- Category
- Small (2024-25)
- Udyam number
- UDYAM-GJ-01-0005590

About Sambhaav Media Limited
Data last updated:
Sambhaav Media Limited is a public limited company based in Ahmedabad, Gujarat, India. It operates in the advertising and media services segment of the media and publishing sector. It was incorporated on 26 July 1990 and has been in existence for over 36 years.
The company is registered with the Registrar of Companies (ROC), Ahmedabad, under CIN L67120GJ1990PLC014094. Its GSTIN is 24AABCP1464F1ZS (Gujarat). The company holds 3 GST registrations, all of them active. It is a listed company as per MCA records. Its shares are listed on BSE: 511630 and NSE: SAMBHAAV.
The company has an authorised share capital of ₹20 Cr and a paid-up capital of ₹19.11 Cr. It was formerly known as Meghdeep Agencies Pvt Ltd and Pearl Securities Limited. It is led by directors including Manojbhai Bhupatbhai Vadodaria (Managing Director) and Jagdish Govindbhai Pawra (Whole-Time Director).
Its last annual general meeting (AGM) was held on 12 August 2025, and its latest financial statements are for the year ended 31 March 2026. The registered office is at Sambhaav House Opp Judgesbunglows Premchandnagar Road Satellte, Ahmedabad, Gujarat, India – 380015.
As per the latest consolidated financials for FY 2025-26, the company reported a revenue of ₹43.1 Cr, a growth of 2.9% compared to the previous year. For the same year it recorded a net profit of ₹23 Lakh (net margin 0.5%) and EBITDA of ₹5.45 Cr (EBITDA margin 12.6%). The net worth stands at ₹83.53 Cr (down 0.2% YoY). Total assets are valued at ₹91.26 Cr (down 6% YoY).
The company has about 16 employees on its provident fund (EPFO) records. Its group structure includes 1 subsidiary.
The company is associated with 2 brands: Sambhaav and Sambhaav Media. As per MCA filings, the company has open charges of ₹45.09 Cr and satisfied charges of ₹75.53 Cr on record. Court records list 17 cases involving the company, including 7 filed by the company and 10 filed against it. The company has 30 deals on record (28 market trades, 2 funding rounds), with disclosed funding of ₹35.78 Cr; the latest was in October 2024.
Sambhaav Media Limited is registered as a small enterprise under the Udyam registration framework (Reg. No. UDYAM-GJ-01-0005590). The current compliance status is marked as compliant by the Registrar of Companies. For more details, the company can be reached via its website sambhaav.com.
Company details
Name history
Sambhaav Media has undergone 4 name changes throughout its history. The current legal name is Sambhaav Media Limited.
| Company Name | Status |
|---|---|
| Sambhaav Media Limited | Current |
| Meghdeep Agencies Pvt Ltd | Previous |
| Pearl Securities Limited | Previous |
| Pearl Securities Private Limited | Previous |
| Pearl Energy And Infrastrures Limited | Previous |
Recognitions & Rankings of Sambhaav Media
Contact details
Sambhaav Media Limited's registered office is in Ahmedabad, Gujarat. Its website is sambhaav.com. Its e-mail address and telephone number are in the company report.
- Email
- Telephone
- Website
- Social Media
- Registered AddressSambhaav House Opp Judgesbunglows Premchandnagar Road Satellte, Ahmedabad, Gujarat, India – 380015
- IndustryMedia and Publishing, Advertising Agencies & Media Services, Print Media & Publishing
To see the full contact details of Sambhaav Media Limited, buy the company report.
- Company details, directors and signatories
- Historical financials and ratios
- Shareholding pattern and group structure
- Charges with holder and property details
- Legal cases, compliance and MCA filings
Brands
Sambhaav Media operates two associated brands: Sambhaav and Sambhaav Media. Each brand links to its own profile.
| Brand | Description | Website |
|---|---|---|
| Gujarati afternoon newspaper publishing company | sambhaavnews.com | |
| Publisher of print, digital, and broadcast media | sambhaav.com |
Business activity
The main business activities of Sambhaav Media are information and communication and professional, scientific and technical. In detail, this covers programming and broadcasting activities, broadcasting and programming activities and other professional, scientific and technical activities. 3 activity segments are registered with the MCA.
| Main activity group code | Main activity | Business activity code | Business activity | Share of turnover |
|---|---|---|---|---|
| J | Information and communication | 60 | Programming and broadcasting activities | |
| J | Information and communication | J4 | Broadcasting and programming activities | |
| M | Professional, Scientific and Technical | M9 | Other professional, scientific and technical activities |
To see the full business activity and turnover split of Sambhaav Media Limited, buy the company report.
Financials of Sambhaav Media Limited
FY 2025-26 filings availableSambhaav Media Limited reported revenue of ₹43.1 Cr (up 2.9% YoY) for FY 2025-26.
Financial Highlights
FY 2025-26 · ConsolidatedRevenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 43.10 | 41.87 | 39.96 | 40.33 | 33.99 | 42.08 | 48.33 |
| Revenue growth | +2.9% | +4.8% | -0.9% | +18.7% | -19.2% | -12.9% | - |
| EBITDA | 5.45 | 5.21 | 4.80 | 3.90 | 0.34 | 5.31 | 4.59 |
| EBITDA margin | +12.7% | +12.4% | +12.0% | +9.7% | +1.0% | +12.6% | +9.5% |
| Profit before tax | 0.98 | 0.19 | 0.47 | (1.74) | (0.93) | (1.93) | 0.11 |
| Net profit | 0.23 | 0.77 | 0.00 | (2.83) | (0.03) | (1.66) | 0.39 |
| Net profit margin | +0.5% | +1.8% | 0.0% | -7.0% | -0.1% | -3.9% | +0.8% |
| EPS (₹) | 0.01 | 0.02 | 0.03 | (0.14) | 0.00 | (0.09) | 0.03 |
| Balance sheet | |||||||
| Total assets | 91.26 | 97.05 | 99.23 | 105 | 101 | 106 | 109 |
| Net worth | 83.53 | 83.70 | 83.25 | 82.60 | 85.21 | 85.18 | 86.82 |
| Total debt | 5.06 | 11.04 | 13.20 | 18.92 | 15.00 | 20.72 | 13.64 |
| Cash & bank | 5.48 | 0.40 | 0.68 | 0.73 | 0.85 | 1.58 | 1.11 |
| Net working capital | 27.38 | 27.91 | 31.35 | 36.94 | 36.76 | 34.55 | 31.90 |
| Cash flow | |||||||
| Cash from operations | 8.02 | 20.92 | 16.34 | 4.33 | 9.22 | 6.43 | 11.85 |
| Cash from investing | 1.91 | (17.66) | (8.37) | (5.62) | (1.75) | (1.52) | (6.73) |
| Cash from financing | (7.11) | (3.21) | (8.00) | 1.16 | (7.81) | (4.70) | (6.49) |
| Particulars | Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.98 | 9.62 | 12.51 | 11.29 | 10.08 | 9.23 | 10.88 | 11.17 |
| Revenue growth (YoY) | +8.9% | +4.2% | +15.0% | +1.1% | -5.6% | +1.0% | - | - |
| Other income | 0.28 | 0.34 | 0.35 | 0.24 | 0.26 | 0.29 | 0.24 | 0.24 |
| EBITDA | 0.90 | (1.05) | 1.07 | 1.61 | 1.74 | 1.00 | 1.14 | 1.91 |
| EBITDA margin | +8.2% | -10.9% | +8.6% | +14.3% | +17.3% | +10.8% | +10.5% | +17.1% |
| Depreciation | 1.16 | 1.14 | 0.40 | 1.35 | 1.36 | 1.33 | 1.35 | 1.42 |
| Interest | 0.25 | 0.30 | 0.30 | 0.23 | 0.31 | 0.29 | 0.21 | 0.22 |
| Profit before tax | (0.23) | (2.15) | 0.72 | 0.27 | 0.33 | (0.33) | (0.18) | 0.51 |
| Tax | 0.02 | (0.03) | 0.15 | 0.05 | 0.75 | (0.05) | (0.07) | 0.17 |
| Net profit | (0.25) | (2.12) | 0.57 | 0.22 | (0.42) | (0.28) | (0.11) | 0.34 |
| EPS (₹) | (0.01) | (0.11) | 0.02 | 0.02 | (0.02) | (0.01) | 0.00 | 0.03 |
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 38.67 | 37.45 | 39.42 | 40.22 | 33.66 | 41.44 | 48.69 |
| Revenue growth | +3.3% | -5.0% | -2.0% | +19.5% | -18.8% | -14.9% | - |
| EBITDA | 4.78 | 4.57 | 4.69 | 4.94 | 0.59 | 5.52 | 5.03 |
| EBITDA margin | +12.4% | +12.2% | +11.9% | +12.3% | +1.8% | +13.3% | +10.3% |
| Profit before tax | 1.51 | 1.74 | 0.24 | (0.46) | (1.11) | (2.15) | 0.16 |
| Net profit | 0.45 | 1.07 | 0.11 | (1.37) | (0.16) | (1.88) | 0.45 |
| Net profit margin | +1.2% | +2.9% | +0.3% | -3.4% | -0.5% | -4.5% | +0.9% |
| EPS (₹) | 0.02 | 0.06 | 0.02 | (0.08) | (0.01) | (0.10) | 0.03 |
| Balance sheet | |||||||
| Total assets | 89.30 | 94.81 | 95.84 | 103 | 100 | 106 | 110 |
| Net worth | 83.73 | 83.63 | 82.49 | 82.09 | 83.62 | 83.77 | 85.62 |
| Total debt | 5.06 | 11.04 | 13.20 | 18.92 | 15.00 | 20.72 | 13.57 |
| Cash & bank | 5.38 | 0.21 | 0.31 | 0.42 | 0.26 | 1.15 | 0.78 |
| Net working capital | 25.99 | 25.97 | 28.89 | 31.89 | 31.16 | 29.02 | 27.52 |
| Cash flow | |||||||
| Cash from operations | 7.21 | 19.94 | 13.92 | 2.94 | 7.84 | 5.49 | 13.06 |
| Cash from investing | 2.81 | (16.79) | (6.13) | (3.96) | (0.57) | (1.80) | (6.48) |
| Cash from financing | (7.11) | (3.21) | (7.87) | 1.16 | (7.77) | (3.58) | (6.45) |
| Particulars | Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.88 | 8.53 | 11.34 | 10.18 | 9.00 | 8.15 | 9.79 | 10.14 |
| Revenue growth (YoY) | +9.8% | +4.7% | +15.8% | +0.4% | -6.8% | +3.6% | - | - |
| Other income | 0.35 | 0.40 | 0.33 | 0.32 | 0.34 | 0.38 | 0.34 | 0.30 |
| Total expenses | 8.74 | 8.70 | 10.37 | 8.74 | 7.46 | 7.33 | 8.95 | 8.18 |
| EBITDA | 1.14 | (0.17) | 0.97 | 1.44 | 1.54 | 0.82 | 0.84 | 1.96 |
| EBITDA margin | +11.5% | -2.0% | +8.6% | +14.1% | +17.1% | +10.1% | +8.6% | +19.3% |
| Depreciation | 0.93 | 0.91 | 0.88 | 0.88 | 0.88 | 0.86 | 0.88 | 0.94 |
| Interest | 0.25 | 0.30 | 0.30 | 0.23 | 0.31 | 0.29 | 0.21 | 0.22 |
| Profit before tax | 0.31 | (0.98) | 0.12 | 0.65 | 0.69 | 0.05 | 0.09 | 1.10 |
| Tax | 0.03 | 0.03 | 0.04 | 0.13 | 0.85 | 0.04 | 0.00 | 0.33 |
Financial Statements
| Particulars | Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.98 | 9.62 | 12.51 | 11.29 | 10.08 | 9.23 | 10.88 | 11.17 |
| Revenue growth (YoY) | +8.9% | +4.2% | +15.0% | +1.1% | -5.6% | +1.0% | - | - |
| Other income | 0.28 | 0.34 | 0.35 | 0.24 | 0.26 | 0.29 | 0.24 | 0.24 |
| EBITDA | 0.90 | (1.05) | 1.07 | 1.61 | 1.74 | 1.00 | 1.14 | 1.91 |
| EBITDA margin | +8.2% | -10.9% | +8.6% | +14.3% | +17.3% | +10.8% | +10.5% | +17.1% |
| Depreciation | 1.16 | 1.14 | 0.40 | 1.35 | 1.36 | 1.33 | 1.35 | 1.42 |
| Interest | 0.25 | 0.30 | 0.30 | 0.23 | 0.31 | 0.29 | 0.21 | 0.22 |
| Profit before tax | (0.23) | (2.15) | 0.72 | 0.27 | 0.33 | (0.33) | (0.18) | 0.51 |
| Tax | 0.02 | (0.03) | 0.15 | 0.05 | 0.75 | (0.05) | (0.07) | 0.17 |
| Net profit | (0.25) | (2.12) | 0.57 | 0.22 | (0.42) | (0.28) | (0.11) | 0.34 |
| EPS (₹) | (0.01) | (0.11) | 0.02 | 0.02 | (0.02) | (0.01) | 0.00 | 0.03 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 43.10 | 41.87 | 39.96 | 40.33 | 33.99 | 42.08 | 48.33 |
| Revenue growth | +2.9% | +4.8% | -0.9% | +18.7% | -19.2% | -12.9% | - |
| Other income | 1.10 | 1.56 | 3.15 | 2.78 | 5.75 | 2.72 | 4.77 |
| Total expenses | 37.65 | 36.66 | 35.16 | 36.43 | 33.65 | 36.77 | 43.74 |
| Employee cost | 4.86 | 4.29 | 4.08 | 4.37 | 4.57 | 4.23 | 4.94 |
| EBITDA | 5.45 | 5.21 | 4.80 | 3.90 | 0.34 | 5.31 | 4.59 |
| EBITDA margin | +12.7% | +12.4% | +12.0% | +9.7% | +1.0% | +12.6% | +9.5% |
| Depreciation | 4.44 | 5.53 | 5.31 | 5.71 | 5.25 | 7.05 | 6.39 |
| Interest | 1.13 | 1.05 | 2.17 | 2.71 | 1.77 | 2.91 | 2.86 |
| Profit before tax | 0.98 | 0.19 | 0.47 | (1.74) | (0.93) | (1.93) | 0.11 |
| Tax | 0.90 | 0.25 | (0.10) | 0.87 | (0.94) | (0.29) | (0.40) |
| Net profit | 0.23 | 0.77 | 0.00 | (2.83) | (0.03) | (1.66) | 0.39 |
| Net profit margin | +0.5% | +1.8% | 0.0% | -7.0% | -0.1% | -3.9% | +0.8% |
| EPS (₹) | 0.01 | 0.02 | 0.03 | (0.14) | 0.00 | (0.09) | 0.03 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 |
| Reserves & surplus | 64.42 | 64.59 | 64.14 | 63.49 | 66.10 | 66.07 | 67.71 |
| Shareholders' funds (net worth) | 83.53 | 83.70 | 83.25 | 82.60 | 85.21 | 85.18 | 86.82 |
| Minority interest | 1.90 | 2.09 | 2.56 | 2.58 | 0.00 | 0.00 | 0.00 |
| Secured loans | 0.11 | 5.72 | 6.76 | 9.97 | 7.95 | 10.88 | 12.94 |
| Unsecured loans | 4.95 | 5.32 | 6.44 | 8.95 | 7.05 | 9.84 | 0.70 |
| Total debt | 5.06 | 11.04 | 13.20 | 18.92 | 15.00 | 20.72 | 13.64 |
| Total liabilities | 91.26 | 97.05 | 99.23 | 105 | 101 | 106 | 109 |
| Assets | |||||||
| Gross block | 76.03 | 97.04 | 94.41 | 86.80 | 81.10 | 90.85 | 89.88 |
| Net block | 46.12 | 50.59 | 53.49 | 50.43 | 50.36 | 54.69 | 60.61 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 2.49 | 2.22 |
| Investments | 17.95 | 17.97 | 6.76 | 3.67 | 2.33 | 2.18 | 1.76 |
| Inventories | 0.38 | 0.45 | 0.26 | 0.45 | 1.38 | 1.77 | 1.90 |
| Sundry debtors | 14.11 | 13.59 | 16.57 | 15.19 | 14.08 | 22.14 | 23.73 |
| Cash & bank balances | 5.48 | 0.40 | 0.68 | 0.73 | 0.85 | 1.58 | 1.11 |
| Loans & advances | 11.54 | 16.09 | 16.38 | 24.25 | 25.19 | 14.02 | 11.88 |
| Total current assets | 31.51 | 30.53 | 33.89 | 40.62 | 41.50 | 39.51 | 38.62 |
| Total current liabilities | 4.13 | 2.62 | 2.54 | 3.68 | 4.74 | 4.96 | 6.72 |
| Net working capital | 27.38 | 27.91 | 31.35 | 36.94 | 36.76 | 34.55 | 31.90 |
| Total assets | 91.26 | 97.05 | 99.23 | 105 | 101 | 106 | 109 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 0.23 | 0.18 | 0.21 | 0.34 | 0.68 | 0.46 | 1.84 |
| Net cash from operating activities | 8.02 | 20.92 | 16.34 | 4.33 | 9.22 | 6.43 | 11.85 |
| Net cash from investing activities | 1.91 | (17.66) | (8.37) | (5.62) | (1.75) | (1.52) | (6.73) |
| Net cash from financing activities | (7.11) | (3.21) | (8.00) | 1.16 | (7.81) | (4.70) | (6.49) |
| Net change in cash | 2.82 | 0.04 | (0.03) | (0.13) | (0.34) | 0.22 | (1.37) |
| Closing cash | 5.48 | 0.40 | 0.68 | 0.73 | 0.85 | 1.58 | 1.11 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +2.9% | +4.8% | -0.9% | +18.7% | -19.2% | -12.9% | - |
| EBITDA growth | +4.6% | +8.5% | +23.1% | +1047.1% | -93.6% | +15.7% | - |
| PBT growth | +415.8% | -59.6% | +9998.0% | -87.1% | +51.8% | - | -97.0% |
| Net income growth | -70.1% | - | +100.0% | -9333.3% | +98.2% | -525.6% | - |
| Revenue CAGR (3Y) | +2.2% | +7.2% | -1.7% | -5.9% | -7.2% | +1.4% | +13.6% |
| EBITDA CAGR (3Y) | +11.8% | +148.4% | -3.3% | -5.3% | -64.5% | -12.4% | -9.8% |
| Profitability & leverage | |||||||
| Net income margin | +0.2% | -0.1% | +1.4% | -6.5% | +0.0% | -3.9% | +1.1% |
| Return on capital employed | +2.3% | +1.7% | +2.9% | +2.1% | -2.1% | +0.9% | +2.7% |
| Return on net worth | +0.1% | +0.4% | +0.0% | -3.4% | -0.0% | -1.9% | +0.5% |
| Debt / equity | 0.10 | 0.15 | 0.19 | 0.20 | 0.21 | 0.20 | 0.18 |
| Long-term debt / equity | 0.05 | 0.07 | 0.08 | 0.08 | 0.08 | 0.05 | 0.01 |
| Interest cover | 111.88 | -328.13 | -425.49 | -149.72 | -36.05 | -167.24 | -158.89 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 0.50 | 0.44 | 0.44 | 0.48 | 0.40 | 0.47 | 0.58 |
| Inventory turnover | 103.86 | 117.94 | 112.56 | 44.08 | 21.58 | 22.93 | 31.90 |
| Debtors turnover | 3.11 | 2.78 | 2.52 | 2.76 | 1.88 | 1.83 | 2.34 |
| EPS (₹) | 0.01 | 0.02 | 0.03 | (0.14) | 0.00 | (0.09) | 0.03 |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | 4.37 | 4.38 | 4.36 | 4.32 | 4.46 | 4.46 | 4.54 |
| Particulars | Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.88 | 8.53 | 11.34 | 10.18 | 9.00 | 8.15 | 9.79 | 10.14 |
| Revenue growth (YoY) | +9.8% | +4.7% | +15.8% | +0.4% | -6.8% | +3.6% | - | - |
| Other income | 0.35 | 0.40 | 0.33 | 0.32 | 0.34 | 0.38 | 0.34 | 0.30 |
| Total expenses | 8.74 | 8.70 | 10.37 | 8.74 | 7.46 | 7.33 | 8.95 | 8.18 |
| EBITDA | 1.14 | (0.17) | 0.97 | 1.44 | 1.54 | 0.82 | 0.84 | 1.96 |
| EBITDA margin | +11.5% | -2.0% | +8.6% | +14.1% | +17.1% | +10.1% | +8.6% | +19.3% |
| Depreciation | 0.93 | 0.91 | 0.88 | 0.88 | 0.88 | 0.86 | 0.88 | 0.94 |
| Interest | 0.25 | 0.30 | 0.30 | 0.23 | 0.31 | 0.29 | 0.21 | 0.22 |
| Profit before tax | 0.31 | (0.98) | 0.12 | 0.65 | 0.69 | 0.05 | 0.09 | 1.10 |
| Tax | 0.03 | 0.03 | 0.04 | 0.13 | 0.85 | 0.04 | 0.00 | 0.33 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 38.67 | 37.45 | 39.42 | 40.22 | 33.66 | 41.44 | 48.69 |
| Revenue growth | +3.3% | -5.0% | -2.0% | +19.5% | -18.8% | -14.9% | - |
| Other income | 1.37 | 1.89 | 2.84 | 3.05 | 5.39 | 2.42 | 4.61 |
| Total expenses | 33.89 | 32.88 | 34.73 | 35.28 | 33.07 | 35.92 | 43.66 |
| Employee cost | 3.98 | 3.46 | 3.29 | 3.72 | 3.77 | 3.48 | 4.30 |
| EBITDA | 4.78 | 4.57 | 4.69 | 4.94 | 0.59 | 5.52 | 5.03 |
| EBITDA margin | +12.4% | +12.2% | +11.9% | +12.3% | +1.8% | +13.3% | +10.3% |
| Depreciation | 3.51 | 3.67 | 5.13 | 5.74 | 5.36 | 7.19 | 6.63 |
| Interest | 1.13 | 1.05 | 2.16 | 2.71 | 1.73 | 2.90 | 2.85 |
| Profit before tax | 1.51 | 1.74 | 0.24 | (0.46) | (1.11) | (2.15) | 0.16 |
| Tax | 1.06 | 0.66 | (0.11) | 1.04 | (0.95) | (0.29) | (0.42) |
| Net profit | 0.45 | 1.07 | 0.11 | (1.37) | (0.16) | (1.88) | 0.45 |
| Net profit margin | +1.2% | +2.9% | +0.3% | -3.4% | -0.5% | -4.5% | +0.9% |
| EPS (₹) | 0.02 | 0.06 | 0.02 | (0.08) | (0.01) | (0.10) | 0.03 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 |
| Reserves & surplus | 64.62 | 64.52 | 63.38 | 62.98 | 64.51 | 64.66 | 66.51 |
| Shareholders' funds (net worth) | 83.73 | 83.63 | 82.49 | 82.09 | 83.62 | 83.77 | 85.62 |
| Secured loans | 0.11 | 5.72 | 6.76 | 9.97 | 7.95 | 10.88 | 12.94 |
| Unsecured loans | 4.95 | 5.32 | 6.44 | 8.95 | 7.05 | 9.84 | 0.63 |
| Total debt | 5.06 | 11.04 | 13.20 | 18.92 | 15.00 | 20.72 | 13.57 |
| Total liabilities | 89.30 | 94.81 | 95.84 | 103 | 100 | 106 | 110 |
| Assets | |||||||
| Gross block | 68.99 | 90.04 | 87.84 | 87.63 | 81.93 | 91.79 | 90.81 |
| Net block | 41.26 | 44.83 | 46.30 | 50.45 | 50.41 | 54.84 | 60.91 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.28 | 2.01 |
| Investments | 20.92 | 20.97 | 9.76 | 6.92 | 7.62 | 7.49 | 7.08 |
| Inventories | 0.17 | 0.24 | 0.03 | 0.18 | 0.14 | 0.36 | 0.18 |
| Sundry debtors | 13.49 | 13.05 | 15.85 | 14.89 | 13.92 | 21.89 | 23.88 |
| Cash & bank balances | 5.38 | 0.21 | 0.31 | 0.42 | 0.26 | 1.15 | 0.78 |
| Loans & advances | 10.79 | 14.89 | 15.17 | 22.31 | 21.89 | 10.90 | 8.91 |
| Total current assets | 29.83 | 28.39 | 31.36 | 37.80 | 36.21 | 34.30 | 33.75 |
| Total current liabilities | 3.84 | 2.42 | 2.47 | 5.91 | 5.05 | 5.28 | 6.23 |
| Net working capital | 25.99 | 25.97 | 28.89 | 31.89 | 31.16 | 29.02 | 27.52 |
| Total assets | 89.30 | 94.81 | 95.84 | 103 | 100 | 106 | 110 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 0.04 | 0.10 | 0.18 | 0.04 | 0.54 | 0.43 | 0.30 |
| Net cash from operating activities | 7.21 | 19.94 | 13.92 | 2.94 | 7.84 | 5.49 | 13.06 |
| Net cash from investing activities | 2.81 | (16.79) | (6.13) | (3.96) | (0.57) | (1.80) | (6.48) |
| Net cash from financing activities | (7.11) | (3.21) | (7.87) | 1.16 | (7.77) | (3.58) | (6.45) |
| Net change in cash | 2.91 | (0.06) | (0.08) | 0.14 | (0.50) | 0.11 | 0.13 |
| Closing cash | 5.38 | 0.21 | 0.31 | 0.42 | 0.26 | 1.15 | 0.78 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +3.3% | -5.0% | -2.0% | +19.5% | -18.8% | -14.9% | - |
| EBITDA growth | +4.6% | -2.6% | -5.1% | +737.3% | -89.3% | +9.7% | - |
| PBT growth | -13.2% | +625.0% | +9998.0% | +58.6% | +48.4% | - | -95.5% |
| Net income growth | -57.9% | +872.7% | +108.0% | -756.3% | +91.5% | -517.8% | - |
| Revenue CAGR (3Y) | -1.3% | +3.6% | -1.7% | -6.2% | -7.5% | +0.9% | +13.9% |
| EBITDA CAGR (3Y) | -1.1% | +97.9% | -5.3% | -0.6% | -57.7% | -13.3% | -10.9% |
| Profitability & leverage | |||||||
| Net income margin | +1.2% | +2.9% | +0.9% | -3.7% | -0.5% | -4.5% | +1.2% |
| Return on capital employed | +2.9% | +3.3% | +3.0% | +2.8% | -2.3% | +0.7% | +2.7% |
| Return on net worth | +0.5% | +1.3% | +0.1% | -1.7% | -0.2% | -2.2% | +0.5% |
| Debt / equity | 0.10 | 0.15 | 0.20 | 0.20 | 0.21 | 0.20 | 0.18 |
| Long-term debt / equity | 0.05 | 0.07 | 0.08 | 0.08 | 0.08 | 0.05 | 0.01 |
| Interest cover | 88.98 | 116.67 | -490.91 | -338.75 | -36.27 | -173.65 | -178.13 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 0.49 | 0.42 | 0.45 | 0.47 | 0.39 | 0.45 | 0.58 |
| Inventory turnover | 188.63 | 277.41 | 375.43 | 251.38 | 134.64 | 153.48 | 304.31 |
| Debtors turnover | 2.91 | 2.59 | 2.56 | 2.79 | 1.88 | 1.81 | 2.35 |
| EPS (₹) | 0.02 | 0.06 | 0.02 | (0.08) | (0.01) | (0.10) | 0.03 |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | 4.38 | 4.38 | 4.32 | 4.30 | 4.38 | 4.38 | 4.48 |
To see the full year-wise statements and ratios of Sambhaav Media Limited, buy the company report.
Board of directors of Sambhaav Media Limited
Sambhaav Media has 6 current directors and 22 former directors. Current directors are listed first, with their designation and appointment date.
| Name | Designation | Appointment Date | Tenure | Status |
|---|---|---|---|---|
| Gouri Pramod Popat | Director | 12 Feb 2019 | 7 Years 9 Months | Current |
| Manojbhai Bhupatbhai Vadodaria | Managing Director | 18 Jul 1995 | 31 Years 3 Months | Current |
| Balveermal Kewalmal Singhvi | Director | 17 Sep 2024 | 2 Years 1 Months | Current |
| Paresh Amritlal Vaghela | Director | 17 Sep 2024 | 2 Years 1 Months | Current |
| Jagdish Govindbhai Pawra | Whole-Time Director | 05 May 2024 | 2 Years 6 Months | Current |
| Hemantkumar Golani | Director | 05 May 2024 | 2 Years 6 Months | Current |
Auditor
Sambhaav Media Limited is audited by Dhirubhai shah & company LLP for the financial year 2025.
| Auditor firm | Financial year | Firm registration number |
|---|---|---|
| Dhirubhai shah & company LLP | FY 2025 | 1025411W/W100298 |
Shareholding
Shareholding for the quarter ended Sep 2026: promoters hold 62.90%, foreign institutional investors hold 0.20%, domestic institutional investors hold 0.00% and retail and other public shareholders hold 36.90%.
| Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | |
|---|---|---|---|---|
| Promoters | 62.90% | 62.90% | 62.90% | 62.90% |
| Public | 37.10% | 37.10% | 37.10% | 37.10% |
Charges & borrowings
| Date | Charge ID | Lender | Amount | Status | Modified or satisfied on |
|---|---|---|---|---|---|
| 04 Jun 2026 | 101302273 | City Union Bank Limited | ₹21 Cr | Open | |
| 02 Jun 2026 | 101300480 | Others | ₹3.09 Cr | Open | |
| 19 May 2026 | 101302727 | City Union Bank Limited | ₹21 Cr | Open | |
| 19 Sep 2022 | 100643147 | Others | ₹23.56 Lakh | Satisfied | |
| 16 Apr 2021 | 100458133 | Others | ₹12.2 Lakh | Satisfied |
To see the full charge records of Sambhaav Media Limited, buy the company report.
Total charge records: 15 View all charges
Deals & funding
Sambhaav Media Limited has 30 deals on record (28 market trades, 2 funding rounds), with disclosed funding of ₹35.78 Cr; the latest was in October 2024.
Deals on record (5 of 30)
| When | Deal | Amount | Parties |
|---|---|---|---|
| Feb 2024 | Market trade | ₹58.8 Lakh | Seller: Aarav Financial Services Private Limited |
| Dec 2017 | Market trade | ₹2.99 Cr | Buyer: Barun More Huf Seller: Barun More Huf, Vohera Securities Private Limited |
| Mar 2017 | Market trade | ₹4.77 Cr | Buyer: an individual Seller: Karnavati Petrochem Pvt Ltd |
| Jan 2011 | Market trade | ₹2.91 Cr | Buyer: 2 individuals Seller: Nila Infrastructures Limited |
| Jan 2011 | Market trade | ₹3.6 Cr | Buyer: 2 individuals Seller: Nila Infrastructures Limited |
To see the full deal history of Sambhaav Media Limited, buy the company report.
Deal records are compiled from filings and public sources; amounts are shown only where the source reported them.
Legal cases
Sambhaav Media Limited has 17 court cases on record: 7 filed by Sambhaav Media, 10 filed against it. All cases are disposed.
Cases by court
| Court | Cases | Against the company | Pending |
|---|---|---|---|
| District courts | 11 | 10 | 0 |
| High courts | 6 | 0 | 0 |
Cases on record (5 of 17)
| Court | Type of case | Party | Status |
|---|---|---|---|
| District court, Ahmedabad, Gujarat | Criminal complaint | Filed against the company by Government of Gujarat | Disposed |
| High Court, GUJARAT | Special civil application | Filed by the company against Union of India and 1 other | Disposed |
| High Court, GUJARAT | Court case (IAAP) | Filed by the company against Rajkot Municipal Corporation and 1 other | Disposed |
| High Court, GUJARAT | Special civil application | Filed by the company against Collector - Rajkot and 2 others | Disposed |
| District court, RAJKOT, Gujarat | Court case (RECO33C2 LC) | Filed against the company by an individual | Disposed |
To see the full case history of Sambhaav Media Limited, buy the company report.
Case records are compiled from court listings and may lag the court's own records. A case filed against a company is not a finding against it.
Credit ratings & regulatory alerts
Sambhaav Media Limited was last rated by Brickwork on 10 Jun 2022.
| Rating agency | Rated on | Rating |
|---|---|---|
| Brickwork | 10 Jun 2022 |
To see the full credit ratings and regulatory alerts of Sambhaav Media Limited, buy the company report.
MSME payment delays
No delayed payments to MSME suppliers are on our record for Sambhaav Media Limited; the supplier-wise MSME Form 1 check is in the company report Buy the company report.
Group structure & subsidiaries
Sambhaav Media has 1 subsidiary company. This group structure data is as of FY 2023. The table lists each entity with its relationship and holding.
| Company Name | CIN | Shares held |
|---|---|---|
| Ved Technoserve India Private Limited | U72900GJ2011PTC067843 |
To see the full group structure of Sambhaav Media Limited, buy the company report.
Employees & EPFO
Sambhaav Media Limited has a workforce of 16 employees on its EPFO records as of May 2026, across 1 active EPFO establishment.
Headcount by financial year
| Financial year | Employees (EPFO) |
|---|---|
| FY 2026-27 | 16 |
| FY 2025-26 | |
| FY 2024-25 | |
| FY 2023-24 | |
| FY 2022-23 | |
| FY 2021-22 | |
| FY 2020-21 | |
| FY 2019-20 | |
| FY 2018-19 | |
| FY 2017-18 | |
| FY 2016-17 |
To see the full employee and EPFO history of Sambhaav Media Limited, buy the company report.
GST
Sambhaav Media has 3 GST registrations: 3 active.
| GSTIN | State | Status | Registered on |
|---|---|---|---|
| 24AABCP1464F1ZS | Gujarat | Active | 01 Jul 2017 |
| 01AABCP1464F1Z0 | Jammu and Kashmir | Active | 25 Jun 2018 |
| 38AABCP1464F1ZJ | Ladakh | Active | 26 Jul 2020 |
To see the full GST registrations and return filing status of Sambhaav Media Limited, buy the company report.
Recent activity
Sambhaav Media Limited has 42 board changes on record since 1990: 24 appointments and 18 cessations. The latest: Dilip Dahyabhai Patel ceased to be Director on 19 Sep 2024.
66 earlier events are in the company report.
News
Frequently asked questions
Sambhaav Media is an active public limited company based in Ahmedabad, Gujarat, India. The company works in advertising agencies and media services, within the media and publishing industry. It was incorporated on 26 July 1990 (36+ years old) and is registered under CIN L67120GJ1990PLC014094. Listed on BSE: 511630 and NSE: SAMBHAAV.
Sambhaav Media reported revenue of ₹43.1 Cr for FY 2025-26 (up 2.9% YoY) based on consolidated financials.
Sambhaav Media has 6 current directors:
- Manojbhai Bhupatbhai Vadodaria - Managing Director
- Jagdish Govindbhai Pawra - Whole-Time Director
- Gouri Pramod Popat - Director
- Balveermal Kewalmal Singhvi - Director
- Paresh Amritlal Vaghela - Director
- Hemantkumar Golani - Director
The latest financial statements of Sambhaav Media on record with the MCA are for the year ended 31 March 2026. Its last annual general meeting was held on 12 August 2025. Year-wise statements from 2015 are in the company report.
The GSTIN of Sambhaav Media is 24AABCP1464F1ZS, registered in Gujarat. The company has 3 GST registrations in all, of which 3 are active. Other active GSTINs include 01AABCP1464F1Z0 (Jammu and Kashmir), 38AABCP1464F1ZJ (Ladakh).
The CIN (Corporate Identification Number) of Sambhaav Media is L67120GJ1990PLC014094. It is issued by the Ministry of Corporate Affairs under the Companies Act, 2013, and uniquely identifies the company in India.
Yes. Sambhaav Media is a listed company as per MCA records. Its shares are listed on both BSE (code: 511630) and NSE (symbol: SAMBHAAV).
Sambhaav Media has 17 court cases on record: 7 filed by the company and 10 filed against it. Most are in the district courts.
Sambhaav Media was incorporated on 26 July 1990, making it 36+ years old. It is registered with the Registrar of Companies, Ahmedabad.
Sambhaav Media has 30 deals on record (28 market trades, 2 funding rounds), with disclosed funding of ₹35.78 Cr; the latest was in October 2024.

