
About Williamson Magor
Williamson Magor is a publicly listed company based in Kolkata (India) founded in 1949 by RMB Magor and Capt J H Williamson. Tea processing operations are managed by Williamson Magor in India. Its Indian entity Williamson Magor & Co.Ltd. reported revenue of ₹153 Cr. Williamson Magor offers products and services including Tea and Investments. Its focus areas include Food and Agriculture, Food Processing, Food Ingredients and Bulk Ingredients.
Company details
Founded in 1949 in Kolkata, India, by RMB Magor and Capt J H Williamson, Williamson Magor operates within the tea industry. Core activities center on tea processing, with facilities located in India. Historical leadership stems from its ex co-founders, and the company maintains a focus on agricultural production in the region. No current services beyond processing are detailed in available profiles.
- Headquarters Kolkata, India
- Founders RMB Magor, Capt J H Williamson
- Stage Public
- SectorsConsumer
- Email••••••••
- Website wmtea.com
- Legal Name Williamson Magor & Co.Ltd.
- Market Cap₹23.88 Cr
WILLAMAGOR · NSE
- Share Price₹20.06
-7.94% today
- Revenue₹1.54 Cr
FY 2025-26 · -46.0% YoY
- EBITDA−₹150 Cr
Margin -9,725.3%
- Net Profit−₹1.25 Cr
FY 2025-26 · +99.3% YoY
Associated legal entities of Williamson Magor
Williamson Magor operates through Williamson Magor & Co.Ltd., a listed company (active). Its filings, financials, charges and directors are on the company page.
| Legal entity | Status | Incorporated | Registered in | Revenue (FY 2026) | Employees | Directors | Company page |
|---|---|---|---|---|---|---|---|
| Williamson Magor & Co.Ltd. Listed CIN L01132WB1949PLC017715 | Active | 10 Mar 1949 | Kolkata, West Bengal | ₹153 Cr | 2 | 8 | View details |
Products & Services of Williamson Magor
Williamson Magor offers a comprehensive portfolio of products and services, including Tea and Investments.
Tea is grown and manufactured for commercial purposes, with historical involvement in tea estates and production.
Investments are managed in group companies and other entities, focusing on shares and financial holdings.
Board of directors of Williamson Magor & Co.Ltd. (Williamson Magor)
Williamson Magor & Co.Ltd. is the primary company behind Williamson Magor. The board of Williamson Magor & Co.Ltd. currently have 6 directors; the longest-serving is Chandan Mitra, appointed in 2021. 38 earlier directors have ceased.
| Director | Designation | Appointed | Tenure | Entity |
|---|---|---|---|---|
| Chandan Mitra DIN 09069336 | Director | 20 Feb 2021 | 5 yrs 8 mo | Williamson Magor & Co.Ltd. |
| Lakshman Singh DIN 00027522 | Director | 17 Dec 2021 | 4 yrs 10 mo | Williamson Magor & Co.Ltd. |
| Lyla Cherian DIN 09452847 | Director | 31 Dec 2021 | 4 yrs 9 mo | Williamson Magor & Co.Ltd. |
| Tabrez Ahmed DIN 10570558 | Director | 13 Aug 2025 | 1 yr 2 mo | Williamson Magor & Co.Ltd. |
| Dillip Kumar Parida DIN 11181828 | Director | 28 Jan 2026 | 8 mo | Williamson Magor & Co.Ltd. |
| Javed Hossain DIN 11061836 | Director | 28 Jan 2026 | 8 mo | Williamson Magor & Co.Ltd. |
People of Williamson Magor
2 people are tracked at Williamson Magor (2 in leadership).
| Name | Role | Group |
|---|---|---|
RMB Magor | ex Co-Founder | Leadership |
Capt J H Williamson | ex Co-Founder | Leadership |
Complete people profiles for Williamson Magor
Full employee and board profiles, team structure, tenure and professional contact details require an active premium plan.
- Full employee list
- Team structure
- Board tenure
- Professional contacts
Verified entity values are shown only after access is granted.
IPO & Listings of Williamson Magor
Williamson Magor is a publicly listed company on the NSE with ticker symbol WILLAMAGOR in India, operating in the Finance sector. As a publicly traded entity, the company provides investors with opportunities to participate in its growth story through equity ownership. The listing enables access to capital markets, enhances corporate visibility, and provides liquidity for shareholders while maintaining transparency through regulatory compliance and regular financial disclosures.
- IPO date04 Jul 2002
- Listed onBSE: 519224
- Listed entityWilliamson Magor & Co.Ltd.
- Exchange sectorFinance
- ISININE210A01017
- Share price₹20.40 (+5.59% on the day) · 2026-10-14
- Market capitalisation₹21.3 Cr
- EPS (diluted, trailing year)₹-14.21
- Volume (last session)95
Financials of Williamson Magor
Exchange-reported figures of Williamson Magor & Co.Ltd., the listed company behind Williamson Magor (NSE: WILLAMAGOR).
Financial Highlights
FY 2025-26 · ConsolidatedRevenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 1.54 | 2.85 | 2.89 | 3.06 | 25.97 | 20.19 | 30.73 |
| Revenue growth | -46.0% | -1.4% | -5.6% | -88.2% | +28.6% | -34.3% | - |
| EBITDA | (150) | (273) | (39.24) | (30.13) | 23.72 | (24.31) | (112) |
| EBITDA margin | -9725.3% | -9588.4% | -1357.8% | -984.6% | +91.3% | -120.4% | -363.7% |
| Profit before tax | 1.31 | (230) | (39.39) | 13.20 | (9.59) | 43.78 | (113) |
| Net profit | (1.25) | (181) | (37.91) | (35.11) | (14.51) | (16.15) | (191) |
| Net profit margin | -81.2% | -6364.6% | -1311.8% | -1147.4% | -55.9% | -80.0% | -621.3% |
| EPS (₹) | (1.15) | (165.56) | (34.61) | 15.61 | (13.24) | 46.11 | (123.12) |
| Balance sheet | |||||||
| Total assets | 333 | 327 | 526 | 447 | 440 | 492 | 488 |
| Net worth | (221) | (228) | (68.60) | (127) | (158) | (112) | (268) |
| Total debt | 554 | 555 | 595 | 574 | 598 | 605 | 756 |
| Cash & bank | 0.28 | 0.10 | 1.11 | 0.92 | 0.88 | 2.51 | 1.29 |
| Net working capital | 8.40 | 7.88 | 4.04 | 14.04 | (8.54) | 174 | 98.44 |
| Cash flow | |||||||
| Cash from operations | 1.05 | 44.65 | 10.34 | (29.08) | 1.81 | (131) | (6.95) |
| Cash from investing | 0.00 | 0.00 | 0.00 | 52.56 | 3.59 | 219 | (0.32) |
| Cash from financing | (0.86) | (44.82) | (10.99) | (23.48) | (7.02) | (87.15) | 10.45 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.06 | 0.92 | 0.06 | 0.49 | 0.49 | 0.49 | 1.37 |
| Revenue growth (YoY) | -100.0% | -87.8% | +87.8% | -95.6% | -2.0% | - | - | - |
| Other income | 1.17 | 0.20 | 0.05 | 150 | 0.80 | 44.69 | 0.00 | 0.00 |
| EBITDA | (0.28) | (0.30) | 0.59 | (150) | 0.26 | (15.23) | 7.39 | 5.88 |
| EBITDA margin | - | -500.0% | +64.1% | - | +53.1% | -3108.2% | +1508.2% | +429.2% |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.22 | 0.01 | 0.02 | 0.06 | 0.01 | 0.16 | 0.67 | 0.31 |
| Profit before tax | 0.67 | (0.11) | 0.62 | (0.25) | 1.05 | 29.30 | 6.72 | 5.57 |
| Tax | 13.21 | 2.41 | (22.09) | 22.96 | (0.73) | 13.90 | 0.98 | 1.20 |
| Net profit | (12.54) | (2.52) | 22.71 | (23.21) | 1.78 | 15.40 | 5.74 | 4.37 |
| EPS (₹) | (11.45) | (2.31) | 20.73 | (21.18) | 1.61 | 14.06 | 5.23 | 3.98 |
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 1.54 | 2.85 | 2.89 | 3.06 | 25.97 | 20.19 | 39.50 |
| Revenue growth | -46.0% | -1.4% | -5.6% | -88.2% | +28.6% | -48.9% | - |
| EBITDA | (150) | (273) | (39.23) | (30.12) | 23.73 | (24.31) | (53.19) |
| EBITDA margin | -9725.3% | -9588.4% | -1357.4% | -984.3% | +91.4% | -120.4% | -134.7% |
| Profit before tax | 1.31 | (230) | (39.38) | 13.21 | (9.58) | 43.78 | (54.49) |
| Net profit | (1.25) | (181) | (37.90) | (35.10) | (14.50) | (16.15) | (111) |
| Net profit margin | -81.2% | -6364.6% | -1311.4% | -1147.1% | -55.8% | -80.0% | -279.8% |
| EPS (₹) | (1.14) | (165.56) | (34.61) | 15.62 | (13.23) | 46.11 | (69.67) |
| Balance sheet | |||||||
| Total assets | 338 | 333 | 532 | 452 | 445 | 462 | 457 |
| Net worth | (216) | (222) | (63.22) | (122) | (153) | (143) | (298) |
| Total debt | 554 | 555 | 595 | 574 | 598 | 605 | 756 |
| Cash & bank | 0.28 | 0.10 | 1.11 | 0.92 | 0.88 | 2.51 | 1.29 |
| Net working capital | 8.40 | 7.88 | 4.04 | 14.04 | (8.54) | 174 | 98.44 |
| Cash flow | |||||||
| Cash from operations | 1.05 | 44.65 | 10.34 | (29.08) | 1.81 | (131) | (6.95) |
| Cash from investing | 0.00 | 0.00 | 0.00 | 52.56 | 3.59 | 219 | (0.32) |
| Cash from financing | (0.86) | (44.82) | (10.99) | (23.48) | (7.02) | (87.15) | 10.45 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.06 | 0.92 | 0.06 | 0.49 | 0.49 | 0.49 | 1.37 |
| Revenue growth (YoY) | -100.0% | -87.8% | +87.8% | -95.6% | -2.0% | - | - | - |
| Other income | 1.17 | 0.20 | 0.05 | 150 | 0.80 | 44.69 | 0.00 | 0.00 |
| Total expenses | 0.28 | 0.36 | 0.33 | 150 | 0.23 | 15.72 | (6.90) | (4.51) |
| EBITDA | (0.28) | (0.30) | 0.59 | (150) | 0.26 | (15.23) | 7.39 | 5.88 |
| EBITDA margin | - | -500.0% | +64.1% | - | +53.1% | -3108.2% | +1508.2% | +429.2% |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.22 | 0.01 | 0.02 | 0.06 | 0.01 | 0.16 | 0.67 | 0.31 |
| Profit before tax | 0.67 | (0.11) | 0.62 | (0.25) | 1.05 | 29.30 | 6.72 | 5.57 |
| Tax | 13.21 | 2.41 | (22.09) | 22.96 | (0.73) | 13.90 | 0.98 | 1.20 |
Financial Statements
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.06 | 0.92 | 0.06 | 0.49 | 0.49 | 0.49 | 1.37 |
| Revenue growth (YoY) | -100.0% | -87.8% | +87.8% | -95.6% | -2.0% | - | - | - |
| Other income | 1.17 | 0.20 | 0.05 | 150 | 0.80 | 44.69 | 0.00 | 0.00 |
| EBITDA | (0.28) | (0.30) | 0.59 | (150) | 0.26 | (15.23) | 7.39 | 5.88 |
| EBITDA margin | - | -500.0% | +64.1% | - | +53.1% | -3108.2% | +1508.2% | +429.2% |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.22 | 0.01 | 0.02 | 0.06 | 0.01 | 0.16 | 0.67 | 0.31 |
| Profit before tax | 0.67 | (0.11) | 0.62 | (0.25) | 1.05 | 29.30 | 6.72 | 5.57 |
| Tax | 13.21 | 2.41 | (22.09) | 22.96 | (0.73) | 13.90 | 0.98 | 1.20 |
| Net profit | (12.54) | (2.52) | 22.71 | (23.21) | 1.78 | 15.40 | 5.74 | 4.37 |
| EPS (₹) | (11.45) | (2.31) | 20.73 | (21.18) | 1.61 | 14.06 | 5.23 | 3.98 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.54 | 2.85 | 2.89 | 3.06 | 25.97 | 20.19 | 30.73 |
| Revenue growth | -46.0% | -1.4% | -5.6% | -88.2% | +28.6% | -34.3% | - |
| Other income | 151 | 44.69 | 2.88 | 53.52 | 0.86 | 78.72 | 57.41 |
| Total expenses | 151 | 276 | 42.13 | 33.19 | 2.25 | 44.50 | 142 |
| Employee cost | 0.00 | 0.33 | 0.31 | 0.28 | 0.28 | 0.20 | 0.40 |
| EBITDA | (150) | (273) | (39.24) | (30.13) | 23.72 | (24.31) | (112) |
| EBITDA margin | -9725.3% | -9588.4% | -1357.8% | -984.6% | +91.3% | -120.4% | -363.7% |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.04 | 0.05 |
| Interest | 0.10 | 1.29 | 3.03 | 10.18 | 34.15 | 10.59 | 58.66 |
| Profit before tax | 1.31 | (230) | (39.39) | 13.20 | (9.59) | 43.78 | (113) |
| Tax | 2.56 | (48.48) | (1.48) | (3.92) | 4.92 | (6.73) | 21.83 |
| Net profit | (1.25) | (181) | (37.91) | (35.11) | (14.51) | (16.15) | (191) |
| Net profit margin | -81.2% | -6364.6% | -1311.8% | -1147.4% | -55.9% | -80.0% | -621.3% |
| EPS (₹) | (1.15) | (165.56) | (34.61) | 15.61 | (13.24) | 46.11 | (123.12) |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 |
| Reserves & surplus | (232) | (238) | (79.56) | (138) | (169) | (123) | (279) |
| Shareholders' funds (net worth) | (221) | (228) | (68.60) | (127) | (158) | (112) | (268) |
| Minority interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured loans | 198 | 198 | 198 | 225 | 239 | 242 | 389 |
| Unsecured loans | 356 | 356 | 397 | 349 | 359 | 363 | 367 |
| Total debt | 554 | 555 | 595 | 574 | 598 | 605 | 756 |
| Total liabilities | 333 | 327 | 526 | 447 | 440 | 492 | 488 |
| Assets | |||||||
| Gross block | 0.14 | 0.14 | 0.14 | 0.14 | 0.55 | 0.55 | 1.17 |
| Net block | 0.07 | 0.07 | 0.07 | 0.07 | 0.41 | 0.43 | 1.07 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 198 | 179 | 158 | 48.87 | 35.43 | 69.53 | 116 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry debtors | 9.33 | 8.97 | 6.98 | 4.71 | 3.43 | 0.99 | 1.13 |
| Cash & bank balances | 0.28 | 0.10 | 1.11 | 0.92 | 0.88 | 2.51 | 1.29 |
| Loans & advances | 62.72 | 62.55 | 62.44 | 85.27 | 56.48 | 340 | 263 |
| Total current assets | 72.33 | 71.62 | 70.53 | 90.90 | 60.79 | 344 | 265 |
| Total current liabilities | 63.93 | 63.74 | 66.49 | 76.86 | 69.33 | 170 | 167 |
| Net working capital | 8.40 | 7.88 | 4.04 | 14.04 | (8.54) | 174 | 98.44 |
| Total assets | 333 | 327 | 526 | 447 | 440 | 492 | 488 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 0.10 | 0.28 | 0.92 | 0.92 | 1.78 | 0.45 | (2.72) |
| Net cash from operating activities | 1.05 | 44.65 | 10.34 | (29.08) | 1.81 | (131) | (6.95) |
| Net cash from investing activities | 0.00 | 0.00 | 0.00 | 52.56 | 3.59 | 219 | (0.32) |
| Net cash from financing activities | (0.86) | (44.82) | (10.99) | (23.48) | (7.02) | (87.15) | 10.45 |
| Net change in cash | 0.19 | (0.18) | (0.65) | 0.00 | (1.62) | 1.33 | 3.18 |
| Closing cash | 0.28 | 0.10 | 1.11 | 0.92 | 0.88 | 2.51 | 1.29 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | -46.0% | -1.4% | -5.6% | -88.2% | +28.6% | -34.3% | - |
| EBITDA growth | +45.2% | -596.4% | -30.2% | -227.0% | +197.6% | +78.3% | - |
| PBT growth | +9998.0% | -483.6% | - | +9998.0% | - | +9998.0% | -81.9% |
| Net income growth | +99.3% | -378.5% | -8.0% | -142.0% | +10.2% | +91.5% | - |
| Revenue CAGR (3Y) | -20.5% | -52.1% | -47.7% | -53.7% | -18.8% | -25.1% | -15.5% |
| EBITDA CAGR (3Y) | +70.7% | - | +17.3% | -35.4% | -17.7% | - | - |
| Profitability & leverage | |||||||
| Net income margin | -81.2% | -6364.6% | -1311.8% | +559.5% | -55.9% | +250.2% | -439.0% |
| Return on capital employed | - | 0.0% | 0.0% | -5.9% | 0.0% | -2.4% | 0.0% |
| Return on net worth | - | 0.0% | 0.0% | +36.1% | 0.0% | +9.9% | 0.0% |
| Debt / equity | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long-term debt / equity | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest cover | -0.07 | -0.47 | -7.72 | -33.78 | 144.09 | -43.49 | -52.46 |
| Efficiency & per share | |||||||
| Fixed asset turnover | - | 339.57 | 41.21 | 164.00 | 48.78 | 115.01 | 18.91 |
| Inventory turnover | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtors turnover | - | 5.96 | 0.99 | 13.90 | 12.14 | 93.31 | 73.15 |
| EPS (₹) | (1.15) | (165.56) | (34.61) | 15.61 | (13.24) | 46.11 | (123.12) |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | 0.00 | (207.65) | (62.61) | (116.35) | (144.25) | (102.68) | (244.72) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.06 | 0.92 | 0.06 | 0.49 | 0.49 | 0.49 | 1.37 |
| Revenue growth (YoY) | -100.0% | -87.8% | +87.8% | -95.6% | -2.0% | - | - | - |
| Other income | 1.17 | 0.20 | 0.05 | 150 | 0.80 | 44.69 | 0.00 | 0.00 |
| Total expenses | 0.28 | 0.36 | 0.33 | 150 | 0.23 | 15.72 | (6.90) | (4.51) |
| EBITDA | (0.28) | (0.30) | 0.59 | (150) | 0.26 | (15.23) | 7.39 | 5.88 |
| EBITDA margin | - | -500.0% | +64.1% | - | +53.1% | -3108.2% | +1508.2% | +429.2% |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.22 | 0.01 | 0.02 | 0.06 | 0.01 | 0.16 | 0.67 | 0.31 |
| Profit before tax | 0.67 | (0.11) | 0.62 | (0.25) | 1.05 | 29.30 | 6.72 | 5.57 |
| Tax | 13.21 | 2.41 | (22.09) | 22.96 | (0.73) | 13.90 | 0.98 | 1.20 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.54 | 2.85 | 2.89 | 3.06 | 25.97 | 20.19 | 39.50 |
| Revenue growth | -46.0% | -1.4% | -5.6% | -88.2% | +28.6% | -48.9% | - |
| Other income | 151 | 44.69 | 2.88 | 53.52 | 0.86 | 78.72 | 57.41 |
| Total expenses | 151 | 276 | 42.12 | 33.18 | 2.24 | 44.50 | 92.69 |
| Employee cost | 0.00 | 0.33 | 0.31 | 0.28 | 0.28 | 0.20 | 0.40 |
| EBITDA | (150) | (273) | (39.23) | (30.12) | 23.73 | (24.31) | (53.19) |
| EBITDA margin | -9725.3% | -9588.4% | -1357.4% | -984.3% | +91.4% | -120.4% | -134.7% |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.04 | 0.05 |
| Interest | 0.10 | 1.29 | 3.03 | 10.18 | 34.15 | 10.59 | 58.66 |
| Profit before tax | 1.31 | (230) | (39.38) | 13.21 | (9.58) | 43.78 | (54.49) |
| Tax | 2.56 | (48.48) | (1.48) | (3.92) | 4.92 | (6.73) | 21.83 |
| Net profit | (1.25) | (181) | (37.90) | (35.10) | (14.50) | (16.15) | (111) |
| Net profit margin | -81.2% | -6364.6% | -1311.4% | -1147.1% | -55.8% | -80.0% | -279.8% |
| EPS (₹) | (1.14) | (165.56) | (34.61) | 15.62 | (13.23) | 46.11 | (69.67) |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 |
| Reserves & surplus | (227) | (233) | (74.18) | (133) | (164) | (154) | (309) |
| Shareholders' funds (net worth) | (216) | (222) | (63.22) | (122) | (153) | (143) | (298) |
| Secured loans | 198 | 198 | 198 | 225 | 239 | 242 | 389 |
| Unsecured loans | 356 | 356 | 397 | 349 | 359 | 363 | 367 |
| Total debt | 554 | 555 | 595 | 574 | 598 | 605 | 756 |
| Total liabilities | 338 | 333 | 532 | 452 | 445 | 462 | 457 |
| Assets | |||||||
| Gross block | 0.14 | 0.14 | 0.14 | 0.14 | 0.55 | 0.55 | 1.17 |
| Net block | 0.07 | 0.07 | 0.07 | 0.07 | 0.41 | 0.43 | 1.07 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 203 | 184 | 164 | 54.24 | 40.79 | 39.43 | 85.41 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry debtors | 9.33 | 8.97 | 6.98 | 4.71 | 3.43 | 0.99 | 1.13 |
| Cash & bank balances | 0.28 | 0.10 | 1.11 | 0.92 | 0.88 | 2.51 | 1.29 |
| Loans & advances | 62.72 | 62.55 | 62.44 | 85.27 | 56.48 | 340 | 263 |
| Total current assets | 72.33 | 71.62 | 70.53 | 90.90 | 60.79 | 344 | 265 |
| Total current liabilities | 63.93 | 63.74 | 66.49 | 76.86 | 69.33 | 170 | 167 |
| Net working capital | 8.40 | 7.88 | 4.04 | 14.04 | (8.54) | 174 | 98.44 |
| Total assets | 338 | 333 | 532 | 452 | 445 | 462 | 457 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 0.10 | 0.28 | 0.92 | 0.92 | 1.78 | 0.45 | (2.72) |
| Net cash from operating activities | 1.05 | 44.65 | 10.34 | (29.08) | 1.81 | (131) | (6.95) |
| Net cash from investing activities | 0.00 | 0.00 | 0.00 | 52.56 | 3.59 | 219 | (0.32) |
| Net cash from financing activities | (0.86) | (44.82) | (10.99) | (23.48) | (7.02) | (87.15) | 10.45 |
| Net change in cash | 0.19 | (0.18) | (0.65) | 0.00 | (1.62) | 1.33 | 3.18 |
| Closing cash | 0.28 | 0.10 | 1.11 | 0.92 | 0.88 | 2.51 | 1.29 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | -46.0% | -1.4% | -5.6% | -88.2% | +28.6% | -48.9% | - |
| EBITDA growth | +45.2% | -596.6% | -30.3% | -226.9% | +197.6% | +54.3% | - |
| PBT growth | +9998.0% | -483.7% | - | +9998.0% | - | +9998.0% | +10.0% |
| Net income growth | +99.3% | -378.6% | -8.0% | -142.1% | +10.2% | +85.4% | - |
| Revenue CAGR (3Y) | -20.5% | -52.1% | -47.7% | -57.4% | -20.4% | -25.6% | -9.7% |
| EBITDA CAGR (3Y) | +70.7% | - | +17.3% | -17.3% | -19.5% | - | - |
| Profitability & leverage | |||||||
| Net income margin | -81.2% | -6364.6% | -1311.4% | +559.8% | -55.8% | +250.2% | -193.2% |
| Return on capital employed | - | 0.0% | 0.0% | -5.9% | 0.0% | -2.4% | 0.0% |
| Return on net worth | - | 0.0% | 0.0% | +37.8% | 0.0% | +9.2% | 0.0% |
| Debt / equity | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long-term debt / equity | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest cover | -0.07 | -0.47 | -7.72 | -33.79 | 144.03 | -43.49 | -110.18 |
| Efficiency & per share | |||||||
| Fixed asset turnover | - | 339.57 | 41.21 | 164.00 | 48.78 | 115.01 | 66.60 |
| Inventory turnover | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtors turnover | - | 5.96 | 0.99 | 13.90 | 12.14 | 93.31 | 103.10 |
| EPS (₹) | (1.14) | (165.56) | (34.61) | 15.62 | (13.23) | 46.11 | (69.67) |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | 0.00 | (202.74) | (57.70) | (111.45) | (139.36) | (130.16) | (272.21) |
Web traffic of Williamson Magor
The website of Williamson Magor (wmtea.com) receives about 2.1K visits a month.
- Monthly visits2.1K
▼ 44.2% vs previous month
Top companies in Food Processing
2 companies that operate in the same segment as Williamson Magor (Food Processing) in India, ranked by their profile score on The Company Check.
| Company | Description | Founded | Location | Total funding | Revenue | Employees |
|---|---|---|---|---|---|---|
Fruits and vegetables processing services are provided by Sahyadri Farms. | 2011 | Nashik, Maharashtra, India | USD 84.86 M | USD 115.08 M | 2,299 | |
Brand of beverage products | 1995 | Gurugram, Haryana, India | USD 133 M | USD 2.33 B | 12,570 |
Unlock complete access to The Company Check
Get unrestricted viewing across everything we track — from companies and brands to investors, funding rounds, acquisitions, financials, and more.
- Unlimited viewing on all profiles Companies, investors, financials, funding, acquisitions & directors
- Full access to every database India & global coverage, advanced filters and rich profile details
- Always-on access from your team account Single premium plan for everything you see on the portal
Related news about Williamson Magor
Complete news archive for Williamson Magor
Full article history, source details, and older brand coverage require an active premium plan.
- Full article archive
- Source and publication date
- Older coverage
- Brand-specific news history
Verified entity values are shown only after access is granted.
Frequently Asked Questions about Williamson Magor
Williamson Magor was founded in 1949.
Williamson Magor is headquartered in Kolkata, India. It is registered at Kolkata, West Bengal, India.
The primary company behind Williamson Magor, Williamson Magor & Co.Ltd., reported revenue of ₹153 Cr for FY 2026, down 46% year on year.
Founded in 1949 in Kolkata, India, by RMB Magor and Capt J H Williamson, Williamson Magor operates within the tea industry. Core activities center on tea processing, with facilities located in India. Historical leadership stems from its ex co-founders, and the company maintains a focus on agricultural production in the region. No current services beyond processing are detailed in available profiles.
Williamson Magor offers Tea and Investments.
Yes, Williamson Magor is publicly traded on NSE under the ticker symbol WILLAMAGOR.
Williamson Magor operates through Williamson Magor & Co.Ltd..
The legal entities of Williamson Magor currently have 8 directors, including Lakshman Singh, Chandan Mitra, Lyla Cherian and others.
