Dharni Capital Services Limited - financial services in Bangalore, Karnataka, India. FY 2026 financials & compliance.
CIN L74120KA2015PLC084050 Incorporated 12 November 2015 ROC Bangalore HQ Bangalore, Karnataka, India
Active Listed - BSE: 543753 Public Limited Company financial services
Data last updated
Market Cap
₹113 Cr
DHARNI · BSE
Share Price
₹55.25
0.00% today
Revenue
₹12.53 Cr
FY 2025-26 · +37.8% YoY
EBITDA
₹6.21 Cr
Margin 49.6%
Net Profit
₹4.66 Cr
FY 2025-26 · +21.0% YoY
P/E (TTM)
24.1x
P/B 4.4x
ROE
18.6%
ROCE 22.4%
Debt / Equity
0.13
Interest cover 1.2x

About Dharni Capital Services Limited

Data last updated:

Dharni Capital Services Limited is a public limited company based in Bangalore, Karnataka, India. It operates in the diversified financial services segment of the financial services sector. It was incorporated on 12 November 2015 and has been in existence for over 11 years.

The company is registered with the Registrar of Companies (ROC), Bangalore, under CIN L74120KA2015PLC084050. Its GSTIN is 29AAFCD5116N1ZC (Karnataka). It is a listed company as per MCA records. Its shares are listed on BSE: 543753.

The company has an authorised share capital of ₹2.1 Cr and a paid-up capital of ₹2.04 Cr. It is led by directors including Hemant Dharnidharka (Managing Director) and Preeti Saraogi.

Its last annual general meeting (AGM) was held on 18 September 2026, and its latest financial statements are for the year ended 31 March 2026. The registered office is at Bangalore, Karnataka.

As per the latest consolidated financials for FY 2025-26, the company reported a revenue of ₹12.53 Cr, a growth of 37.8% compared to the previous year. For the same year it recorded a net profit of ₹4.66 Cr (net margin 37.2%) and EBITDA of ₹6.21 Cr (EBITDA margin 49.6%). The net worth stands at ₹25.83 Cr (up 22.1% YoY). Total assets are valued at ₹29.63 Cr (up 27.5% YoY).

The company is associated with 2 brands: Dharni Wealth and Dharni Capital. As per MCA filings, the company has open charges of ₹1.77 Cr on record. The company has 11 deals on record (8 market trades, 1 rights issue, 1 ipo); the latest was in March 2023.

The current compliance status is marked as compliant by the Registrar of Companies.

Company details

CIN L74120KA2015PLC084050
Registration Number 084050
Incorporation Date 12 November 2015
ROC Bangalore
Listing Status Listed - Listed on BSE (543753)
Company Status Active
Date of Last AGM 18 September 2026
Date of Balance Sheet 31 March 2026
Compliance Status Active Compliant

CIN history

Dharni Capital Services has 2 previous CINs, indicating changes in the company's corporate structure or registration details. The current CIN is L74120KA2015PLC084050, which is the unique identifier assigned by the Registrar of Companies.

CINStatus
L74120KA2015PLC084050Current
U74120KA2015PTC084050Previous
U74120KA2015PLC084050Previous

Contact details

Dharni Capital Services Limited's registered office is in Bangalore North, Karnataka.

  • Registered Address
    816 7th Floor Oxford Towers, Old Airport Road Kodihalli, Bangalore, Karnataka, India – 560008
  • Industry
    Financial Services, Diversified Financial Services
Comprehensive company report
Dharni Capital Services Limited - one report that includes everything
  • Company details, directors and signatories
  • Historical financials and ratios
  • Shareholding pattern and group structure
  • Charges with holder and property details
  • Legal cases, compliance and MCA filings
₹799 ₹999 20% off excluding 18% GST
Secure checkout · GST invoice included

Brands

Dharni Capital Services operates two associated brands: Dharni Wealth and Dharni Capital. Each brand links to its own profile.

BrandDescriptionWebsite
Offers online mutual funds, insurance, financial planning, and tax services.dharniwealth.com
Provider of mutual funds, fixed deposits, and real estate advisory servicesdharnicapital.com

Financials of Dharni Capital Services Limited

FY 2025-26 filings available

Dharni Capital Services Limited reported revenue of ₹12.53 Cr (up 37.8% YoY) for FY 2025-26.

Financial Highlights

FY 2025-26 · Consolidated
Revenue
₹12.53 Cr
+37.8% YoY
EBITDA
₹6.21 Cr
+19.4% YoY
Profit After Tax
₹4.66 Cr
+21.0% YoY
Net Worth
₹25.83 Cr
+22.1% YoY
Total Assets
₹29.63 Cr
+27.5% YoY
Total Debt
₹3.81 Cr
+83.2% YoY

Revenue vs Net Profit ₹ Cr

Margin trends

Financial summary ₹ Cr

MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23
Income statement
Revenue12.539.099.564.98
Revenue growth+37.8%-4.9%+92.0%-
EBITDA6.215.204.301.62
EBITDA margin+49.6%+57.2%+45.0%+32.5%
Profit before tax5.845.044.141.59
Net profit4.663.853.111.19
Net profit margin+37.2%+42.4%+32.5%+23.9%
EPS (₹)2.291.891.530.58
Balance sheet
Total assets29.6323.2417.3114.20
Net worth25.8321.1617.3114.20
Total debt3.812.080.000.00
Cash & bank0.070.044.8111.28
Net working capital0.683.517.7411.58
Cash flow
Cash from operations(1.22)0.303.501.11
Cash from investing3.02(6.74)(9.97)(1.42)
Cash from financing(1.77)1.670.0010.74
MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Income statement
Revenue6.677.199.254.9814.692.550.20
Revenue growth-7.2%-22.3%+85.7%-66.1%+476.1%+1175.0%-
EBITDA4.174.444.081.621.340.220.05
EBITDA margin+62.5%+61.8%+44.1%+32.5%+9.1%+8.6%+25.0%
Profit before tax3.814.263.921.591.290.200.02
Net profit2.863.202.951.190.960.160.02
Net profit margin+42.9%+44.5%+31.9%+23.9%+6.5%+6.3%+10.0%
EPS (₹)1.401.581.440.580.6415.261.35
Balance sheet
Total assets28.5620.7317.1414.202.270.210.18
Net worth23.2220.3617.1414.202.270.11(0.04)
Total debt5.350.380.000.000.000.090.22
Cash & bank0.040.020.9411.270.840.000.01
Net working capital0.983.495.5811.570.980.020.10
Cash flow
Cash from operations6.942.841.951.110.850.250.02
Cash from investing(6.87)(3.72)(12.29)(1.42)(1.11)(0.12)(0.01)
Cash from financing(0.06)(0.03)0.0010.741.10(0.13)(0.03)

Financial Statements

Figures in ₹ Cr; negatives in brackets. Updated 01 Nov 2026
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23
Revenue12.539.099.564.98
Revenue growth+37.8%-4.9%+92.0%-
Other income0.000.050.010.02
Total expenses6.323.895.263.36
Employee cost4.521.300.910.02
EBITDA6.215.204.301.62
EBITDA margin+49.6%+57.2%+45.0%+32.5%
Depreciation0.300.180.170.05
Interest0.070.030.000.00
Profit before tax5.845.044.141.59
Tax1.461.261.030.40
Net profit4.663.853.111.19
Net profit margin+37.2%+42.4%+32.5%+23.9%
EPS (₹)2.291.891.530.58
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23
Equity & liabilities
Share capital2.042.042.042.04
Reserves & surplus23.7919.1215.2712.16
Shareholders' funds (net worth)25.8321.1617.3114.20
Minority interest0.000.000.000.00
Secured loans3.810.380.000.00
Unsecured loans0.001.700.000.00
Total debt3.812.080.000.00
Total liabilities29.6323.2417.3114.20
Assets
Gross block11.3612.647.170.98
Net block10.7212.276.950.75
Capital work in progress0.000.000.000.00
Investments11.217.382.591.85
Inventories0.000.000.000.00
Sundry debtors0.480.260.120.01
Cash & bank balances0.070.044.8111.28
Loans & advances1.223.784.680.40
Total current assets1.774.089.6111.69
Total current liabilities1.090.571.870.11
Net working capital0.683.517.7411.58
Total assets29.6323.2417.3114.20
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23
Opening cash0.044.8111.280.85
Net cash from operating activities(1.22)0.303.501.11
Net cash from investing activities3.02(6.74)(9.97)(1.42)
Net cash from financing activities(1.77)1.670.0010.74
Net change in cash0.04(4.78)(6.47)10.43
Closing cash0.070.044.8111.28
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23
Growth
Sales growth+37.8%-4.9%+92.0%-
EBITDA growth+19.4%+20.9%+165.4%-
PBT growth+15.9%+21.7%+160.4%+9997.0%
Net income growth+21.0%+23.8%+161.3%-
Revenue CAGR (3Y)+36.0%---
EBITDA CAGR (3Y)+56.5%---
Profitability & leverage
Net income margin+35.0%+41.6%+32.5%+23.9%
Return on capital employed+22.4%+25.0%+26.3%+11.3%
Return on net worth+18.6%+19.7%+19.7%+8.4%
Debt / equity0.130.050.000.00
Long-term debt / equity0.040.040.000.00
Interest cover1.180.600.000.00
Efficiency & per share
Fixed asset turnover1.040.922.355.10
Inventory turnover0.000.000.000.00
Debtors turnover33.8648.11147.23500.00
EPS (₹)2.291.891.530.58
Dividend per share (₹)0.000.000.000.00
Book value per share (₹)12.6810.398.506.97
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Revenue6.677.199.254.9814.692.550.20
Revenue growth-7.2%-22.3%+85.7%-66.1%+476.1%+1175.0%-
Other income0.000.030.010.020.000.000.00
Total expenses2.502.755.173.3613.352.330.15
Employee cost0.850.830.910.020.000.000.00
EBITDA4.174.444.081.621.340.220.05
EBITDA margin+62.5%+61.8%+44.1%+32.5%+9.1%+8.6%+25.0%
Depreciation0.300.180.170.050.050.020.03
Interest0.060.030.000.000.000.000.00
Profit before tax3.814.263.921.591.290.200.02
Tax0.951.060.970.400.330.040.00
Net profit2.863.202.951.190.960.160.02
Net profit margin+42.9%+44.5%+31.9%+23.9%+6.5%+6.3%+10.0%
EPS (₹)1.401.581.440.580.6415.261.35
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Equity & liabilities
Share capital2.042.042.042.041.500.010.01
Reserves & surplus21.1818.3215.1012.160.770.10(0.05)
Shareholders' funds (net worth)23.2220.3617.1414.202.270.11(0.04)
Secured loans5.350.380.000.000.000.000.00
Unsecured loans0.000.000.000.000.000.090.22
Total debt5.350.380.000.000.000.090.22
Total liabilities28.5620.7317.1414.202.270.210.18
Assets
Gross block2.331.201.170.980.300.290.19
Net block1.690.830.950.750.110.160.07
Capital work in progress0.000.000.000.000.000.000.00
Investments18.8715.3210.601.861.150.000.00
Inventories0.000.000.000.000.000.000.00
Sundry debtors0.160.000.120.010.200.000.01
Cash & bank balances0.040.020.9411.270.840.000.01
Loans & advances1.223.784.710.400.130.070.09
Total current assets1.423.805.7711.681.170.070.11
Total current liabilities0.440.310.190.110.190.050.01
Net working capital0.983.495.5811.570.980.020.10
Total assets28.5620.7317.1414.202.270.210.18
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Opening cash0.020.9411.270.840.000.010.03
Net cash from operating activities6.942.841.951.110.850.250.02
Net cash from investing activities(6.87)(3.72)(12.29)(1.42)(1.11)(0.12)(0.01)
Net cash from financing activities(0.06)(0.03)0.0010.741.10(0.13)(0.03)
Net change in cash0.01(0.91)(10.33)10.430.830.00(0.02)
Closing cash0.040.020.9411.270.840.000.01
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Growth
Sales growth-7.2%-22.3%+85.7%-66.1%+476.1%+1175.0%-
EBITDA growth-6.1%+8.8%+151.9%+20.9%+509.1%+340.0%-
PBT growth-10.6%+8.7%+146.5%+23.3%+545.0%+900.0%-33.3%
Net income growth-10.6%+8.5%+147.9%+24.0%+500.0%+700.0%-
Revenue CAGR (3Y)+10.2%-21.2%+53.7%+192.0%+294.1%--
EBITDA CAGR (3Y)+37.1%+49.1%+164.7%+218.8%+167.5%--
Profitability & leverage
Net income margin+42.9%+44.5%+31.9%+23.9%+6.5%+6.3%+10.0%
Return on capital employed+15.7%+22.8%+25.0%+19.4%+104.5%+88.4%+4.0%
Return on net worth+13.1%+17.2%+18.8%+14.5%+81.5%+250.0%+100.0%
Debt / equity0.130.010.000.000.044.430.00
Long-term debt / equity0.000.000.000.000.044.430.00
Interest cover1.550.700.000.000.000.000.00
Efficiency & per share
Fixed asset turnover3.786.098.617.8149.8010.631.05
Inventory turnover0.000.000.000.000.000.000.00
Debtors turnover83.38120.33142.4647.62146.90510.0020.00
EPS (₹)1.401.581.440.580.6415.261.35
Dividend per share (₹)0.000.000.000.000.000.000.00
Book value per share (₹)11.409.998.416.971.5111.16(4.11)

To see the full year-wise statements and ratios of Dharni Capital Services Limited, buy the company report.

Board of directors of Dharni Capital Services Limited

Dharni Capital Services has 4 current directors and 5 former directors. Current directors are listed first, with their designation and appointment date.

Current Directors
NameDesignationAppointment DateTenureStatus
Preeti SaraogiDirector12 Nov 201510 Years 11 MonthsCurrent
Hemant DharnidharkaManaging Director08 Aug 20224 Years 2 MonthsCurrent
Jaideep MittraDirector08 Aug 20224 Years 2 MonthsCurrent
Shenaz Zoobin BapoojiDirector02 Aug 20251 Years 2 MonthsCurrent

Charges & borrowings

Open charges
₹1.77 Cr
Satisfied charges
None
Breakdown by lending institutions
Hdfc Bank Limited₹0.96 Cr
Others₹0.82 Cr
Latest charge details
DateCharge IDLenderAmountStatusModified or satisfied on
11 Oct 2025101177901Others₹81.62 LakhOpen
20 Jan 2025101038138Hdfc Bank Limited₹95.5 LakhOpen

Total charge records: 2 View all charges

Deals & funding

Dharni Capital Services Limited has 11 deals on record (8 market trades, 1 rights issue, 1 ipo); the latest was in March 2023.

Total deals
11
Market trades
8
Rights issue
1
IPO
1
Secondary share transfer
1

Deals on record (5 of 11)

WhenDealAmountParties
Mar 2023Market trade₹59 LakhBuyer: Prithvi Raj Singh Huf
Feb 2023Market trade₹76.3 LakhBuyer: Prithvi Raj Singh Huf
Feb 2023Market trade₹41.6 LakhBuyer: an individual
Feb 2023Market trade₹1.98 CrBuyer: 2 individuals
Seller: Multiplier Share and Stock Advisors Private Limited
Jan 2023Market trade₹2.97 CrBuyer: Multiplier Share and Stock Advisors Private Limited , an individual
Seller: an individual

To see the full deal history of Dharni Capital Services Limited, buy the company report.

Deal records are compiled from filings and public sources; amounts are shown only where the source reported them.

MSME payment delays

No delayed payments to MSME suppliers are on our record for Dharni Capital Services Limited; the supplier-wise MSME Form 1 check is in the company report Buy the company report.

GST

Dharni Capital Services has 1 GST registration: 1 active.

Total GSTINs
1
Active
1
GSTINStateStatusRegistered on
29AAFCD5116N1ZCKarnatakaActive01 Jul 2017

To see the full GST registrations and return filing status of Dharni Capital Services Limited, buy the company report.

Recent activity

Dharni Capital Services Limited has 9 board changes on record since 2015: 4 appointments and 5 cessations. The latest: Shenaz Zoobin Bapooji ceased to be Additional Director on 21 Sep 2025.

AGM
Dharni Capital Services Limited last Annual general meeting of members was held on 18 Sep 2026 as per latest MCA records.
Filing
Dharni Capital Services Limited has filed its annual Financial statements for the year ended 31 Mar 2026 with Roc Bangalore.
Charges
A charge with Others amounted to Rs. 0.82 Cr with Charge ID 101177901 was registered on 11 Oct 2025.
Ceased
Shenaz Zoobin Bapooji ceased to be Additional Director.
Ceased
Antima Kataria ceased to be Company Secretary.
Appointed
Shenaz Zoobin Bapooji was appointed as Director.
Charges
A charge with Hdfc Bank Limited amounted to Rs. 0.96 Cr with Charge ID 101038138 was registered on 20 Jan 2025.
Appointed
Hemant Dharnidharka was appointed as Managing Director.
Appointed
Jaideep Mittra was appointed as Director.
Ceased
Vinay Agarwal ceased to be Additional Director.
Ceased
Jaideep Mittra ceased to be Additional Director.
Ceased
Hemant Dharnidharka ceased to be Director.

2 earlier events are in the company report.

Frequently asked questions

Dharni Capital Services is an active public limited company based in Bangalore, Karnataka, India. The company works in diversified financial services, within the financial services industry. It was incorporated on 12 November 2015 (11+ years old) and is registered under CIN L74120KA2015PLC084050. Listed on BSE: 543753.

Dharni Capital Services reported revenue of ₹12.53 Cr for FY 2025-26 (up 37.8% YoY) based on consolidated financials.

Dharni Capital Services has 4 current directors:

The latest financial statements of Dharni Capital Services on record with the MCA are for the year ended 31 March 2026. Its last annual general meeting was held on 18 September 2026. Year-wise statements from FY 2016 are in the company report.

The GSTIN of Dharni Capital Services is 29AAFCD5116N1ZC, registered in Karnataka.

The CIN (Corporate Identification Number) of Dharni Capital Services is L74120KA2015PLC084050. It is issued by the Ministry of Corporate Affairs under the Companies Act, 2013, and uniquely identifies the company in India.

Yes. Dharni Capital Services is a listed company as per MCA records. Its shares are listed on BSE (code: 543753).

Dharni Capital Services was incorporated on 12 November 2015, making it 11+ years old. It is registered with the Registrar of Companies, Bangalore.

Dharni Capital Services has 11 deals on record (8 market trades, 1 rights issue, 1 ipo); the latest was in March 2023.

Shenaz Zoobin Bapooji ceased to be Additional Director on 21 Sep 2025. Antima Kataria ceased to be Company Secretary on 08 Sep 2025. Shenaz Zoobin Bapooji was appointed as Director on 02 Aug 2025. Dharni Capital Services has 9 board changes on record in total.