Williamson Magor

Kolkata, India Founded: 1949 • Age: 77 yrs Listed
Tea processing operations are managed by Williamson Magor in India.

About Williamson Magor

Williamson Magor is a publicly listed company based in Kolkata (India) founded in 1949 by RMB Magor and Capt J H Williamson. Tea processing operations are managed by Williamson Magor in India. Its Indian entity Williamson Magor & Co.Ltd. reported revenue of ₹153 Cr. Williamson Magor offers products and services including Tea and Investments. Its focus areas include Food and Agriculture, Food Processing, Food Ingredients and Bulk Ingredients.

Company details

Founded in 1949 in Kolkata, India, by RMB Magor and Capt J H Williamson, Williamson Magor operates within the tea industry. Core activities center on tea processing, with facilities located in India. Historical leadership stems from its ex co-founders, and the company maintains a focus on agricultural production in the region. No current services beyond processing are detailed in available profiles.

  • Headquarters Kolkata, India
  • Founders RMB Magor, Capt J H Williamson
  • Stage Public
  • Sectors
    Consumer
  • Email
    ••••••••
  • Website wmtea.com
  • Legal Name Williamson Magor & Co.Ltd.
Operational Areas
Key Metrics
  • Market Cap
    ₹23.88 Cr

    WILLAMAGOR · NSE

  • Share Price
    ₹20.06

    -7.94% today

  • Revenue
    ₹1.54 Cr

    FY 2025-26 · -46.0% YoY

  • EBITDA
    −₹150 Cr

    Margin -9,725.3%

  • Net Profit
    −₹1.25 Cr

    FY 2025-26 · +99.3% YoY

Products & Services of Williamson Magor

Williamson Magor offers a comprehensive portfolio of products and services, including Tea and Investments.

Tea
Agricultural Products

Tea is grown and manufactured for commercial purposes, with historical involvement in tea estates and production.

Investments
Financial Services

Investments are managed in group companies and other entities, focusing on shares and financial holdings.

Board of directors of Williamson Magor & Co.Ltd. (Williamson Magor)

Williamson Magor & Co.Ltd. is the primary company behind Williamson Magor. The board of Williamson Magor & Co.Ltd. currently have 6 directors; the longest-serving is Chandan Mitra, appointed in 2021. 38 earlier directors have ceased.

DirectorDesignationAppointedTenureEntity
Chandan Mitra
DIN 09069336
Director20 Feb 20215 yrs 8 moWilliamson Magor & Co.Ltd.
Lakshman Singh
DIN 00027522
Director17 Dec 20214 yrs 10 moWilliamson Magor & Co.Ltd.
Lyla Cherian
DIN 09452847
Director31 Dec 20214 yrs 9 moWilliamson Magor & Co.Ltd.
Tabrez Ahmed
DIN 10570558
Director13 Aug 20251 yr 2 moWilliamson Magor & Co.Ltd.
Dillip Kumar Parida
DIN 11181828
Director28 Jan 20268 moWilliamson Magor & Co.Ltd.
Javed Hossain
DIN 11061836
Director28 Jan 20268 moWilliamson Magor & Co.Ltd.

People of Williamson Magor

2 people are tracked at Williamson Magor (2 in leadership).

NameRoleGroup
RMB Magor
ex Co-FounderLeadership
Capt J H Williamson
ex Co-FounderLeadership
Premium access

Complete people profiles for Williamson Magor

Full employee and board profiles, team structure, tenure and professional contact details require an active premium plan.

  • Full employee list
  • Team structure
  • Board tenure
  • Professional contacts

Verified entity values are shown only after access is granted.

IPO & Listings of Williamson Magor

Williamson Magor is a publicly listed company on the NSE with ticker symbol WILLAMAGOR in India, operating in the Finance sector. As a publicly traded entity, the company provides investors with opportunities to participate in its growth story through equity ownership. The listing enables access to capital markets, enhances corporate visibility, and provides liquidity for shareholders while maintaining transparency through regulatory compliance and regular financial disclosures.

  • IPO date04 Jul 2002
  • Listed onBSE: 519224
  • Listed entityWilliamson Magor & Co.Ltd.
  • Exchange sectorFinance
  • ISININE210A01017
  • Share price₹20.40 (+5.59% on the day) · 2026-10-14
  • Market capitalisation₹21.3 Cr
  • EPS (diluted, trailing year)₹-14.21
  • Volume (last session)95

Financials of Williamson Magor

Exchange-reported figures of Williamson Magor & Co.Ltd., the listed company behind Williamson Magor (NSE: WILLAMAGOR).

Financial Highlights

FY 2025-26 · Consolidated
Revenue
₹1.54 Cr
-46.0% YoY
EBITDA
−₹150 Cr
+45.2% YoY
Profit After Tax
−₹1.25 Cr
+99.3% YoY
Net Worth
−₹221 Cr
+2.7% YoY
Total Assets
₹333 Cr
+1.7% YoY
Total Debt
₹554 Cr
-0.1% YoY

Revenue vs Net Profit ₹ Cr

Margin trends

Financial summary ₹ Cr

MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Income statement
Revenue1.542.852.893.0625.9720.1930.73
Revenue growth-46.0%-1.4%-5.6%-88.2%+28.6%-34.3%-
EBITDA(150)(273)(39.24)(30.13)23.72(24.31)(112)
EBITDA margin-9725.3%-9588.4%-1357.8%-984.6%+91.3%-120.4%-363.7%
Profit before tax1.31(230)(39.39)13.20(9.59)43.78(113)
Net profit(1.25)(181)(37.91)(35.11)(14.51)(16.15)(191)
Net profit margin-81.2%-6364.6%-1311.8%-1147.4%-55.9%-80.0%-621.3%
EPS (₹)(1.15)(165.56)(34.61)15.61(13.24)46.11(123.12)
Balance sheet
Total assets333327526447440492488
Net worth(221)(228)(68.60)(127)(158)(112)(268)
Total debt554555595574598605756
Cash & bank0.280.101.110.920.882.511.29
Net working capital8.407.884.0414.04(8.54)17498.44
Cash flow
Cash from operations1.0544.6510.34(29.08)1.81(131)(6.95)
Cash from investing0.000.000.0052.563.59219(0.32)
Cash from financing(0.86)(44.82)(10.99)(23.48)(7.02)(87.15)10.45
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue0.000.060.920.060.490.490.491.37
Revenue growth (YoY)-100.0%-87.8%+87.8%-95.6%-2.0%---
Other income1.170.200.051500.8044.690.000.00
EBITDA(0.28)(0.30)0.59(150)0.26(15.23)7.395.88
EBITDA margin--500.0%+64.1%-+53.1%-3108.2%+1508.2%+429.2%
Depreciation0.000.000.000.000.000.000.000.00
Interest0.220.010.020.060.010.160.670.31
Profit before tax0.67(0.11)0.62(0.25)1.0529.306.725.57
Tax13.212.41(22.09)22.96(0.73)13.900.981.20
Net profit(12.54)(2.52)22.71(23.21)1.7815.405.744.37
EPS (₹)(11.45)(2.31)20.73(21.18)1.6114.065.233.98
MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Income statement
Revenue1.542.852.893.0625.9720.1939.50
Revenue growth-46.0%-1.4%-5.6%-88.2%+28.6%-48.9%-
EBITDA(150)(273)(39.23)(30.12)23.73(24.31)(53.19)
EBITDA margin-9725.3%-9588.4%-1357.4%-984.3%+91.4%-120.4%-134.7%
Profit before tax1.31(230)(39.38)13.21(9.58)43.78(54.49)
Net profit(1.25)(181)(37.90)(35.10)(14.50)(16.15)(111)
Net profit margin-81.2%-6364.6%-1311.4%-1147.1%-55.8%-80.0%-279.8%
EPS (₹)(1.14)(165.56)(34.61)15.62(13.23)46.11(69.67)
Balance sheet
Total assets338333532452445462457
Net worth(216)(222)(63.22)(122)(153)(143)(298)
Total debt554555595574598605756
Cash & bank0.280.101.110.920.882.511.29
Net working capital8.407.884.0414.04(8.54)17498.44
Cash flow
Cash from operations1.0544.6510.34(29.08)1.81(131)(6.95)
Cash from investing0.000.000.0052.563.59219(0.32)
Cash from financing(0.86)(44.82)(10.99)(23.48)(7.02)(87.15)10.45
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue0.000.060.920.060.490.490.491.37
Revenue growth (YoY)-100.0%-87.8%+87.8%-95.6%-2.0%---
Other income1.170.200.051500.8044.690.000.00
Total expenses0.280.360.331500.2315.72(6.90)(4.51)
EBITDA(0.28)(0.30)0.59(150)0.26(15.23)7.395.88
EBITDA margin--500.0%+64.1%-+53.1%-3108.2%+1508.2%+429.2%
Depreciation0.000.000.000.000.000.000.000.00
Interest0.220.010.020.060.010.160.670.31
Profit before tax0.67(0.11)0.62(0.25)1.0529.306.725.57
Tax13.212.41(22.09)22.96(0.73)13.900.981.20

Financial Statements

Figures in ₹ Cr; negatives in brackets. Updated 25 Oct 2026
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue0.000.060.920.060.490.490.491.37
Revenue growth (YoY)-100.0%-87.8%+87.8%-95.6%-2.0%---
Other income1.170.200.051500.8044.690.000.00
EBITDA(0.28)(0.30)0.59(150)0.26(15.23)7.395.88
EBITDA margin--500.0%+64.1%-+53.1%-3108.2%+1508.2%+429.2%
Depreciation0.000.000.000.000.000.000.000.00
Interest0.220.010.020.060.010.160.670.31
Profit before tax0.67(0.11)0.62(0.25)1.0529.306.725.57
Tax13.212.41(22.09)22.96(0.73)13.900.981.20
Net profit(12.54)(2.52)22.71(23.21)1.7815.405.744.37
EPS (₹)(11.45)(2.31)20.73(21.18)1.6114.065.233.98
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Revenue1.542.852.893.0625.9720.1930.73
Revenue growth-46.0%-1.4%-5.6%-88.2%+28.6%-34.3%-
Other income15144.692.8853.520.8678.7257.41
Total expenses15127642.1333.192.2544.50142
Employee cost0.000.330.310.280.280.200.40
EBITDA(150)(273)(39.24)(30.13)23.72(24.31)(112)
EBITDA margin-9725.3%-9588.4%-1357.8%-984.6%+91.3%-120.4%-363.7%
Depreciation0.000.000.000.010.020.040.05
Interest0.101.293.0310.1834.1510.5958.66
Profit before tax1.31(230)(39.39)13.20(9.59)43.78(113)
Tax2.56(48.48)(1.48)(3.92)4.92(6.73)21.83
Net profit(1.25)(181)(37.91)(35.11)(14.51)(16.15)(191)
Net profit margin-81.2%-6364.6%-1311.8%-1147.4%-55.9%-80.0%-621.3%
EPS (₹)(1.15)(165.56)(34.61)15.61(13.24)46.11(123.12)
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Equity & liabilities
Share capital10.9610.9610.9610.9610.9610.9610.96
Reserves & surplus(232)(238)(79.56)(138)(169)(123)(279)
Shareholders' funds (net worth)(221)(228)(68.60)(127)(158)(112)(268)
Minority interest0.000.000.000.000.000.000.00
Secured loans198198198225239242389
Unsecured loans356356397349359363367
Total debt554555595574598605756
Total liabilities333327526447440492488
Assets
Gross block0.140.140.140.140.550.551.17
Net block0.070.070.070.070.410.431.07
Capital work in progress0.000.000.000.000.000.000.00
Investments19817915848.8735.4369.53116
Inventories0.000.000.000.000.000.000.00
Sundry debtors9.338.976.984.713.430.991.13
Cash & bank balances0.280.101.110.920.882.511.29
Loans & advances62.7262.5562.4485.2756.48340263
Total current assets72.3371.6270.5390.9060.79344265
Total current liabilities63.9363.7466.4976.8669.33170167
Net working capital8.407.884.0414.04(8.54)17498.44
Total assets333327526447440492488
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Opening cash0.100.280.920.921.780.45(2.72)
Net cash from operating activities1.0544.6510.34(29.08)1.81(131)(6.95)
Net cash from investing activities0.000.000.0052.563.59219(0.32)
Net cash from financing activities(0.86)(44.82)(10.99)(23.48)(7.02)(87.15)10.45
Net change in cash0.19(0.18)(0.65)0.00(1.62)1.333.18
Closing cash0.280.101.110.920.882.511.29
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Growth
Sales growth-46.0%-1.4%-5.6%-88.2%+28.6%-34.3%-
EBITDA growth+45.2%-596.4%-30.2%-227.0%+197.6%+78.3%-
PBT growth+9998.0%-483.6%-+9998.0%-+9998.0%-81.9%
Net income growth+99.3%-378.5%-8.0%-142.0%+10.2%+91.5%-
Revenue CAGR (3Y)-20.5%-52.1%-47.7%-53.7%-18.8%-25.1%-15.5%
EBITDA CAGR (3Y)+70.7%-+17.3%-35.4%-17.7%--
Profitability & leverage
Net income margin-81.2%-6364.6%-1311.8%+559.5%-55.9%+250.2%-439.0%
Return on capital employed-0.0%0.0%-5.9%0.0%-2.4%0.0%
Return on net worth-0.0%0.0%+36.1%0.0%+9.9%0.0%
Debt / equity-0.000.000.000.000.000.00
Long-term debt / equity-0.000.000.000.000.000.00
Interest cover-0.07-0.47-7.72-33.78144.09-43.49-52.46
Efficiency & per share
Fixed asset turnover-339.5741.21164.0048.78115.0118.91
Inventory turnover-0.000.000.000.000.000.00
Debtors turnover-5.960.9913.9012.1493.3173.15
EPS (₹)(1.15)(165.56)(34.61)15.61(13.24)46.11(123.12)
Dividend per share (₹)0.000.000.000.000.000.000.00
Book value per share (₹)0.00(207.65)(62.61)(116.35)(144.25)(102.68)(244.72)
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue0.000.060.920.060.490.490.491.37
Revenue growth (YoY)-100.0%-87.8%+87.8%-95.6%-2.0%---
Other income1.170.200.051500.8044.690.000.00
Total expenses0.280.360.331500.2315.72(6.90)(4.51)
EBITDA(0.28)(0.30)0.59(150)0.26(15.23)7.395.88
EBITDA margin--500.0%+64.1%-+53.1%-3108.2%+1508.2%+429.2%
Depreciation0.000.000.000.000.000.000.000.00
Interest0.220.010.020.060.010.160.670.31
Profit before tax0.67(0.11)0.62(0.25)1.0529.306.725.57
Tax13.212.41(22.09)22.96(0.73)13.900.981.20
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Revenue1.542.852.893.0625.9720.1939.50
Revenue growth-46.0%-1.4%-5.6%-88.2%+28.6%-48.9%-
Other income15144.692.8853.520.8678.7257.41
Total expenses15127642.1233.182.2444.5092.69
Employee cost0.000.330.310.280.280.200.40
EBITDA(150)(273)(39.23)(30.12)23.73(24.31)(53.19)
EBITDA margin-9725.3%-9588.4%-1357.4%-984.3%+91.4%-120.4%-134.7%
Depreciation0.000.000.000.010.020.040.05
Interest0.101.293.0310.1834.1510.5958.66
Profit before tax1.31(230)(39.38)13.21(9.58)43.78(54.49)
Tax2.56(48.48)(1.48)(3.92)4.92(6.73)21.83
Net profit(1.25)(181)(37.90)(35.10)(14.50)(16.15)(111)
Net profit margin-81.2%-6364.6%-1311.4%-1147.1%-55.8%-80.0%-279.8%
EPS (₹)(1.14)(165.56)(34.61)15.62(13.23)46.11(69.67)
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Equity & liabilities
Share capital10.9610.9610.9610.9610.9610.9610.96
Reserves & surplus(227)(233)(74.18)(133)(164)(154)(309)
Shareholders' funds (net worth)(216)(222)(63.22)(122)(153)(143)(298)
Secured loans198198198225239242389
Unsecured loans356356397349359363367
Total debt554555595574598605756
Total liabilities338333532452445462457
Assets
Gross block0.140.140.140.140.550.551.17
Net block0.070.070.070.070.410.431.07
Capital work in progress0.000.000.000.000.000.000.00
Investments20318416454.2440.7939.4385.41
Inventories0.000.000.000.000.000.000.00
Sundry debtors9.338.976.984.713.430.991.13
Cash & bank balances0.280.101.110.920.882.511.29
Loans & advances62.7262.5562.4485.2756.48340263
Total current assets72.3371.6270.5390.9060.79344265
Total current liabilities63.9363.7466.4976.8669.33170167
Net working capital8.407.884.0414.04(8.54)17498.44
Total assets338333532452445462457
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Opening cash0.100.280.920.921.780.45(2.72)
Net cash from operating activities1.0544.6510.34(29.08)1.81(131)(6.95)
Net cash from investing activities0.000.000.0052.563.59219(0.32)
Net cash from financing activities(0.86)(44.82)(10.99)(23.48)(7.02)(87.15)10.45
Net change in cash0.19(0.18)(0.65)0.00(1.62)1.333.18
Closing cash0.280.101.110.920.882.511.29
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Growth
Sales growth-46.0%-1.4%-5.6%-88.2%+28.6%-48.9%-
EBITDA growth+45.2%-596.6%-30.3%-226.9%+197.6%+54.3%-
PBT growth+9998.0%-483.7%-+9998.0%-+9998.0%+10.0%
Net income growth+99.3%-378.6%-8.0%-142.1%+10.2%+85.4%-
Revenue CAGR (3Y)-20.5%-52.1%-47.7%-57.4%-20.4%-25.6%-9.7%
EBITDA CAGR (3Y)+70.7%-+17.3%-17.3%-19.5%--
Profitability & leverage
Net income margin-81.2%-6364.6%-1311.4%+559.8%-55.8%+250.2%-193.2%
Return on capital employed-0.0%0.0%-5.9%0.0%-2.4%0.0%
Return on net worth-0.0%0.0%+37.8%0.0%+9.2%0.0%
Debt / equity-0.000.000.000.000.000.00
Long-term debt / equity-0.000.000.000.000.000.00
Interest cover-0.07-0.47-7.72-33.79144.03-43.49-110.18
Efficiency & per share
Fixed asset turnover-339.5741.21164.0048.78115.0166.60
Inventory turnover-0.000.000.000.000.000.00
Debtors turnover-5.960.9913.9012.1493.31103.10
EPS (₹)(1.14)(165.56)(34.61)15.62(13.23)46.11(69.67)
Dividend per share (₹)0.000.000.000.000.000.000.00
Book value per share (₹)0.00(202.74)(57.70)(111.45)(139.36)(130.16)(272.21)

Web traffic of Williamson Magor

The website of Williamson Magor (wmtea.com) receives about 2.1K visits a month.

  • Monthly visits
    2.1K

    ▼ 44.2% vs previous month

Top companies in Food Processing

2 companies that operate in the same segment as Williamson Magor (Food Processing) in India, ranked by their profile score on The Company Check.

CompanyDescriptionFoundedLocationTotal fundingRevenueEmployees
Fruits and vegetables processing services are provided by Sahyadri Farms.
2011Nashik, Maharashtra, IndiaUSD 84.86 MUSD 115.08 M2,299
Brand of beverage products
1995Gurugram, Haryana, IndiaUSD 133 MUSD 2.33 B12,570
Upgrade to premium

Unlock complete access to The Company Check

Get unrestricted viewing across everything we track — from companies and brands to investors, funding rounds, acquisitions, financials, and more.

Upgrade to Premium No viewing limits. Your plan controls exports and screening usage.
Included in your Premium account
  • ✓
    Unlimited viewing on all profiles Companies, investors, financials, funding, acquisitions & directors
  • ✓
    Full access to every database India & global coverage, advanced filters and rich profile details
  • ✓
    Always-on access from your team account Single premium plan for everything you see on the portal

Related news about Williamson Magor

Premium access

Complete news archive for Williamson Magor

Full article history, source details, and older brand coverage require an active premium plan.

  • Full article archive
  • Source and publication date
  • Older coverage
  • Brand-specific news history

Verified entity values are shown only after access is granted.

Frequently Asked Questions about Williamson Magor

Williamson Magor was founded in 1949.

Williamson Magor is headquartered in Kolkata, India. It is registered at Kolkata, West Bengal, India.

The primary company behind Williamson Magor, Williamson Magor & Co.Ltd., reported revenue of ₹153 Cr for FY 2026, down 46% year on year.

Founded in 1949 in Kolkata, India, by RMB Magor and Capt J H Williamson, Williamson Magor operates within the tea industry. Core activities center on tea processing, with facilities located in India. Historical leadership stems from its ex co-founders, and the company maintains a focus on agricultural production in the region. No current services beyond processing are detailed in available profiles.

Williamson Magor offers Tea and Investments.

Yes, Williamson Magor is publicly traded on NSE under the ticker symbol WILLAMAGOR.

Williamson Magor operates through Williamson Magor & Co.Ltd..

The legal entities of Williamson Magor currently have 8 directors, including Lakshman Singh, Chandan Mitra, Lyla Cherian and others.

Explore millions of companies — effortlessly

Access structured, verified intelligence on 7M+ companies across industries, sectors, and global markets. From early-stage startups to large enterprises, discover ownership, leadership, funding, financials, acquisitions, and market signals — all in one powerful platform.

Free account with essential features Instant access to company reports Enterprise solutions available