worth5216397038501,1261,1441,221
Total debt685678804759746758766
Cash & bank24.7926.0451.8552.2657.1046.2544.61
Net working capital11696.8569.46(36.01)(38.99)(177)(126)
Cash flow
Cash from operations32.7930.40(65.66)(99.23)(36.38)(6.67)44.56
Cash from investing11.6316210520610157.54727
Cash from financing(35.92)(192)(47.50)(111)(65.57)(33.15)(829)
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue236288278244222302286240
Revenue growth (YoY)+6.0%-4.8%-2.8%+1.9%+6.7%---
Other income13.5632.9012.1914.4813.2130.8640.8124.68
Total expenses234337283273237347280246
EBITDA1.03(49.84)(4.93)(28.80)(14.64)(44.70)5.35(5.60)
EBITDA margin+0.4%-17.3%-1.8%-11.8%-6.6%-14.8%+1.9%-2.3%
Depreciation14.5616.5516.1017.6816.5116.4716.8617.05
Interest12.5212.5712.8913.0412.9214.4714.7715.52
Profit before tax(12.49)(46.06)(21.73)(45.04)(30.86)(44.78)14.53(13.49)
Tax(4.53)(6.23)(3.71)6.07(18.25)3.187.96(3.95)

Financial Statements

Figures in ₹ Cr; negatives in brackets. Updated 03 Nov 2026
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue437511497452394514490424
Revenue growth (YoY)+11.1%-0.5%+1.4%+6.6%+4.0%---
Other income60.8446.5235.6647.6839.3074.4940.6455.53
EBITDA25.84(21.34)(25.31)(4.49)(27.17)19.825.76(22.80)
EBITDA margin+5.9%-4.2%-5.1%-1.0%-6.9%+3.9%+1.2%-5.4%
Depreciation19.5722.6622.0024.8723.2223.3423.5824.33
Interest14.9714.8315.3715.4514.6916.1916.4317.79
Profit before tax52.14(12.31)(27.02)2.87(25.78)54.786.39(9.39)
Tax8.63(2.65)(3.32)7.21(14.41)3.429.63(3.06)
Net profit43.51(9.66)(23.70)(4.34)(11.37)51.36(3.24)(6.33)
EPS (₹)1.33(0.59)(1.01)(0.17)(0.57)1.76(0.26)(0.33)
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Revenue1,8031,7461,6951,7111,5001,1172,083
Revenue growth+3.3%+3.0%-1.0%+14.0%+34.3%-46.4%-
Other income168218192154177214227
Total expenses1,8751,7801,8301,8511,4741,2442,372
Employee cost419408413395371329412
EBITDA(71.55)(33.87)(135)(140)26.51(127)(289)
EBITDA margin-4.0%-1.9%-8.0%-8.2%+1.8%-11.4%-13.9%
Depreciation92.7397.99119132135137182
Interest60.3467.3477.7775.6354.5955.7999.13
Profit before tax(56.57)18.55(140)(193)14.14(106)(344)
Tax(7.50)4.35(49.09)58.39(7.33)(45.31)(1.82)
Net profit14.26(11.62)(27.31)(237)18.10(63.81)129
Net profit margin+0.8%-0.7%-1.6%-13.9%+1.2%-5.7%+6.2%
EPS (₹)(2.35)0.08(3.48)(9.83)0.77(3.07)(14.99)
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Equity & liabilities
Share capital46.2646.2646.2646.2546.2546.1146.11
Reserves & surplus1,5731,6201,6681,7532,0372,0432,109
Shareholders' funds (net worth)1,6201,6661,7141,8002,0842,0892,155
Minority interest389383342355399407400
Secured loans206133271340448138306
Unsecured loans560584619528428698620
Total debt766717890869876837927
Total liabilities2,8312,7872,9633,0353,3743,3523,511
Assets
Gross block2,4012,4002,4652,4002,4352,4862,551
Net block8048979561,1381,2091,3191,449
Capital work in progress6.4511.0618.4936.5420.3216.3640.33
Investments2,0431,8221,7761,8362,0531,9441,762
Inventories104121176157153142141
Sundry debtors396408382358299268401
Cash & bank balances51.0457.75126108119120100
Loans & advances243269183163244147126
Total current assets793855867786815677768
Total current liabilities1,1381,1391,1391,1021,002964818
Net working capital(345)(284)(272)(316)(187)(287)(49.77)
Total assets2,8312,7872,9633,0353,3743,3523,511
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Opening cash41.5567.9136.6441.9755.0622.76148
Net cash from operating activities99.0956.56(53.16)(47.12)14.4520338.08
Net cash from investing activities(105)1701422494.54(58.24)421
Net cash from financing activities14.96(253)(57.14)(207)(32.08)(112)(585)
Net change in cash8.92(26.36)31.27(5.33)(13.09)32.30(125)
Closing cash51.0457.75126108119120100
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Growth
Sales growth+3.3%+3.0%-1.0%+14.0%+34.3%-46.4%-
EBITDA growth-111.3%+74.9%+3.4%-627.4%+120.9%+56.1%-
PBT growth-+9998.0%+27.4%-+9998.0%+69.1%-852.0%
Net income growth+222.7%+57.5%+88.5%-1411.1%+128.4%-149.5%-
Revenue CAGR (3Y)+1.8%+5.2%+14.9%-6.3%-12.0%-21.4%-5.3%
EBITDA CAGR (3Y)-20.0%-+2.1%-21.5%---
Profitability & leverage
Net income margin-2.7%+0.8%-5.4%-14.7%+1.4%-5.5%-16.4%
Return on capital employed+7.2%+6.4%-0.4%-4.2%+2.2%-1.7%+5.7%
Return on net worth+1.2%+0.0%-2.2%-13.0%+1.0%-2.9%+5.7%
Debt / equity0.450.480.500.450.410.420.43
Long-term debt / equity0.070.110.120.130.110.110.12
Interest cover-36.73-51.07-30.58-27.86-50.20-21.10-21.02
Efficiency & per share
Fixed asset turnover0.750.720.700.710.610.440.94
Inventory turnover16.0411.7710.1911.0410.167.8813.67
Debtors turnover4.494.424.585.205.293.345.12
EPS (₹)(2.35)0.08(3.48)(9.83)0.77(3.07)(14.99)
Dividend per share (₹)0.000.000.000.000.000.000.00
Book value per share (₹)70.0272.0474.1177.8290.1090.6293.47
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue236288278244222302286240
Revenue growth (YoY)+6.0%-4.8%-2.8%+1.9%+6.7%---
Other income13.5632.9012.1914.4813.2130.8640.8124.68
Total expenses234337283273237347280246
EBITDA1.03(49.84)(4.93)(28.80)(14.64)(44.70)5.35(5.60)
EBITDA margin+0.4%-17.3%-1.8%-11.8%-6.6%-14.8%+1.9%-2.3%
Depreciation14.5616.5516.1017.6816.5116.4716.8617.05
Interest12.5212.5712.8913.0412.9214.4714.7715.52
Profit before tax(12.49)(46.06)(21.73)(45.04)(30.86)(44.78)14.53(13.49)
Tax(4.53)(6.23)(3.71)6.07(18.25)3.187.96(3.95)
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Revenue1,0321,0369499217515281,226
Revenue growth-0.4%+9.1%+3.1%+22.6%+42.3%-56.9%-
Other income72.7812810391.11124129127
Total expenses1,1301,1021,0381,0787706561,568
Employee cost241230217207191180254
EBITDA(98.21)(65.92)(88.84)(157)(18.50)(128)(342)
EBITDA margin-9.5%-6.4%-9.4%-17.0%-2.5%-24.2%-27.9%
Depreciation66.8468.5180.2485.1390.0290.90113
Interest51.4259.6263.3857.9144.0545.87103
Profit before tax(144)(66.20)(130)(209)(28.46)(135)(433)
Tax(22.12)(1.52)(21.84)66.40(8.34)(54.09)(39.90)
Net profit(2.08)(10.81)(31.02)(210)15.80(88.67)44.10
Net profit margin-0.2%-1.0%-3.3%-22.8%+2.1%-16.8%+3.6%
EPS (₹)(5.26)(2.80)(4.66)(11.90)(0.87)(3.53)(17.03)
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Equity & liabilities
Share capital46.2646.2646.2646.2546.2546.1146.11
Reserves & surplus4755936578031,0801,0971,175
Shareholders' funds (net worth)5216397038501,1261,1441,221
Secured loans146127271315332247358
Unsecured loans539551533444414511407
Total debt685678804759746758766
Total liabilities1,2301,3301,5191,6191,8851,9162,009
Assets
Gross block1,3601,4011,4341,4171,5001,5431,610
Net block4315245727068038931,008
Capital work in progress5.9911.0115.971.690.820.8529.92
Investments442467433565738759815
Inventories72.1188.3112792.8976.1388.0295.12
Sundry debtors262285242225174132226
Cash & bank balances24.7926.0451.8552.2657.1046.2544.61
Loans & advances11811394.0277.7717285.5571.68
Total current assets477512515448479352437
Total current liabilities361415446484518529564
Net working capital11696.8569.46(36.01)(38.99)(177)(126)
Total assets1,2301,3301,5191,6191,8851,9162,009
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Opening cash16.2415.8723.8521.0222.244.5262.63
Net cash from operating activities32.7930.40(65.66)(99.23)(36.38)(6.67)44.56
Net cash from investing activities11.6316210520610157.54727
Net cash from financing activities(35.92)(192)(47.50)(111)(65.57)(33.15)(829)
Net change in cash8.500.37(7.98)(4.26)(1.22)17.72(58.11)
Closing cash24.7926.0451.8552.2657.1046.2544.61
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Growth
Sales growth-0.4%+9.1%+3.1%+22.6%+42.3%-56.9%-
EBITDA growth-49.0%+25.8%+43.4%-747.7%+85.5%+62.7%-
PBT growth-117.1%+48.9%+37.9%-633.5%+79.0%+68.7%-151.5%
Net income growth+80.8%+65.2%+85.3%-1431.2%+117.8%-301.1%-
Revenue CAGR (3Y)+3.9%+11.3%+21.6%-9.1%-16.9%-27.5%-5.1%
EBITDA CAGR (3Y)-14.4%+52.7%-11.4%-22.9%-47.9%--
Profitability & leverage
Net income margin-11.8%-6.3%-11.4%-29.9%-2.7%-15.4%-32.0%
Return on capital employed0.0%+3.3%+0.4%-3.1%+2.6%-4.6%+4.5%
Return on net worth0.0%-1.6%-4.4%-21.3%+1.4%-6.9%+3.1%
Debt / equity1.171.080.990.760.660.640.74
Long-term debt / equity0.140.230.240.230.220.200.17
Interest cover-31.15-44.35-37.49-23.93-40.59-20.97-22.70
Efficiency & per share
Fixed asset turnover0.750.760.660.630.490.330.79
Inventory turnover12.869.608.2310.909.155.7711.44
Debtors turnover3.783.973.934.614.912.955.21
EPS (₹)(5.26)(2.80)(4.66)(11.90)(0.87)(3.53)(17.03)
Dividend per share (₹)0.000.000.000.000.000.000.00
Book value per share (₹)22.5327.6430.4136.7548.6949.6052.97
Upgrade to premium

Unlock complete access to The Company Check

Get unrestricted viewing across everything we track — from companies and brands to investors, funding rounds, acquisitions, financials, and more.

Upgrade to Premium No viewing limits. Your plan controls exports and screening usage.
Included in your Premium account
  • ✓
    Unlimited viewing on all profiles Companies, investors, financials, funding, acquisitions & directors
  • ✓
    Full access to every database India & global coverage, advanced filters and rich profile details
  • ✓
    Always-on access from your team account Single premium plan for everything you see on the portal

Related news about Fab Play

Froda enters France in partnership with Shine
The Paypers • 1 month ago
SHINE (CEGID) Acquires Libeo, a Specialist in Supplier Invoice Management and Payment
FrenchWeb • 1 month ago
Mint Money Launches App with Bill Payments Feature at Global Fintech Fest 2026
Businessnewsthisweek • 1 month ago
HT Media Ltd June-Quarter Consol Net Profit 308.9 Million Rupees
Reuters • 3 months ago
HT Media shares jump 18% after Q1 profit surges, EBITDA turns positive - CNBC TV18
CNBCTV18 • 3 months ago
HT Media Ltd To Consider Proposal For Raising Of Funds
Reuters • 3 months ago
HT Media exits OTT aggregation business, winds down OTTplay
afaqs! • 4 months ago
HT Media March-Quarter Consol Net Loss 135.6 Million Rupees
Reuters • 5 months ago
HT Media pulls plug on FM radio business after mounting losses
afaqs! • 5 months ago
HT Media Dec-Quarter Consol Net Loss 233.5 Million Rupees
Reuters • 9 months ago
Premium access

Complete news archive for FAB PLAY

Full article history, source details, and older brand coverage require an active premium plan.

  • Full article archive
  • Source and publication date
  • Older coverage
  • Brand-specific news history

Verified entity values are shown only after access is granted.

Frequently Asked Questions about FAB PLAY

FAB PLAY was founded in 2015.

FAB PLAY is headquartered in Delhi, India. It is registered at Delhi, Delhi, India.

FAB PLAY has 1,642 employees.

The primary company behind FAB PLAY, Ht Media Limited, reported revenue of ₹1,971 Cr for FY 2026, up 3% year on year.

FAB PLAY was founded in 2015 in Delhi, India, within the digital music sector. An online platform is provided to businesses for managing music libraries and playlists. Real-time updates are delivered, data is updated centrally, and smart alerts are set. Operations focus on streamlining audio solutions for commercial use across various locations.

Yes, FAB PLAY is publicly traded on NSE under the ticker symbol HTMEDIA.

FAB PLAY operates through Ht Media Limited.

The legal entities of FAB PLAY currently have 11 directors, including Shobhana Bhartia, Priyavrat Bhartia, Piyush Gupta and others.

Explore millions of companies — effortlessly

Access structured, verified intelligence on 7M+ companies across industries, sectors, and global markets. From early-stage startups to large enterprises, discover ownership, leadership, funding, financials, acquisitions, and market signals — all in one powerful platform.

Free account with essential features Instant access to company reports Enterprise solutions available