
About Future Market Network
Future Market Network is a publicly listed company based in Mumbai (India) founded in 2008. Marketing services for retailers are provided from Mumbai, India. The company has 44 employees. Its Indian entity Future Market Networks Limited reported revenue of ₹112 Cr. Future Market Network offers products and services including Retail Services and Infra-logistics Services. Its focus areas include Services for Retailers.
Company details
Future Market Network was founded in 2008 and is headquartered in Mumbai, India. Operations focus on the marketing sector, where services such as promotional strategies and retail solutions are delivered to retailers. The company supports retail businesses through targeted marketing initiatives, with its online presence maintained via the domain fmn.co.in. Activities are centered in the Indian market, addressing needs in retail promotion and networking.
- Headquarters Mumbai, India
- Employees 44
- Stage Public
- SectorsRetail
- Email••••••••
- Phone•••• ••••
- Website fmn.co.in
- Legal Name Future Market Networks Limited
- Market Cap₹49.79 Cr
FMNL · NSE
- Share Price₹8.07
-1.71% today
- Revenue₹98.54 Cr
FY 2025-26 · -2.4% YoY
- EBITDA₹44.16 Cr
Margin 44.8%
- Net Profit₹7.91 Cr
FY 2025-26 · -59.2% YoY
- P/E (TTM)5.9x
P/B 0.5x
- Employee Count44
Associated legal entities of Future Market Network
Future Market Network operates through Future Market Networks Limited, a listed company (active). Its filings, financials, charges and directors are on the company page.
| Legal entity | Status | Incorporated | Registered in | Revenue (FY 2026) | Employees | Directors | Company page |
|---|---|---|---|---|---|---|---|
| Future Market Networks Limited Listed CIN L45400MH2008PLC179914 | Active | 10 Mar 2008 | Mumbai, Maharashtra | ₹112 Cr | 64 | 8 | View details |
Products & Services of Future Market Network
Future Market Network offers a comprehensive portfolio of products and services, including Retail Services and Infra-logistics Services.
Retail services are offered through Future Retail Markets to facilitate market operations
Infra-logistics services are provided to manage infrastructure and logistics needs
Board of directors of Future Market Networks Limited (Future Market Network)
Future Market Networks Limited is the primary company behind Future Market Network. The board of Future Market Networks Limited currently have 6 directors; the longest-serving is Sunil Gopikishan Biyani, appointed in 2013. 21 earlier directors have ceased.
| Director | Designation | Appointed | Tenure | Entity |
|---|---|---|---|---|
| Sunil Gopikishan Biyani DIN 00006583 | Director | 30 May 2013 | 13 yrs 5 mo | Future Market Networks Limited |
| Pramod Arora DIN 02559344 | Director | 14 Aug 2017 | 9 yrs 2 mo | Future Market Networks Limited |
| Anil L Biyani DIN 00005834 | Whole-time director | 10 Nov 2022 | 3 yrs 11 mo | Future Market Networks Limited |
| Priya Khandelwal DIN 08734033 | Director | 10 Feb 2023 | 3 yrs 8 mo | Future Market Networks Limited |
| Dimple Amit Somani DIN 09685900 | Director | 11 Aug 2023 | 3 yrs 2 mo | Future Market Networks Limited |
| Shreesh Misra DIN 01641532 | Director | 10 Feb 2025 | 1 yr 8 mo | Future Market Networks Limited |
IPO & Listings of Future Market Network
Future Market Network is a publicly listed company on the NSE with ticker symbol FMNL in India, operating in the Transportation sector. As a publicly traded entity, the company provides investors with opportunities to participate in its growth story through equity ownership. The listing enables access to capital markets, enhances corporate visibility, and provides liquidity for shareholders while maintaining transparency through regulatory compliance and regular financial disclosures.
- IPO date31 Dec 2010
- Listed onBSE: 533296 · NSE: FMNL
- Listed entityFuture Market Networks Limited
- Exchange sectorTransportation
- ISININE360L01017
- Share price₹8.35 (+3.99% on the day) · 2026-10-14
- Market capitalisation₹49.6 Cr
- Price to earnings6.9
- EPS (diluted, trailing year)₹1.21
- Volume (last session)39,731
Financials of Future Market Network
Exchange-reported figures of Future Market Networks Limited, the listed company behind Future Market Network (NSE: FMNL).
Financial Highlights
FY 2025-26 · ConsolidatedRevenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 98.54 | 101 | 93.03 | 92.40 | 85.26 | 69.00 | 127 |
| Revenue growth | -2.4% | +8.6% | +0.7% | +8.4% | +23.6% | -45.6% | - |
| EBITDA | 44.16 | 39.34 | 17.28 | 29.02 | 19.97 | 15.09 | 54.02 |
| EBITDA margin | +44.8% | +39.0% | +18.6% | +31.4% | +23.4% | +21.9% | +42.6% |
| Profit before tax | 6.91 | 78.01 | 3.90 | 1.45 | (15.45) | (38.64) | 39.25 |
| Net profit | 7.91 | 19.40 | (49.78) | (153) | 7.79 | (21.54) | (19.88) |
| Net profit margin | +8.0% | +19.2% | -53.5% | -165.7% | +9.1% | -31.2% | -15.7% |
| EPS (₹) | 1.18 | 10.89 | (1.08) | (1.57) | (4.91) | (5.37) | 5.16 |
| Balance sheet | |||||||
| Total assets | - | 293 | 169 | 300 | 336 | 331 | 422 |
| Net worth | - | 100 | 22.32 | 32.82 | 41.82 | 111 | 170 |
| Total debt | - | 179 | 131 | 250 | 277 | 195 | 222 |
| Cash & bank | - | 8.75 | 8.82 | 18.97 | 16.07 | 15.85 | 9.08 |
| Net working capital | - | 24.73 | (94.13) | (126) | (82.62) | (94.04) | (107) |
| Cash flow | |||||||
| Cash from operations | - | 3.06 | (18.26) | 81.55 | (35.24) | (29.73) | (81.37) |
| Cash from investing | - | (3.51) | 6.28 | (28.87) | 1.28 | 66.93 | 108 |
| Cash from financing | - | (7.47) | (9.59) | (37.50) | 37.76 | (36.61) | (38.16) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24.64 | 25.43 | 24.32 | 24.34 | 24.44 | 24.20 | 26.07 | 26.16 |
| Revenue growth (YoY) | +0.8% | +5.1% | -6.7% | -7.0% | -0.5% | - | - | - |
| Other income | 3.12 | 2.46 | 2.68 | 5.83 | 2.30 | 1.77 | 2.79 | 1.45 |
| EBITDA | 10.23 | 11.33 | 11.73 | 9.05 | 12.04 | (15.74) | 11.09 | 12.56 |
| EBITDA margin | +41.5% | +44.6% | +48.2% | +37.2% | +49.3% | -65.0% | +42.5% | +48.0% |
| Depreciation | 8.02 | 8.15 | 8.15 | 8.15 | 8.14 | 3.45 | 3.45 | 3.47 |
| Interest | 3.89 | 4.10 | 4.37 | 4.65 | 4.81 | 2.64 | 3.07 | 3.23 |
| Profit before tax | 1.44 | 1.54 | 1.89 | 2.08 | 1.39 | (20.06) | 7.36 | 7.31 |
| Tax | (0.36) | (0.42) | 0.09 | (0.32) | (0.08) | 9.71 | 1.28 | 1.24 |
| Net profit | 1.80 | 1.96 | 1.80 | 2.40 | 1.47 | (29.77) | 6.08 | 6.07 |
| EPS (₹) | 0.28 | 0.26 | 0.29 | 0.40 | 0.23 | (4.99) | 1.09 | 1.14 |
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 87.70 | 91.04 | 82.88 | 86.82 | 80.67 | 64.55 | 122 |
| Revenue growth | -3.7% | +9.9% | -4.5% | +7.6% | +25.0% | -46.9% | - |
| EBITDA | 44.17 | 40.47 | 18.65 | 7.59 | 32.83 | 13.44 | 51.73 |
| EBITDA margin | +50.4% | +44.5% | +22.5% | +8.7% | +40.7% | +20.8% | +42.6% |
| Profit before tax | 7.58 | 79.94 | 6.29 | (22.09) | (0.36) | (36.66) | 20.15 |
| Net profit | 8.35 | 19.97 | (25.85) | (20.72) | 7.87 | (19.46) | (16.51) |
| Net profit margin | +9.5% | +21.9% | -31.2% | -23.9% | +9.8% | -30.2% | -13.6% |
| EPS (₹) | 1.24 | 11.13 | (1.01) | (5.49) | (2.15) | (5.01) | 1.92 |
| Balance sheet | |||||||
| Total assets | - | 291 | 165 | 290 | 352 | 333 | 404 |
| Net worth | - | 114 | 34.87 | 41.50 | 73.32 | 126 | 168 |
| Total debt | - | 163 | 115 | 236 | 265 | 184 | 212 |
| Cash & bank | - | 8.36 | 8.39 | 18.21 | 12.27 | 15.09 | 4.51 |
| Net working capital | - | 44.90 | (67.98) | (90.15) | (59.46) | (109) | (122) |
| Cash flow | |||||||
| Cash from operations | - | (40.87) | 0.97 | 58.82 | (62.13) | (29.96) | (63.70) |
| Cash from investing | - | (15.46) | (1.91) | (0.19) | 21.77 | 65.03 | 107 |
| Cash from financing | - | 48.45 | (20.30) | (36.33) | 38.04 | (33.56) | (37.38) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.92 | 22.44 | 21.96 | 21.64 | 21.67 | 21.66 | 23.57 | 23.70 |
| Revenue growth (YoY) | +1.2% | +3.6% | -6.8% | -8.7% | -2.0% | - | - | - |
| Other income | 2.38 | 2.05 | 2.11 | 5.30 | 1.53 | 1.36 | 2.15 | 1.15 |
| Total expenses | 10.67 | 11.65 | 10.19 | 11.70 | 9.99 | 37.32 | 12.23 | 10.31 |
| EBITDA | 11.25 | 10.79 | 11.77 | 9.94 | 11.68 | (15.66) | 11.34 | 13.39 |
| EBITDA margin | +51.3% | +48.1% | +53.6% | +45.9% | +53.9% | -72.3% | +48.1% | +56.5% |
| Depreciation | 7.62 | 7.75 | 7.75 | 7.75 | 7.75 | 3.06 | 3.06 | 3.08 |
| Interest | 3.56 | 3.75 | 4.01 | 4.30 | 4.53 | 2.35 | 2.79 | 2.94 |
| Profit before tax | 2.45 | 1.34 | 2.12 | 3.19 | 0.93 | (19.71) | 7.64 | 8.52 |
| Tax | (0.10) | (0.18) | (0.09) | (0.23) | (0.27) | 8.73 | 1.36 | 1.20 |
Financial Statements
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24.64 | 25.43 | 24.32 | 24.34 | 24.44 | 24.20 | 26.07 | 26.16 |
| Revenue growth (YoY) | +0.8% | +5.1% | -6.7% | -7.0% | -0.5% | - | - | - |
| Other income | 3.12 | 2.46 | 2.68 | 5.83 | 2.30 | 1.77 | 2.79 | 1.45 |
| EBITDA | 10.23 | 11.33 | 11.73 | 9.05 | 12.04 | (15.74) | 11.09 | 12.56 |
| EBITDA margin | +41.5% | +44.6% | +48.2% | +37.2% | +49.3% | -65.0% | +42.5% | +48.0% |
| Depreciation | 8.02 | 8.15 | 8.15 | 8.15 | 8.14 | 3.45 | 3.45 | 3.47 |
| Interest | 3.89 | 4.10 | 4.37 | 4.65 | 4.81 | 2.64 | 3.07 | 3.23 |
| Profit before tax | 1.44 | 1.54 | 1.89 | 2.08 | 1.39 | (20.06) | 7.36 | 7.31 |
| Tax | (0.36) | (0.42) | 0.09 | (0.32) | (0.08) | 9.71 | 1.28 | 1.24 |
| Net profit | 1.80 | 1.96 | 1.80 | 2.40 | 1.47 | (29.77) | 6.08 | 6.07 |
| EPS (₹) | 0.28 | 0.26 | 0.29 | 0.40 | 0.23 | (4.99) | 1.09 | 1.14 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 98.54 | 101 | 93.03 | 92.40 | 85.26 | 69.00 | 127 |
| Revenue growth | -2.4% | +8.6% | +0.7% | +8.4% | +23.6% | -45.6% | - |
| Other income | 13.27 | 64.85 | 16.22 | 10.55 | 4.38 | 7.24 | 68.06 |
| Total expenses | 54.38 | 61.66 | 75.75 | 63.38 | 65.29 | 53.91 | 72.75 |
| Employee cost | 0.00 | 11.52 | 11.78 | 8.38 | 6.92 | 4.82 | 6.38 |
| EBITDA | 44.16 | 39.34 | 17.28 | 29.02 | 19.97 | 15.09 | 54.02 |
| EBITDA margin | +44.8% | +39.0% | +18.6% | +31.4% | +23.4% | +21.9% | +42.6% |
| Depreciation | 32.59 | 13.84 | 13.74 | 17.76 | 18.61 | 38.63 | 52.48 |
| Interest | 17.93 | 12.34 | 15.86 | 20.36 | 21.19 | 22.34 | 30.35 |
| Profit before tax | 6.91 | 78.01 | 3.90 | 1.45 | (15.45) | (38.64) | 39.25 |
| Tax | (0.72) | 13.42 | 12.12 | 10.78 | 12.60 | (7.87) | 9.31 |
| Net profit | 7.91 | 19.40 | (49.78) | (153) | 7.79 | (21.54) | (19.88) |
| Net profit margin | +8.0% | +19.2% | -53.5% | -165.7% | +9.1% | -31.2% | -15.7% |
| EPS (₹) | 1.18 | 10.89 | (1.08) | (1.57) | (4.91) | (5.37) | 5.16 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | - | 60.64 | 57.54 | 57.54 | 57.54 | 57.54 | 57.54 |
| Reserves & surplus | - | 31.32 | (35.22) | (24.72) | (15.72) | 53.11 | 113 |
| Shareholders' funds (net worth) | - | 100 | 22.32 | 32.82 | 41.82 | 111 | 170 |
| Minority interest | - | (1.37) | 0.07 | 2.08 | 2.61 | 2.38 | 4.75 |
| Secured loans | - | 79.08 | 86.99 | 92.60 | 98.99 | 0.00 | 0.00 |
| Unsecured loans | - | 99.87 | 43.67 | 157 | 178 | 195 | 222 |
| Total debt | - | 179 | 131 | 250 | 277 | 195 | 222 |
| Total liabilities | - | 293 | 169 | 300 | 336 | 331 | 422 |
| Assets | |||||||
| Gross block | - | 271 | 237 | 313 | 393 | 396 | 496 |
| Net block | - | 182 | 148 | 242 | 256 | 278 | 344 |
| Capital work in progress | - | 7.24 | 8.49 | 7.35 | 6.26 | 5.57 | 11.91 |
| Investments | - | 32.13 | 29.29 | 85.71 | 49.35 | 18.08 | 46.57 |
| Inventories | - | 3.38 | 4.39 | 4.80 | 8.61 | 8.62 | 8.63 |
| Sundry debtors | - | 7.91 | 9.63 | 17.67 | 17.44 | 26.49 | 37.25 |
| Cash & bank balances | - | 8.75 | 8.82 | 18.97 | 16.07 | 15.85 | 9.08 |
| Loans & advances | - | 59.99 | 41.77 | 58.78 | 108 | 168 | 182 |
| Total current assets | - | 80.03 | 64.61 | 100 | 150 | 219 | 237 |
| Total current liabilities | - | 55.30 | 159 | 226 | 233 | 313 | 344 |
| Net working capital | - | 24.73 | (94.13) | (126) | (82.62) | (94.04) | (107) |
| Total assets | - | 293 | 169 | 300 | 336 | 331 | 422 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | - | 15.27 | 36.85 | 21.67 | 17.87 | 17.28 | 28.78 |
| Net cash from operating activities | - | 3.06 | (18.26) | 81.55 | (35.24) | (29.73) | (81.37) |
| Net cash from investing activities | - | (3.51) | 6.28 | (28.87) | 1.28 | 66.93 | 108 |
| Net cash from financing activities | - | (7.47) | (9.59) | (37.50) | 37.76 | (36.61) | (38.16) |
| Net change in cash | - | (7.93) | (21.58) | 15.18 | 3.80 | 0.59 | (11.51) |
| Closing cash | - | 8.75 | 8.82 | 18.97 | 16.07 | 15.85 | 9.08 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | -2.4% | +8.6% | +0.7% | +8.4% | +23.6% | -45.6% | - |
| EBITDA growth | +12.3% | +127.7% | -40.5% | +45.3% | +32.3% | -72.1% | - |
| PBT growth | -91.1% | +1900.3% | +169.0% | +9998.0% | +60.0% | - | +197.1% |
| Net income growth | -59.2% | +139.0% | +67.5% | -2065.9% | +136.2% | -8.4% | - |
| Revenue CAGR (3Y) | +2.2% | +5.8% | +10.5% | -10.0% | -13.4% | -6.4% | +13.4% |
| EBITDA CAGR (3Y) | +15.0% | +25.4% | +4.6% | -18.7% | -21.5% | +44.2% | +72.1% |
| Profitability & leverage | |||||||
| Net income margin | +7.7% | +64.0% | -8.8% | -10.1% | -32.9% | -44.6% | +23.6% |
| Return on capital employed | - | +9.3% | 0.0% | 0.0% | 0.0% | 0.0% | +1.7% |
| Return on net worth | - | +9.2% | 0.0% | 0.0% | 0.0% | 0.0% | -4.8% |
| Debt / equity | - | 2.53 | 6.90 | 7.05 | 3.09 | 1.48 | 1.08 |
| Long-term debt / equity | - | 1.83 | 5.41 | 6.16 | 2.66 | 1.21 | 0.53 |
| Interest cover | 154.97 | 48.39 | 448.02 | 180.82 | 1,558.09 | -94.90 | 1,970.78 |
| Efficiency & per share | |||||||
| Fixed asset turnover | - | 0.40 | 0.34 | 0.26 | 0.22 | 0.15 | 0.31 |
| Inventory turnover | - | 26.00 | 20.25 | 13.78 | 9.90 | 8.00 | 14.24 |
| Debtors turnover | - | 11.52 | 6.82 | 5.26 | 3.88 | 2.17 | 5.22 |
| EPS (₹) | 1.18 | 10.89 | (1.08) | (1.57) | (4.91) | (5.37) | 5.16 |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | 0.00 | 15.16 | 3.88 | 5.70 | 7.27 | 19.23 | 29.58 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.92 | 22.44 | 21.96 | 21.64 | 21.67 | 21.66 | 23.57 | 23.70 |
| Revenue growth (YoY) | +1.2% | +3.6% | -6.8% | -8.7% | -2.0% | - | - | - |
| Other income | 2.38 | 2.05 | 2.11 | 5.30 | 1.53 | 1.36 | 2.15 | 1.15 |
| Total expenses | 10.67 | 11.65 | 10.19 | 11.70 | 9.99 | 37.32 | 12.23 | 10.31 |
| EBITDA | 11.25 | 10.79 | 11.77 | 9.94 | 11.68 | (15.66) | 11.34 | 13.39 |
| EBITDA margin | +51.3% | +48.1% | +53.6% | +45.9% | +53.9% | -72.3% | +48.1% | +56.5% |
| Depreciation | 7.62 | 7.75 | 7.75 | 7.75 | 7.75 | 3.06 | 3.06 | 3.08 |
| Interest | 3.56 | 3.75 | 4.01 | 4.30 | 4.53 | 2.35 | 2.79 | 2.94 |
| Profit before tax | 2.45 | 1.34 | 2.12 | 3.19 | 0.93 | (19.71) | 7.64 | 8.52 |
| Tax | (0.10) | (0.18) | (0.09) | (0.23) | (0.27) | 8.73 | 1.36 | 1.20 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 87.70 | 91.04 | 82.88 | 86.82 | 80.67 | 64.55 | 122 |
| Revenue growth | -3.7% | +9.9% | -4.5% | +7.6% | +25.0% | -46.9% | - |
| Other income | 11.00 | 62.91 | 14.61 | 6.35 | 4.83 | 7.75 | 49.04 |
| Total expenses | 43.53 | 50.57 | 64.23 | 79.23 | 47.84 | 51.11 | 69.83 |
| Employee cost | 0.00 | 7.99 | 8.75 | 7.17 | 6.53 | 4.53 | 5.92 |
| EBITDA | 44.17 | 40.47 | 18.65 | 7.59 | 32.83 | 13.44 | 51.73 |
| EBITDA margin | +50.4% | +44.5% | +22.5% | +8.7% | +40.7% | +20.8% | +42.6% |
| Depreciation | 31.01 | 12.26 | 12.28 | 16.60 | 17.62 | 37.29 | 51.14 |
| Interest | 16.58 | 11.18 | 14.69 | 19.43 | 20.40 | 20.56 | 29.48 |
| Profit before tax | 7.58 | 79.94 | 6.29 | (22.09) | (0.36) | (36.66) | 20.15 |
| Tax | (0.77) | 12.44 | 12.08 | 9.52 | 12.02 | (7.84) | 9.07 |
| Net profit | 8.35 | 19.97 | (25.85) | (20.72) | 7.87 | (19.46) | (16.51) |
| Net profit margin | +9.5% | +21.9% | -31.2% | -23.9% | +9.8% | -30.2% | -13.6% |
| EPS (₹) | 1.24 | 11.13 | (1.01) | (5.49) | (2.15) | (5.01) | 1.92 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | - | 60.64 | 57.54 | 57.54 | 57.54 | 57.54 | 57.54 |
| Reserves & surplus | - | 45.33 | (22.67) | (16.04) | 15.78 | 68.70 | 111 |
| Shareholders' funds (net worth) | - | 114 | 34.87 | 41.50 | 73.32 | 126 | 168 |
| Secured loans | - | 79.08 | 86.99 | 92.60 | 98.99 | 0.00 | 0.00 |
| Unsecured loans | - | 84.10 | 28.28 | 143 | 166 | 184 | 212 |
| Total debt | - | 163 | 115 | 236 | 265 | 184 | 212 |
| Total liabilities | - | 291 | 165 | 290 | 352 | 333 | 404 |
| Assets | |||||||
| Gross block | - | 298 | 249 | 321 | 330 | 334 | 434 |
| Net block | - | 134 | 92.96 | 186 | 202 | 223 | 288 |
| Capital work in progress | - | 0.00 | 1.86 | 1.86 | 0.86 | 0.64 | 6.16 |
| Investments | - | 63.75 | 59.50 | 102 | 102 | 95.03 | 104 |
| Inventories | - | 3.38 | 4.39 | 4.80 | 8.61 | 8.62 | 8.63 |
| Sundry debtors | - | 7.32 | 8.64 | 16.92 | 17.16 | 24.34 | 36.17 |
| Cash & bank balances | - | 8.36 | 8.39 | 18.21 | 12.27 | 15.09 | 4.51 |
| Loans & advances | - | 53.84 | 42.42 | 29.51 | 70.89 | 90.71 | 106 |
| Total current assets | - | 72.90 | 63.84 | 69.44 | 109 | 139 | 155 |
| Total current liabilities | - | 28.00 | 132 | 160 | 168 | 248 | 277 |
| Net working capital | - | 44.90 | (67.98) | (90.15) | (59.46) | (109) | (122) |
| Total assets | - | 291 | 165 | 290 | 352 | 333 | 404 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | - | 14.84 | 36.08 | 13.79 | 16.11 | 14.60 | 8.37 |
| Net cash from operating activities | - | (40.87) | 0.97 | 58.82 | (62.13) | (29.96) | (63.70) |
| Net cash from investing activities | - | (15.46) | (1.91) | (0.19) | 21.77 | 65.03 | 107 |
| Net cash from financing activities | - | 48.45 | (20.30) | (36.33) | 38.04 | (33.56) | (37.38) |
| Net change in cash | - | (7.89) | (21.24) | 22.30 | (2.32) | 1.51 | 6.23 |
| Closing cash | - | 8.36 | 8.39 | 18.21 | 12.27 | 15.09 | 4.51 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | -3.7% | +9.9% | -4.5% | +7.6% | +25.0% | -46.9% | - |
| EBITDA growth | +9.1% | +117.0% | +145.7% | -76.9% | +144.3% | -74.0% | - |
| PBT growth | -90.5% | +1170.9% | +9998.0% | -6036.1% | +99.0% | - | +59.2% |
| Net income growth | -58.2% | +177.3% | -24.8% | -363.3% | +140.4% | -17.9% | - |
| Revenue CAGR (3Y) | +0.3% | +4.1% | +8.7% | -10.6% | -13.9% | -6.7% | +13.8% |
| EBITDA CAGR (3Y) | +79.9% | +7.2% | +11.5% | -47.3% | -5.5% | -10.3% | +66.4% |
| Profitability & leverage | |||||||
| Net income margin | +9.5% | +74.1% | -7.0% | -36.4% | -15.4% | -44.7% | +9.1% |
| Return on capital employed | - | +9.9% | 0.0% | 0.0% | 0.0% | 0.0% | +1.6% |
| Return on net worth | - | +10.0% | 0.0% | 0.0% | 0.0% | 0.0% | -4.2% |
| Debt / equity | - | 1.87 | 4.60 | 4.36 | 2.25 | 1.35 | 1.01 |
| Long-term debt / equity | - | 1.39 | 3.67 | 3.87 | 1.97 | 1.11 | 0.50 |
| Interest cover | 125.99 | 39.63 | 230.61 | -215.65 | 134.12 | -86.21 | 4,996.61 |
| Efficiency & per share | |||||||
| Fixed asset turnover | - | 0.33 | 0.29 | 0.27 | 0.24 | 0.17 | 0.35 |
| Inventory turnover | - | 23.43 | 18.04 | 12.95 | 9.36 | 7.48 | 13.65 |
| Debtors turnover | - | 11.41 | 6.49 | 5.10 | 3.89 | 2.13 | 5.21 |
| EPS (₹) | 1.24 | 11.13 | (1.01) | (5.49) | (2.15) | (5.01) | 1.92 |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | 0.00 | 17.47 | 6.06 | 7.21 | 12.74 | 21.94 | 29.21 |
Web traffic of Future Market Network
The website of Future Market Network (fmn.co.in) receives about 1.9K visits a month.
- Monthly visits1.9K
▲ 5.9% vs previous month
Unlock complete access to The Company Check
Get unrestricted viewing across everything we track — from companies and brands to investors, funding rounds, acquisitions, financials, and more.
- Unlimited viewing on all profiles Companies, investors, financials, funding, acquisitions & directors
- Full access to every database India & global coverage, advanced filters and rich profile details
- Always-on access from your team account Single premium plan for everything you see on the portal
Related news about Future Market Network
Complete news archive for Future Market Network
Full article history, source details, and older brand coverage require an active premium plan.
- Full article archive
- Source and publication date
- Older coverage
- Brand-specific news history
Verified entity values are shown only after access is granted.
Frequently Asked Questions about Future Market Network
Future Market Network was founded in 2008.
Future Market Network is headquartered in Mumbai, India. It is registered at Mumbai, Maharashtra, India.
Future Market Network has 44 employees.
The primary company behind Future Market Network, Future Market Networks Limited, reported revenue of ₹112 Cr for FY 2026, down 2% year on year.
Future Market Network was founded in 2008 and is headquartered in Mumbai, India. Operations focus on the marketing sector, where services such as promotional strategies and retail solutions are delivered to retailers. The company supports retail businesses through targeted marketing initiatives, with its online presence maintained via the domain fmn.co.in. Activities are centered in the Indian market, addressing needs in retail promotion and networking.
Future Market Network offers Retail Services and Infra-logistics Services.
Yes, Future Market Network is publicly traded on NSE under the ticker symbol FMNL.
Future Market Network operates through Future Market Networks Limited.
The legal entities of Future Market Network currently have 8 directors, including Pramod Arora, Shreesh Misra, Anil L Biyani and others.
