
About Varun Pepsi
Varun Pepsi is a publicly listed company based in Gurugram (India). PepsiCo beverages are bottled, sold, and distributed by Varun Beverages. It operates on a B2B model. The company has 8,184 employees. Its Indian entity Varun Beverages Limited reported revenue of ₹22,038 Cr.
Company details
Varun Beverages is part of the RKJ Group which is a conglomerate in the Food amp; Beverage industry with 10 bottling plants delegated to Pepsico, 6 in Indian and 1 each in Sri Lanka, Mozambique, Morocco, Zambia and Nepal. Also, manages the sale and distribution of Pepsicos beverages in 13 states in India. Standard Chartered PE had invested 48M in 2011 followed by a 32M round in 2012. In October 2015, Aion Partners (special situation fund of Apollo Global) committed INR 600 crore (92M) of funding of which INR 300 crore will be through non-convertible debentures. Went public in Oct16 after raising INR 327 Crore from anchor investors
- Headquarters Gurugram, India
- Employees 8,184
- Stage Public
- Website varunpepsi.com
- Legal Name Varun Beverages Limited
- Date of Incorporation 16 Jun, 1995
- Jurisdiction New Delhi, Delhi, India
- Market Cap₹1,47,139 Cr
VBL · NSE
- Share Price₹432.80
-0.51% today
- Revenue₹21,685 Cr
Dec 2025 · +8.4% YoY
- EBITDA₹5,070 Cr
Margin 23.4%
- Net Profit₹2,933 Cr
Dec 2025 · +10.6% YoY
- P/E (TTM)42.6x
P/B 7.5x
- ROE16.9%
ROCE 20.1%
- Debt / Equity0.15
Interest cover 5.1x
- Employee Count8,184
Associated legal entities of Varun Pepsi
Varun Pepsi operates through Varun Beverages Limited, a listed company (active). Its filings, financials, charges and directors are on the company page.
| Legal entity | Status | Incorporated | Registered in | Revenue (FY 2025) | Employees | Directors | Company page |
|---|---|---|---|---|---|---|---|
| Varun Beverages Limited Listed CIN L74899DL1995PLC069839 | Active | 16 Jun 1995 | New Delhi, Delhi | ₹22,038 Cr | 8,184 | 12 | View details |
Board of directors of Varun Beverages Limited (Varun Pepsi)
Varun Beverages Limited is the primary company behind Varun Pepsi. The board of Varun Beverages Limited currently have 10 directors; the longest-serving is Ravi Kant Jaipuria, appointed in 1995. 22 earlier directors have ceased.
| Director | Designation | Appointed | Tenure | Entity |
|---|---|---|---|---|
| Ravi Kant Jaipuria DIN 00003668 | Director | 16 Jun 1995 | 31 yrs 4 mo | Varun Beverages Limited |
| Raj Pal Gandhi DIN 00003649 | Whole-time director | 21 Oct 2004 | 22 yrs | Varun Beverages Limited |
| Varun Jaipuria DIN 02465412 | Whole-time director | 01 Jan 2009 | 17 yrs 10 mo | Varun Beverages Limited |
| Sita Khosla DIN 01001803 | Director | 16 Feb 2018 | 8 yrs 8 mo | Varun Beverages Limited |
| Rashmi Dhariwal DIN 00337814 | Director | 19 Mar 2018 | 8 yrs 7 mo | Varun Beverages Limited |
| Ravi Gupta DIN 00023487 | Director | 19 Mar 2018 | 8 yrs 7 mo | Varun Beverages Limited |
| Rajinder Jeet Singh Bagga DIN 08440479 | Whole-time director | 02 May 2019 | 7 yrs 6 mo | Varun Beverages Limited |
| Anil Kumar Sondhi DIN 00696535 | Director | 02 May 2023 | 3 yrs 6 mo | Varun Beverages Limited |
| Abhiram Seth DIN 00176144 | Director | 02 May 2023 | 3 yrs 6 mo | Varun Beverages Limited |
| Naresh Trehan DIN 00012148 | Director | 21 Apr 2024 | 2 yrs 6 mo | Varun Beverages Limited |
IPO & Listings of Varun Pepsi
Varun Pepsi is a publicly listed company on the NSE with ticker symbol VBL in India, operating in the FMCG sector. As a publicly traded entity, the company provides investors with opportunities to participate in its growth story through equity ownership. The listing enables access to capital markets, enhances corporate visibility, and provides liquidity for shareholders while maintaining transparency through regulatory compliance and regular financial disclosures.
- Listed onNSE: VBL
- Listed entityVarun Beverages Limited
- Exchange sectorFMCG
Financials of Varun Pepsi
Exchange-reported figures of Varun Beverages Limited, the listed company behind Varun Pepsi (NSE: VBL).
Financial Highlights
Dec 2025 · ConsolidatedRevenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 21,685 | 20,008 | 16,043 | 13,173 | 8,823 | 7,555 | 8,512 |
| Revenue growth | +8.4% | +24.7% | +21.8% | +49.3% | +16.8% | -11.3% | - |
| EBITDA | 5,070 | 4,742 | 3,632 | 2,806 | 1,677 | 1,148 | 1,462 |
| EBITDA margin | +23.4% | +23.7% | +22.6% | +21.3% | +19.0% | +15.2% | +17.2% |
| Profit before tax | 4,010 | 3,433 | 2,739 | 2,024 | 1,007 | 362 | 696 |
| Net profit | 2,933 | 2,651 | 2,120 | 1,541 | 707 | 388 | 468 |
| Net profit margin | +13.5% | +13.3% | +13.2% | +11.7% | +8.0% | +5.1% | +5.5% |
| EPS (₹) | 8.98 | 7.67 | 15.82 | 23.05 | 16.03 | 11.40 | 16.24 |
| Balance sheet | |||||||
| Cash flow | |||||||
| Particulars | Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6,608 | 8,545 | 6,574 | 4,204 | 4,961 | 7,017 | 5,567 | 3,689 |
| Revenue growth (YoY) | +33.2% | +21.8% | +18.1% | +14.0% | +3.3% | -2.5% | - | - |
| Other income | 120 | 105 | 43.53 | 99.11 | 148 | 77.16 | 28.06 | 44.64 |
| EBITDA | 1,424 | 2,328 | 1,525 | 637 | 1,139 | 1,998 | 1,263 | 579 |
| EBITDA margin | +21.6% | +27.2% | +23.2% | +15.1% | +23.0% | +28.5% | +22.7% | +15.7% |
| Depreciation | 420 | 413 | 357 | 330 | 312 | 306 | 273 | 261 |
| Interest | 71.69 | 58.65 | 48.53 | 46.69 | 46.71 | 36.55 | 41.12 | 109 |
| Profit before tax | 1,053 | 1,961 | 1,163 | 359 | 927 | 1,732 | 978 | 254 |
| Tax | 222 | 452 | 284 | 98.88 | 196 | 407 | 246 | 58.50 |
| Net profit | 831 | 1,510 | 879 | 260 | 732 | 1,325 | 731 | 196 |
| EPS (₹) | 2.45 | 4.45 | 2.58 | 0.74 | 2.15 | 3.89 | 2.15 | 0.56 |
| Metrics | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 14,557 | 14,349 | 12,633 | 10,596 | 6,596 | 4,876 | 5,616 |
| Revenue growth | +1.5% | +13.6% | +19.2% | +60.7% | +35.3% | -13.2% | - |
| EBITDA | 3,765 | 3,688 | 2,985 | 2,180 | 1,180 | 793 | 1,205 |
| EBITDA margin | +25.9% | +25.7% | +23.6% | +20.6% | +17.9% | +16.3% | +21.5% |
| Profit before tax | 3,543 | 3,070 | 2,368 | 1,685 | 682 | 203 | 634 |
| Net profit | 2,573 | 2,376 | 1,832 | 1,303 | 505 | 284 | 445 |
| Net profit margin | +17.7% | +16.6% | +14.5% | +12.3% | +7.7% | +5.8% | +7.9% |
| EPS (₹) | 7.91 | 6.86 | 13.66 | 19.56 | 11.30 | 7.84 | 15.54 |
| Balance sheet | |||||||
| Cash flow | |||||||
| Particulars | Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,822 | 5,996 | 4,501 | 2,135 | 3,064 | 5,305 | 4,053 | 2,014 |
| Revenue growth (YoY) | +24.8% | +13.0% | +11.1% | +6.0% | -0.7% | -8.6% | - | - |
| Other income | 144 | 104 | 74.32 | 214 | 150 | 90.01 | 59.80 | 154 |
| Total expenses | 2,904 | 4,118 | 3,328 | 1,810 | 2,277 | 3,664 | 3,042 | 1,691 |
| EBITDA | 918 | 1,878 | 1,172 | 325 | 787 | 1,641 | 1,010 | 323 |
| EBITDA margin | +24.0% | +31.3% | +26.0% | +15.2% | +25.7% | +30.9% | +24.9% | +16.0% |
| Depreciation | 202 | 224 | 199 | 185 | 172 | 180 | 165 | 154 |
| Interest | 7.93 | 3.94 | 4.26 | 12.82 | 7.94 | 3.69 | 7.80 | 63.89 |
| Profit before tax | 852 | 1,755 | 1,043 | 342 | 757 | 1,548 | 897 | 259 |
| Tax | 193 | 431 | 256 | 80.69 | 179 | 388 | 219 | 50.19 |
Financial Statements
| Particulars | Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6,608 | 8,545 | 6,574 | 4,204 | 4,961 | 7,017 | 5,567 | 3,689 |
| Revenue growth (YoY) | +33.2% | +21.8% | +18.1% | +14.0% | +3.3% | -2.5% | - | - |
| Other income | 120 | 105 | 43.53 | 99.11 | 148 | 77.16 | 28.06 | 44.64 |
| EBITDA | 1,424 | 2,328 | 1,525 | 637 | 1,139 | 1,998 | 1,263 | 579 |
| EBITDA margin | +21.6% | +27.2% | +23.2% | +15.1% | +23.0% | +28.5% | +22.7% | +15.7% |
| Depreciation | 420 | 413 | 357 | 330 | 312 | 306 | 273 | 261 |
| Interest | 71.69 | 58.65 | 48.53 | 46.69 | 46.71 | 36.55 | 41.12 | 109 |
| Profit before tax | 1,053 | 1,961 | 1,163 | 359 | 927 | 1,732 | 978 | 254 |
| Tax | 222 | 452 | 284 | 98.88 | 196 | 407 | 246 | 58.50 |
| Net profit | 831 | 1,510 | 879 | 260 | 732 | 1,325 | 731 | 196 |
| EPS (₹) | 2.45 | 4.45 | 2.58 | 0.74 | 2.15 | 3.89 | 2.15 | 0.56 |
| Particulars | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 21,685 | 20,008 | 16,043 | 13,173 | 8,823 | 7,555 | 8,512 |
| Revenue growth | +8.4% | +24.7% | +21.8% | +49.3% | +16.8% | -11.3% | - |
| Other income | 352 | 121 | 79.36 | 38.85 | 67.93 | 36.97 | 46.89 |
| Total expenses | 16,616 | 15,266 | 12,410 | 10,367 | 7,146 | 6,407 | 7,050 |
| Employee cost | 2,201 | 1,885 | 1,447 | 1,217 | 1,008 | 890 | 811 |
| EBITDA | 5,070 | 4,742 | 3,632 | 2,806 | 1,677 | 1,148 | 1,462 |
| EBITDA margin | +23.4% | +23.7% | +22.6% | +21.3% | +19.0% | +15.2% | +17.2% |
| Depreciation | 1,216 | 947 | 681 | 617 | 531 | 529 | 489 |
| Interest | 196 | 483 | 292 | 204 | 207 | 294 | 324 |
| Profit before tax | 4,010 | 3,433 | 2,739 | 2,024 | 1,007 | 362 | 696 |
| Tax | 948 | 799 | 638 | 474 | 261 | 5.23 | 224 |
| Net profit | 2,933 | 2,651 | 2,120 | 1,541 | 707 | 388 | 468 |
| Net profit margin | +13.5% | +13.3% | +13.2% | +11.7% | +8.0% | +5.1% | +5.5% |
| EPS (₹) | 8.98 | 7.67 | 15.82 | 23.05 | 16.03 | 11.40 | 16.24 |
| Particulars | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +8.4% | +24.7% | +21.8% | +49.3% | +16.8% | -11.3% | - |
| EBITDA growth | +6.9% | +30.6% | +29.5% | +67.3% | +46.1% | -21.5% | - |
| PBT growth | +16.8% | +25.3% | +35.4% | +101.0% | +177.7% | -47.9% | +60.5% |
| Net income growth | +10.6% | +25.1% | +37.6% | +118.0% | +82.2% | -17.0% | - |
| Revenue CAGR (3Y) | +18.1% | +31.4% | +28.5% | +15.7% | +13.4% | +23.6% | +30.2% |
| EBITDA CAGR (3Y) | +21.8% | +41.4% | +46.8% | +24.3% | +18.2% | +11.1% | +22.4% |
| Profitability & leverage | |||||||
| Net income margin | +14.1% | +13.2% | +13.1% | +11.8% | +8.5% | +4.7% | +5.6% |
| Return on capital employed | +20.1% | +24.3% | +27.8% | +26.4% | +16.6% | +10.4% | +17.3% |
| Return on net worth | +16.9% | +22.4% | +34.9% | +33.8% | +19.6% | +12.2% | +17.7% |
| Debt / equity | 0.15 | 0.35 | 0.77 | 0.79 | 0.87 | 0.97 | 1.17 |
| Long-term debt / equity | 0.06 | 0.19 | 0.44 | 0.41 | 0.50 | 0.63 | 0.81 |
| Interest cover | 5.09 | 12.72 | 9.88 | 9.32 | 18.07 | 47.43 | 33.31 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 1.05 | 1.31 | 1.43 | 1.35 | 0.97 | 0.86 | 1.16 |
| Inventory turnover | 7.74 | 8.29 | 7.88 | 7.78 | 7.54 | 8.46 | 11.82 |
| Debtors turnover | 21.22 | 33.99 | 49.55 | 51.44 | 38.69 | 36.97 | 57.43 |
| EPS (₹) | 8.98 | 7.67 | 15.82 | 23.05 | 16.03 | 11.40 | 16.24 |
| Dividend per share (₹) | 1.50 | 1.00 | 2.50 | 3.50 | 2.50 | 2.50 | 2.50 |
| Book value per share (₹) | 57.89 | 49.12 | 53.39 | 78.55 | 94.22 | 122.07 | 115.29 |
| Particulars | Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,822 | 5,996 | 4,501 | 2,135 | 3,064 | 5,305 | 4,053 | 2,014 |
| Revenue growth (YoY) | +24.8% | +13.0% | +11.1% | +6.0% | -0.7% | -8.6% | - | - |
| Other income | 144 | 104 | 74.32 | 214 | 150 | 90.01 | 59.80 | 154 |
| Total expenses | 2,904 | 4,118 | 3,328 | 1,810 | 2,277 | 3,664 | 3,042 | 1,691 |
| EBITDA | 918 | 1,878 | 1,172 | 325 | 787 | 1,641 | 1,010 | 323 |
| EBITDA margin | +24.0% | +31.3% | +26.0% | +15.2% | +25.7% | +30.9% | +24.9% | +16.0% |
| Depreciation | 202 | 224 | 199 | 185 | 172 | 180 | 165 | 154 |
| Interest | 7.93 | 3.94 | 4.26 | 12.82 | 7.94 | 3.69 | 7.80 | 63.89 |
| Profit before tax | 852 | 1,755 | 1,043 | 342 | 757 | 1,548 | 897 | 259 |
| Tax | 193 | 431 | 256 | 80.69 | 179 | 388 | 219 | 50.19 |
| Particulars | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 14,557 | 14,349 | 12,633 | 10,596 | 6,596 | 4,876 | 5,616 |
| Revenue growth | +1.5% | +13.6% | +19.2% | +60.7% | +35.3% | -13.2% | - |
| Other income | 514 | 354 | 146 | 144 | 57.30 | 71.99 | 98.01 |
| Total expenses | 10,792 | 10,661 | 9,648 | 8,416 | 5,415 | 4,083 | 4,411 |
| Employee cost | 1,260 | 1,178 | 1,037 | 920 | 741 | 695 | 631 |
| EBITDA | 3,765 | 3,688 | 2,985 | 2,180 | 1,180 | 793 | 1,205 |
| EBITDA margin | +25.9% | +25.7% | +23.6% | +20.6% | +17.9% | +16.3% | +21.5% |
| Depreciation | 702 | 618 | 518 | 483 | 400 | 413 | 387 |
| Interest | 33.22 | 354 | 244 | 156 | 156 | 250 | 282 |
| Profit before tax | 3,543 | 3,070 | 2,368 | 1,685 | 682 | 203 | 634 |
| Tax | 867 | 750 | 593 | 414 | 192 | (23.75) | 186 |
| Net profit | 2,573 | 2,376 | 1,832 | 1,303 | 505 | 284 | 445 |
| Net profit margin | +17.7% | +16.6% | +14.5% | +12.3% | +7.7% | +5.8% | +7.9% |
| EPS (₹) | 7.91 | 6.86 | 13.66 | 19.56 | 11.30 | 7.84 | 15.54 |
| Particulars | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +1.5% | +13.6% | +19.2% | +60.7% | +35.3% | -13.2% | - |
| EBITDA growth | +2.1% | +23.5% | +36.9% | +84.7% | +48.8% | -34.2% | - |
| PBT growth | +15.4% | +29.6% | +40.6% | +147.2% | +236.3% | -68.1% | +37.0% |
| Net income growth | +8.3% | +29.7% | +40.6% | +158.3% | +77.9% | -36.3% | - |
| Revenue CAGR (3Y) | +11.2% | +29.6% | +37.3% | +23.6% | +19.5% | +16.8% | +23.5% |
| EBITDA CAGR (3Y) | +20.0% | +46.2% | +55.5% | +21.9% | +11.0% | +3.2% | +19.7% |
| Profitability & leverage | |||||||
| Net income margin | +18.4% | +16.2% | +14.1% | +12.0% | +7.4% | +4.6% | +8.0% |
| Return on capital employed | +19.4% | +23.0% | +24.3% | +21.5% | +11.1% | +7.2% | +14.7% |
| Return on net worth | +15.2% | +19.6% | +28.2% | +25.6% | +11.6% | +7.2% | +13.9% |
| Debt / equity | 0.04 | 0.24 | 0.67 | 0.68 | 0.74 | 0.79 | 0.89 |
| Long-term debt / equity | 0.01 | 0.14 | 0.39 | 0.35 | 0.44 | 0.54 | 0.64 |
| Interest cover | 1.08 | 11.52 | 9.91 | 9.20 | 20.03 | 65.67 | 34.43 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 1.03 | 1.25 | 1.35 | 1.33 | 0.90 | 0.67 | 0.94 |
| Inventory turnover | 8.70 | 8.90 | 8.53 | 8.50 | 7.56 | 7.21 | 10.29 |
| Debtors turnover | 62.48 | 69.54 | 69.57 | 75.07 | 43.59 | 32.40 | 42.38 |
| EPS (₹) | 7.91 | 6.86 | 13.66 | 19.56 | 11.30 | 7.84 | 15.54 |
| Dividend per share (₹) | 1.50 | 1.00 | 2.50 | 3.50 | 2.50 | 2.50 | 2.50 |
| Book value per share (₹) | 55.48 | 48.97 | 54.46 | 84.94 | 101.58 | 138.97 | 133.95 |
Unlock complete access to The Company Check
Get unrestricted viewing across everything we track — from companies and brands to investors, funding rounds, acquisitions, financials, and more.
- Unlimited viewing on all profiles Companies, investors, financials, funding, acquisitions & directors
- Full access to every database India & global coverage, advanced filters and rich profile details
- Always-on access from your team account Single premium plan for everything you see on the portal
Related news about Varun Pepsi
Complete news archive for Varun Pepsi
Full article history, source details, and older brand coverage require an active premium plan.
- Full article archive
- Source and publication date
- Older coverage
- Brand-specific news history
Verified entity values are shown only after access is granted.
Articles about Varun Pepsi on our blog
Frequently Asked Questions about Varun Pepsi
Varun Pepsi is headquartered in Gurugram, India. It is registered at Gurugram, Haryana, India.
Varun Pepsi has 8,184 employees.
The primary company behind Varun Pepsi, Varun Beverages Limited, reported revenue of ₹22,038 Cr for FY 2025, up 8% year on year.
Varun Beverages is part of the RKJ Group which is a conglomerate in the Food amp; Beverage industry with 10 bottling plants delegated to Pepsico, 6 in Indian and 1 each in Sri Lanka, Mozambique, Morocco, Zambia and Nepal. Also, manages the sale and distribution of Pepsicos beverages in 13 states in India. Standard Chartered PE had invested 48M in 2011 followed by a 32M round in 2012. In October 2015, Aion Partners (special situation fund of Apollo Global) committed INR 600 crore (92M) of funding of which INR 300 crore will be through non-convertible debentures. Went public in Oct16 after raising INR 327 Crore from anchor investors.
Yes, Varun Pepsi is publicly traded on NSE under the ticker symbol VBL.
Varun Pepsi operates through Varun Beverages Limited.
The legal entities of Varun Pepsi currently have 12 directors, including Naresh Trehan, Sita Khosla, Rashmi Dhariwal and others.
