
About INDAG Rubber
INDAG Rubber is a publicly listed company based in Delhi (India) founded in 1978. Tread rubber, strip gum, and spray cement are manufactured. It operates in the Transportation, Automotive & Logistics and Environment sectors. The company has 288 employees. Its chief executive, as recorded, is Vijay Shrinivas. Its Indian entity Indag Rubber Limited reported revenue of βΉ225 Cr. Its focus areas include Waste & Water Management, Waste Management, Treatment and Recycling. Its competitors include Elgi Rubber, MRL Tyres and Manjunath Rubber.
Company details
INDAG Rubber was established in 1978 in Delhi, India, within the rubber manufacturing sector. Tread rubber, strip gum, and spray cement are produced as core products. Operations are centered on these items for industrial applications. The company is led by Nand Lal Khemka as Chairman and Managing Director, alongside Vijay Shrinivas as CEO. Focus remains on domestic production and related services in the region.
- Headquarters Delhi, India
- Employees 288
- Stage Public
- SectorsTransportation, Automotive & LogisticsEnvironment
- Emailβ’β’β’β’β’β’β’β’
- Phoneβ’β’β’β’ β’β’β’β’
- Website indagrubber.com
- Social LinkedIn X Facebook YouTube
- Legal Name Indag Rubber Limited
- Market Cap₹262 Cr
INDAG · BSE
- Share Price₹99.95
0.00% today
- Revenue₹215 Cr
FY 2025-26 · -6.1% YoY
- EBITDA₹8.41 Cr
Margin 3.9%
- Net Profit₹10.19 Cr
FY 2025-26 · +58.2% YoY
- P/E (TTM)20.0x
P/B 1.2x
- ROE3.5%
ROCE 5.1%
- Debt / Equity0.06
Interest cover 81.7x
- Employee Count288
Associated legal entities of INDAG Rubber
INDAG Rubber operates through Indag Rubber Limited, a listed company (active). Its filings, financials, charges and directors are on the company page.
| Legal entity | Status | Incorporated | Registered in | Revenue (FY 2026) | Employees | Directors | Company page |
|---|---|---|---|---|---|---|---|
| Indag Rubber Limited Listed CIN L74899DL1978PLC009038 | Active | 02 Jun 1978 | New Delhi, Delhi | ₹225 Cr | 300 | 11 | View details |
Board of directors of Indag Rubber Limited (INDAG Rubber)
Indag Rubber Limited is the primary company behind INDAG Rubber. The board of Indag Rubber Limited currently have 8 directors; the longest-serving is Nand Lal Khemka, appointed in 1978. 15 earlier directors have ceased.
| Director | Designation | Appointed | Tenure | Entity |
|---|---|---|---|---|
| Nand Lal Khemka DIN 00211084 | Managing Director | 02 Jun 1978 | 48 yrs 4 mo | Indag Rubber Limited |
| Uday Harsh Khemka DIN 00323609 | Director | 08 Oct 2014 | 12 yrs | Indag Rubber Limited |
| Shiv Vikram Khemka DIN 01214671 | Director | 14 Aug 2015 | 11 yrs 2 mo | Indag Rubber Limited |
| Raj Kumar Agrawal DIN 00177578 | Director | 15 Jun 2021 | 5 yrs 4 mo | Indag Rubber Limited |
| Sushil Kumar Dalmia DIN 00061625 | Director | 24 May 2023 | 3 yrs 5 mo | Indag Rubber Limited |
| Nikhil Khanna DIN 01029665 | Director | 01 Apr 2024 | 2 yrs 6 mo | Indag Rubber Limited |
| Ranjana Agarwal DIN 03340032 | Director | 01 Apr 2024 | 2 yrs 6 mo | Indag Rubber Limited |
| Vijay Shrinivas DIN 08337007 | Whole-time director | 01 Jun 2024 | 2 yrs 4 mo | Indag Rubber Limited |
People of INDAG Rubber
8 people are tracked at INDAG Rubber (5 in leadership, 3 in team); the tracked headcount is 288.
| Name | Role | Group |
|---|---|---|
| Chairman & Managing Director & CSR | Leadership | |
| CEO & CSR | Leadership | |
Anil Bhardwaj | General Manager (finance) | Leadership |
Sourav Sarkar | Deputy General Manager (ceo Office) | Leadership |
Rohit Kapoor | Sr. General Manager | Leadership |
Arup Sarkar | Sales Team Leader | Team |
R Muralidharan | Zonal Manager - Sales & Marketing | Team |
Vikram Manda | Project Manager | Team |
Complete people profiles for INDAG Rubber
Full employee and board profiles, team structure, tenure and professional contact details require an active premium plan.
- Full employee list
- Team structure
- Board tenure
- Professional contacts
Verified entity values are shown only after access is granted.
IPO & Listings of INDAG Rubber
INDAG Rubber is a publicly listed company on the BSE with ticker symbol INDAG in India, operating in the Producer manufacturing sector. As a publicly traded entity, the company provides investors with opportunities to participate in its growth story through equity ownership. The listing enables access to capital markets, enhances corporate visibility, and provides liquidity for shareholders while maintaining transparency through regulatory compliance and regular financial disclosures.
- IPO date16 Jul 2001
- Listed onBOM: 509162
- Listed entityIndag Rubber Limited
- Exchange sectorProducer manufacturing
- ISININE802D01023
- Share price₹103.40 (+1.52% on the day) · 2026-10-14
- Market capitalisation₹267 Cr
- Price to earnings19.5
- EPS (diluted, trailing year)₹5.30
- Dividend yield2.36%
- Volume (last session)639
Financials of INDAG Rubber
Exchange-reported figures of Indag Rubber Limited, the listed company behind INDAG Rubber (BSE: INDAG).
Financial Highlights
FY 2025-26 Β· ConsolidatedRevenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 215 | 228 | 251 | 167 | 170 | 187 | 173 |
| Revenue growth | -6.1% | -9.1% | - | -1.7% | -9.1% | +7.9% | - |
| EBITDA | 8.41 | 1.91 | 16.74 | 0.25 | 2.63 | 16.13 | 14.67 |
| EBITDA margin | +3.9% | +0.8% | +6.7% | +0.2% | +1.6% | +8.6% | +8.5% |
| Profit before tax | 11.12 | 5.95 | 20.44 | 2.50 | 3.55 | 17.15 | 14.14 |
| Net profit | 10.19 | 6.44 | 16.17 | 2.00 | 12.01 | 13.43 | 10.82 |
| Net profit margin | +4.8% | +2.8% | +6.4% | +1.2% | +7.1% | +7.2% | +6.3% |
| EPS (βΉ) | 3.88 | 2.49 | 6.15 | 0.79 | 0.97 | 5.13 | 4.09 |
| Balance sheet | |||||||
| Total assets | 253 | 242 | 241 | 207 | 202 | 202 | 206 |
| Net worth | 231 | 228 | 226 | 207 | 198 | 187 | 191 |
| Total debt | 18.04 | 9.39 | 10.05 | 0.00 | 0.00 | 10.87 | 11.82 |
| Cash & bank | 4.95 | 3.18 | 6.07 | 2.43 | 3.64 | 4.83 | 6.50 |
| Net working capital | 54.55 | 51.72 | 55.82 | 49.45 | 63.13 | 70.31 | 67.63 |
| Cash flow | |||||||
| Cash from operations | 9.10 | 3.28 | 17.63 | 8.09 | 15.01 | 10.46 | 0.11 |
| Cash from investing | (10.18) | 1.29 | (11.20) | (2.62) | (9.00) | 2.59 | 9.82 |
| Cash from financing | 3.02 | (7.18) | (3.68) | (6.54) | (4.72) | (14.68) | (10.47) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 70.09 | 60.79 | 56.18 | 52.53 | 45.01 | 55.07 | 55.69 | 62.09 |
| Revenue growth (YoY) | +55.7% | +10.4% | +0.9% | -15.4% | -19.0% | - | - | - |
| Other income | 3.06 | 2.32 | 2.55 | 2.64 | 2.88 | 2.71 | 2.58 | 4.16 |
| EBITDA | 5.65 | 2.62 | 2.75 | 3.06 | 0.26 | (0.28) | (0.33) | 1.46 |
| EBITDA margin | +8.1% | +4.3% | +4.9% | +5.8% | +0.6% | -0.5% | -0.6% | +2.4% |
| Depreciation | 1.60 | 1.58 | 1.72 | 1.76 | 1.71 | 1.66 | 1.68 | 1.66 |
| Interest | 0.38 | 0.51 | 0.20 | 0.25 | 0.23 | 0.23 | 0.25 | 0.25 |
| Profit before tax | 6.73 | 2.85 | 3.38 | 3.69 | 1.20 | 0.54 | 0.32 | 3.71 |
| Tax | 1.70 | 1.02 | 1.04 | 0.83 | 0.35 | 0.01 | 0.20 | 0.60 |
| Net profit | 5.03 | 1.83 | 2.34 | 2.86 | 0.85 | 0.53 | 0.12 | 3.11 |
| EPS (βΉ) | 1.93 | 1.02 | 1.05 | 1.23 | 0.51 | 0.41 | 0.17 | 1.34 |
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 214 | 225 | 251 | 244 | 167 | 170 | 187 |
| Revenue growth | -4.7% | -10.5% | +3.0% | +46.1% | -1.7% | -9.1% | - |
| EBITDA | 11.53 | 4.57 | 17.85 | 13.79 | 0.92 | 3.18 | 16.26 |
| EBITDA margin | +5.4% | +2.0% | +7.1% | +5.7% | +0.6% | +1.9% | +8.7% |
| Profit before tax | 16.33 | 10.43 | 21.83 | 17.24 | 2.86 | 3.50 | 16.72 |
| Net profit | 12.38 | 8.35 | 16.77 | 13.23 | 2.50 | 15.05 | 13.27 |
| Net profit margin | +5.8% | +3.7% | +6.7% | +5.4% | +1.5% | +8.9% | +7.1% |
| EPS (βΉ) | 4.72 | 3.21 | 6.38 | 5.04 | 0.99 | 1.05 | 5.06 |
| Balance sheet | |||||||
| Total assets | 241 | 237 | 234 | 219 | 207 | 198 | 187 |
| Net worth | 236 | 230 | 227 | 212 | 207 | 197 | 187 |
| Total debt | 4.35 | 5.51 | 5.94 | 6.33 | 0.00 | 0.00 | 0.00 |
| Cash & bank | 4.64 | 2.57 | 4.53 | 2.32 | 2.43 | 3.60 | 3.18 |
| Net working capital | 45.99 | 49.97 | 54.22 | 54.24 | 49.45 | 55.68 | 68.22 |
| Cash flow | |||||||
| Cash from operations | 19.71 | 6.51 | 19.95 | 9.68 | 8.53 | 12.67 | 8.31 |
| Cash from investing | (10.05) | 0.72 | (11.36) | (1.82) | (3.03) | (9.39) | 2.48 |
| Cash from financing | (7.32) | (8.90) | (7.39) | (6.83) | (6.54) | (2.59) | (12.24) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 57.55 | 60.79 | 56.12 | 52.33 | 45.01 | 55.06 | 53.24 | 60.98 |
| Revenue growth (YoY) | +27.9% | +10.4% | +5.4% | -14.2% | -18.9% | - | - | - |
| Other income | 2.90 | 2.38 | 2.62 | 2.67 | 2.95 | 2.80 | 2.62 | 4.21 |
| Total expenses | 52.24 | 56.83 | 52.78 | 48.81 | 44.00 | 54.38 | 53.26 | 58.92 |
| EBITDA | 5.31 | 3.96 | 3.34 | 3.52 | 1.01 | 0.68 | (0.02) | 2.06 |
| EBITDA margin | +9.2% | +6.5% | +6.0% | +6.7% | +2.2% | +1.2% | -0.0% | +3.4% |
| Depreciation | 1.30 | 1.29 | 1.43 | 1.47 | 1.43 | 1.38 | 1.40 | 1.39 |
| Interest | 0.12 | 0.11 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 |
| Profit before tax | 6.79 | 4.94 | 4.41 | 4.60 | 2.40 | 1.97 | 1.06 | 4.74 |
| Tax | 1.71 | 1.37 | 1.04 | 0.99 | 0.56 | 0.33 | 0.25 | 0.79 |
Financial Statements
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 70.09 | 60.79 | 56.18 | 52.53 | 45.01 | 55.07 | 55.69 | 62.09 |
| Revenue growth (YoY) | +55.7% | +10.4% | +0.9% | -15.4% | -19.0% | - | - | - |
| Other income | 3.06 | 2.32 | 2.55 | 2.64 | 2.88 | 2.71 | 2.58 | 4.16 |
| EBITDA | 5.65 | 2.62 | 2.75 | 3.06 | 0.26 | (0.28) | (0.33) | 1.46 |
| EBITDA margin | +8.1% | +4.3% | +4.9% | +5.8% | +0.6% | -0.5% | -0.6% | +2.4% |
| Depreciation | 1.60 | 1.58 | 1.72 | 1.76 | 1.71 | 1.66 | 1.68 | 1.66 |
| Interest | 0.38 | 0.51 | 0.20 | 0.25 | 0.23 | 0.23 | 0.25 | 0.25 |
| Profit before tax | 6.73 | 2.85 | 3.38 | 3.69 | 1.20 | 0.54 | 0.32 | 3.71 |
| Tax | 1.70 | 1.02 | 1.04 | 0.83 | 0.35 | 0.01 | 0.20 | 0.60 |
| Net profit | 5.03 | 1.83 | 2.34 | 2.86 | 0.85 | 0.53 | 0.12 | 3.11 |
| EPS (βΉ) | 1.93 | 1.02 | 1.05 | 1.23 | 0.51 | 0.41 | 0.17 | 1.34 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 |
|---|---|---|---|---|---|---|---|
| Revenue | 215 | 228 | 251 | 167 | 170 | 187 | 173 |
| Revenue growth | -6.1% | -9.1% | - | -1.7% | -9.1% | +7.9% | - |
| Other income | 10.82 | 11.81 | 9.88 | 6.72 | 4.64 | 5.14 | 5.19 |
| Total expenses | 206 | 227 | 234 | 167 | 167 | 171 | 158 |
| Employee cost | 27.02 | 28.39 | 25.00 | 20.66 | 20.95 | 20.60 | 17.75 |
| EBITDA | 8.41 | 1.91 | 16.74 | 0.25 | 2.63 | 16.13 | 14.67 |
| EBITDA margin | +3.9% | +0.8% | +6.7% | +0.2% | +1.6% | +8.6% | +8.5% |
| Depreciation | 6.77 | 6.62 | 5.30 | 4.18 | 3.29 | 3.74 | 3.89 |
| Interest | 1.34 | 1.15 | 0.88 | 0.29 | 0.43 | 0.38 | 1.83 |
| Profit before tax | 11.12 | 5.95 | 20.44 | 2.50 | 3.55 | 17.15 | 14.14 |
| Tax | 3.06 | 1.24 | 4.87 | 0.45 | 0.76 | 3.43 | 3.14 |
| Net profit | 10.19 | 6.44 | 16.17 | 2.00 | 12.01 | 13.43 | 10.82 |
| Net profit margin | +4.8% | +2.8% | +6.4% | +1.2% | +7.1% | +7.2% | +6.3% |
| EPS (βΉ) | 3.88 | 2.49 | 6.15 | 0.79 | 0.97 | 5.13 | 4.09 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
| Reserves & surplus | 226 | 222 | 221 | 201 | 192 | 182 | 186 |
| Shareholders' funds (net worth) | 231 | 228 | 226 | 207 | 198 | 187 | 191 |
| Minority interest | 2.81 | 3.95 | 3.36 | 0.00 | 3.65 | 3.37 | 3.11 |
| Secured loans | 10.08 | 0.00 | 0.00 | 0.00 | 0.00 | 10.87 | 11.82 |
| Unsecured loans | 7.96 | 9.39 | 10.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total debt | 18.04 | 9.39 | 10.05 | 0.00 | 0.00 | 10.87 | 11.82 |
| Total liabilities | 253 | 242 | 241 | 207 | 202 | 202 | 206 |
| Assets | |||||||
| Gross block | 95.80 | 93.84 | 92.94 | 65.01 | 41.26 | 56.64 | 54.32 |
| Net block | 55.55 | 60.03 | 63.87 | 45.11 | 25.49 | 41.43 | 43.56 |
| Capital work in progress | 0.10 | 0.41 | 0.23 | 0.98 | 19.34 | 10.11 | 0.93 |
| Investments | 139 | 128 | 122 | 112 | 90.96 | 79.26 | 96.05 |
| Inventories | 68.76 | 45.83 | 40.63 | 39.22 | 35.99 | 36.95 | 38.10 |
| Sundry debtors | 22.30 | 25.11 | 25.67 | 22.60 | 29.46 | 37.64 | 34.46 |
| Cash & bank balances | 4.95 | 3.18 | 6.07 | 2.43 | 3.64 | 4.83 | 6.50 |
| Loans & advances | 8.48 | 6.97 | 11.26 | 8.06 | 25.55 | 11.98 | 8.32 |
| Total current assets | 104 | 81.09 | 83.63 | 72.31 | 94.64 | 91.40 | 87.38 |
| Total current liabilities | 49.94 | 29.37 | 27.81 | 22.86 | 31.51 | 21.09 | 19.75 |
| Net working capital | 54.55 | 51.72 | 55.82 | 49.45 | 63.13 | 70.31 | 67.63 |
| Total assets | 253 | 242 | 241 | 207 | 202 | 202 | 206 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 |
|---|---|---|---|---|---|---|---|
| Opening cash | 1.89 | 4.49 | 1.75 | 1.79 | 1.13 | 2.98 | 3.53 |
| Net cash from operating activities | 9.10 | 3.28 | 17.63 | 8.09 | 15.01 | 10.46 | 0.11 |
| Net cash from investing activities | (10.18) | 1.29 | (11.20) | (2.62) | (9.00) | 2.59 | 9.82 |
| Net cash from financing activities | 3.02 | (7.18) | (3.68) | (6.54) | (4.72) | (14.68) | (10.47) |
| Net change in cash | 1.94 | (2.61) | 2.75 | (1.08) | 1.29 | (1.63) | (0.55) |
| Closing cash | 4.95 | 3.18 | 6.07 | 2.43 | 3.64 | 4.83 | 6.50 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | -6.1% | -9.1% | - | -1.7% | -9.1% | +7.9% | - |
| EBITDA growth | +340.3% | -88.6% | - | -90.5% | -83.7% | +10.0% | - |
| PBT growth | +86.9% | -70.9% | +717.6% | -29.6% | -79.3% | +21.3% | -34.8% |
| Net income growth | +58.2% | -60.2% | - | -83.4% | -10.6% | +24.1% | - |
| Revenue CAGR (3Y) | +8.7% | +10.4% | +10.4% | -1.2% | +0.3% | +0.3% | - |
| EBITDA CAGR (3Y) | +222.8% | -10.1% | +1.3% | -74.3% | -49.6% | -18.6% | - |
| Profitability & leverage | |||||||
| Net income margin | +3.8% | +2.1% | +6.2% | +1.2% | +1.6% | +7.3% | +6.4% |
| Return on capital employed | +5.1% | +3.0% | +9.0% | +1.2% | +8.7% | +8.7% | +7.9% |
| Return on net worth | +3.5% | +2.1% | +6.9% | +1.0% | +6.4% | +7.3% | +5.8% |
| Debt / equity | 0.06 | 0.04 | 0.04 | 0.00 | 0.03 | 0.06 | 0.07 |
| Long-term debt / equity | 0.03 | 0.04 | 0.04 | 0.00 | 0.03 | 0.05 | 0.06 |
| Interest cover | 81.71 | -24.42 | 7.69 | -7.38 | -65.15 | 3.07 | 16.98 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 2.26 | 2.45 | 2.70 | 3.14 | 3.47 | 3.37 | 3.22 |
| Inventory turnover | 3.74 | 5.28 | 6.18 | 4.44 | 4.66 | 4.98 | 4.88 |
| Debtors turnover | 9.05 | 9.00 | 9.78 | 6.41 | 5.06 | 5.18 | 5.46 |
| EPS (βΉ) | 3.88 | 2.49 | 6.15 | 0.79 | 0.97 | 5.13 | 4.09 |
| Dividend per share (βΉ) | 2.40 | 2.40 | 3.00 | 2.40 | 2.40 | 2.40 | 2.40 |
| Book value per share (βΉ) | 87.97 | 86.70 | 86.18 | 78.68 | 75.32 | 71.33 | 72.69 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 57.55 | 60.79 | 56.12 | 52.33 | 45.01 | 55.06 | 53.24 | 60.98 |
| Revenue growth (YoY) | +27.9% | +10.4% | +5.4% | -14.2% | -18.9% | - | - | - |
| Other income | 2.90 | 2.38 | 2.62 | 2.67 | 2.95 | 2.80 | 2.62 | 4.21 |
| Total expenses | 52.24 | 56.83 | 52.78 | 48.81 | 44.00 | 54.38 | 53.26 | 58.92 |
| EBITDA | 5.31 | 3.96 | 3.34 | 3.52 | 1.01 | 0.68 | (0.02) | 2.06 |
| EBITDA margin | +9.2% | +6.5% | +6.0% | +6.7% | +2.2% | +1.2% | -0.0% | +3.4% |
| Depreciation | 1.30 | 1.29 | 1.43 | 1.47 | 1.43 | 1.38 | 1.40 | 1.39 |
| Interest | 0.12 | 0.11 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 |
| Profit before tax | 6.79 | 4.94 | 4.41 | 4.60 | 2.40 | 1.97 | 1.06 | 4.74 |
| Tax | 1.71 | 1.37 | 1.04 | 0.99 | 0.56 | 0.33 | 0.25 | 0.79 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 214 | 225 | 251 | 244 | 167 | 170 | 187 |
| Revenue growth | -4.7% | -10.5% | +3.0% | +46.1% | -1.7% | -9.1% | - |
| Other income | 11.04 | 12.08 | 10.04 | 8.39 | 6.41 | 4.04 | 4.58 |
| Total expenses | 203 | 220 | 233 | 230 | 166 | 167 | 171 |
| Employee cost | 25.09 | 26.62 | 24.80 | 22.12 | 20.66 | 20.95 | 20.60 |
| EBITDA | 11.53 | 4.57 | 17.85 | 13.79 | 0.92 | 3.18 | 16.26 |
| EBITDA margin | +5.4% | +2.0% | +7.1% | +5.7% | +0.6% | +1.9% | +8.7% |
| Depreciation | 5.63 | 5.52 | 5.27 | 4.46 | 4.18 | 3.29 | 3.74 |
| Interest | 0.61 | 0.70 | 0.79 | 0.48 | 0.29 | 0.43 | 0.38 |
| Profit before tax | 16.33 | 10.43 | 21.83 | 17.24 | 2.86 | 3.50 | 16.72 |
| Tax | 3.96 | 2.00 | 5.09 | 4.01 | 0.28 | 0.76 | 3.43 |
| Net profit | 12.38 | 8.35 | 16.77 | 13.23 | 2.50 | 15.05 | 13.27 |
| Net profit margin | +5.8% | +3.7% | +6.7% | +5.4% | +1.5% | +8.9% | +7.1% |
| EPS (βΉ) | 4.72 | 3.21 | 6.38 | 5.04 | 0.99 | 1.05 | 5.06 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
| Reserves & surplus | 230 | 225 | 222 | 207 | 201 | 192 | 181 |
| Shareholders' funds (net worth) | 236 | 230 | 227 | 212 | 207 | 197 | 187 |
| Secured loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured loans | 4.35 | 5.51 | 5.94 | 6.33 | 0.00 | 0.00 | 0.00 |
| Total debt | 4.35 | 5.51 | 5.94 | 6.33 | 0.00 | 0.00 | 0.00 |
| Total liabilities | 241 | 237 | 234 | 219 | 207 | 198 | 187 |
| Assets | |||||||
| Gross block | 84.53 | 83.00 | 82.88 | 76.02 | 65.01 | 40.87 | 38.14 |
| Net block | 46.55 | 50.32 | 53.84 | 51.68 | 45.11 | 25.10 | 25.37 |
| Capital work in progress | 0.10 | 0.41 | 0.23 | 0.42 | 0.98 | 19.34 | 10.11 |
| Investments | 147 | 135 | 127 | 113 | 112 | 94.63 | 82.42 |
| Inventories | 47.21 | 45.16 | 39.49 | 42.17 | 39.22 | 35.99 | 36.95 |
| Sundry debtors | 22.19 | 25.11 | 25.73 | 29.30 | 22.60 | 29.46 | 37.21 |
| Cash & bank balances | 4.64 | 2.57 | 4.53 | 2.32 | 2.43 | 3.60 | 3.18 |
| Loans & advances | 5.98 | 5.82 | 10.34 | 9.49 | 8.06 | 7.93 | 11.51 |
| Total current assets | 80.02 | 78.66 | 80.09 | 83.28 | 72.31 | 76.98 | 88.85 |
| Total current liabilities | 34.03 | 28.69 | 25.87 | 29.04 | 22.86 | 21.30 | 20.63 |
| Net working capital | 45.99 | 49.97 | 54.22 | 54.24 | 49.45 | 55.68 | 68.22 |
| Total assets | 241 | 237 | 234 | 219 | 207 | 198 | 187 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 1.28 | 2.94 | 1.75 | 0.71 | 1.74 | 1.05 | 2.51 |
| Net cash from operating activities | 19.71 | 6.51 | 19.95 | 9.68 | 8.53 | 12.67 | 8.31 |
| Net cash from investing activities | (10.05) | 0.72 | (11.36) | (1.82) | (3.03) | (9.39) | 2.48 |
| Net cash from financing activities | (7.32) | (8.90) | (7.39) | (6.83) | (6.54) | (2.59) | (12.24) |
| Net change in cash | 2.35 | (1.67) | 1.20 | 1.04 | (1.04) | 0.69 | (1.46) |
| Closing cash | 4.64 | 2.57 | 4.53 | 2.32 | 2.43 | 3.60 | 3.18 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | -4.7% | -10.5% | +3.0% | +46.1% | -1.7% | -9.1% | - |
| EBITDA growth | +152.3% | -74.4% | +29.4% | +1398.9% | -71.1% | -80.4% | - |
| PBT growth | +56.6% | -52.2% | +26.6% | +502.8% | -18.3% | -79.1% | +23.1% |
| Net income growth | +48.3% | -50.2% | +26.8% | +429.2% | -83.4% | +13.4% | - |
| Revenue CAGR (3Y) | -4.2% | +10.4% | +13.9% | +9.3% | -0.4% | +1.1% | +0.5% |
| EBITDA CAGR (3Y) | -5.8% | +70.6% | +77.7% | -5.3% | -57.6% | -43.8% | -17.7% |
| Profitability & leverage | |||||||
| Net income margin | +5.8% | +3.8% | +6.7% | +5.4% | +1.6% | +1.6% | +7.1% |
| Return on capital employed | +7.1% | +4.7% | +10.0% | +8.3% | +1.6% | +9.0% | +9.1% |
| Return on net worth | +5.3% | +3.7% | +7.6% | +6.3% | +1.3% | +7.9% | +7.1% |
| Debt / equity | 0.02 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 |
| Long-term debt / equity | 0.02 | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 |
| Interest cover | 10.34 | -73.68 | 6.28 | 5.14 | -8.90 | -390.91 | 3.04 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 2.56 | 2.71 | 3.16 | 3.46 | 3.15 | 4.30 | 5.05 |
| Inventory turnover | 4.64 | 5.31 | 6.15 | 5.99 | 4.44 | 4.66 | 4.98 |
| Debtors turnover | 9.06 | 8.84 | 9.13 | 9.40 | 6.41 | 5.09 | 5.21 |
| EPS (βΉ) | 4.72 | 3.21 | 6.38 | 5.04 | 0.99 | 1.05 | 5.06 |
| Dividend per share (βΉ) | 2.40 | 2.40 | 3.00 | 2.40 | 2.40 | 2.40 | 2.40 |
| Book value per share (βΉ) | 89.76 | 87.65 | 86.41 | 80.69 | 78.68 | 75.12 | 71.05 |
Competitors of INDAG Rubber
INDAG Rubber has 3 listed competitors in our database. They include Elgi Rubber, MRL Tyres and Manjunath Rubber.
| Company Name | Domain | Founded | HQ Location | Total funding | Employees | Description |
|---|---|---|---|---|---|---|
| elgirubber.com | 2006 | Coimbatore, India | 162 | Manufacturer of raw material, equipment, tools and accessories for rubber industries | ||
| mrltires.com | 1954 | Delhi, India | 847 | Manufactures agricultural, industrial, and commercial tires for worldwide distribution. | ||
| manjunathrubber.in | 1984 | Mangaluru, India | 41 | Offers tyre retreading services and rubber products for industrial use in Mangalore. |
Detailed competitors of INDAG Rubber
The full competitor set, operating metrics and side-by-side benchmarks require an active premium plan.
- Full competitor set
- Operating metrics
- Benchmarks
- Competitive positioning
Verified entity values are shown only after access is granted.
Web traffic of INDAG Rubber
The website of INDAG Rubber (indagrubber.com) receives about 3.4K visits a month.
- Monthly visits3.4K
▲ 11.6% vs previous month
Top companies in Automotive Retail & Aftersales
3 companies that operate in the same segment as INDAG Rubber (Automotive Retail & Aftersales) in India, ranked by their profile score on The Company Check.
| Company | Description | Founded | Location | Total funding | Revenue | Employees |
|---|---|---|---|---|---|---|
General and life insurance products are provided across multiple categories. | 2016 | Bengaluru, Karnataka, India | USD 462.45 M | USD 1.12 B | 4,589 | |
Insurance products for vehicles, health, travel, and life are offered. | 2016 | Bengaluru, Karnataka, India | USD 746.17 M | USD 216.04 M | 1,306 | |
Retailer of inspected, certified pre-owned vehicles with service and finance options | 2015 | Gurugram, Haryana, India | USD 741.46 M | USD 446.48 M | 5,812 |
Unlock complete access to The Company Check
Get unrestricted viewing across everything we track β from companies and brands to investors, funding rounds, acquisitions, financials, and more.
- Unlimited viewing on all profiles Companies, investors, financials, funding, acquisitions & directors
- Full access to every database India & global coverage, advanced filters and rich profile details
- Always-on access from your team account Single premium plan for everything you see on the portal
Related news about Indag Rubber
Complete news archive for INDAG Rubber
Full article history, source details, and older brand coverage require an active premium plan.
- Full article archive
- Source and publication date
- Older coverage
- Brand-specific news history
Verified entity values are shown only after access is granted.
Frequently Asked Questions about INDAG Rubber
INDAG Rubber was founded in 1978.
INDAG Rubber is headquartered in Delhi, India. It is registered at Delhi, Delhi, India.
Vijay Shrinivas is the CEO of INDAG Rubber, as recorded in our data.
INDAG Rubber has 288 employees.
The primary company behind INDAG Rubber, Indag Rubber Limited, reported revenue of βΉ225 Cr for FY 2026, down 6% year on year.
INDAG Rubber was established in 1978 in Delhi, India, within the rubber manufacturing sector. Tread rubber, strip gum, and spray cement are produced as core products. Operations are centered on these items for industrial applications. The company is led by Nand Lal Khemka as Chairman and Managing Director, alongside Vijay Shrinivas as CEO. Focus remains on domestic production and related services in the region.
INDAG Rubber's top competitors include Elgi Rubber, MRL Tyres and Manjunath Rubber.
Yes, INDAG Rubber is publicly traded on BSE under the ticker symbol INDAG.
INDAG Rubber operates through Indag Rubber Limited.
The legal entities of INDAG Rubber currently have 10 directors, including Raj Kumar Agrawal, Vijay Shrinivas, Nand Lal Khemka and others.
