Samor Reality Limited - real estate and construction in Ahmedabad, Gujarat, India. FY 2026 financials & compliance.
CIN L45400GJ2020PLC118556 Incorporated 01 December 2020 ROC Ahmedabad HQ Ahmedabad, Gujarat, India
Active Listed - BSE: 543376 Public Limited Company real estate and construction
Data last updated
Market Cap
₹208 Cr
SAMOR · BSE
Share Price
₹101.21
+10.00% today
Revenue
₹17.32 Cr
FY 2021-22 · +79.7% YoY
EBITDA
₹0.11 Cr
Margin 0.6%
Net Profit
₹0.12 Cr
FY 2021-22 · +33.3% YoY
ROE
1.5%
ROCE 1.4%
Debt / Equity
0.53
Interest cover 9.1x
Authorised capital
₹25 Cr
Registered with MCA

About Samor Reality Limited

Data last updated:

Samor Reality Limited is a public limited company based in Ahmedabad, Gujarat, India. It operates in the real estate development and construction segment of the real estate and construction sector. It was incorporated on 01 December 2020 and has been in existence for over 6 years.

The company is registered with the Registrar of Companies (ROC), Ahmedabad, under CIN L45400GJ2020PLC118556. Its GSTIN is 24ABFCS0108N1ZF (Gujarat). Its shares are listed on BSE: 543376.

The company has an authorised share capital of ₹25 Cr and a paid-up capital of ₹22.6 Cr. It is led by directors including Birjukumar Ajitbhai Shah (Managing Director) and Jagrutiben Birjubhai Shah (Whole-Time Director).

Its last annual general meeting (AGM) was held on 30 September 2025, and its latest financial statements are for the year ended 31 March 2025. The registered office is at Ahmedabad, Gujarat.

The net worth stands at ₹63.09 Cr (up 3.1% YoY). Total assets are valued at ₹122.73 Cr (up 2.5% YoY).

The company is associated with 1 brand: Samor. As per MCA filings, the company has open charges of ₹45 Cr on record. Court records list 5 cases involving the company, including 1 filed against it. The company has 19 deals on record (12 market trades, 5 rights issues, 1 ipo); the latest was in May 2023.

The current compliance status is marked as compliant by the Registrar of Companies. For more details, the company can be reached via its website samor.in.

Company Details of Samor Reality Limited
CIN L45400GJ2020PLC118556
Registration Number 118556
Incorporation Date 01 December 2020
ROC Ahmedabad
Listing Status Listed (BSE: 543376)
Company Status Active
Date of Last AGM 30 September 2025
Date of Balance Sheet 31 March 2025
Compliance Status Active Compliant
Contact Details
  • Email
    Locked
  • Telephone
    Locked
  • Website
  • Social Media
    Locked
  • Registered Address
    4th Floor 401 Venus Atlantis Near Shell Petrol Pump, Prahaladnagar Road Anand Nagar Satellite, Ahmedabad, Gujarat, India – 380015
  • Industry
    Real Estate and Construction, Real Estate Builders & Developers
Comprehensive company report
Samor Reality Limited - one report that includes everything
  • Company details, directors and signatories
  • Historical financials and ratios
  • Shareholding pattern and group structure
  • Charges with holder and property details
  • Legal cases, compliance and MCA filings
  • One PDF report, delivered after checkout
₹799 ₹999 20% off excluding 18% GST
Secure checkout · GST invoice included

Unlock the full Samor Reality Limited report

Financials, compliance, directors, charges, ownership and filings for Samor Reality Limited in one report.

Financials from FY 2021 Directors & ownership Charges & compliance

Business Activity of Samor Reality Limited

The main business activity of Samor Reality is construction. In detail, this covers buildings.

Main Activity Group CodeDescription of Main ActivityBusiness Activity CodeDescription of Business ActivityTurnover Percentage
FConstructionF1BuildingsLocked
Premium access

Business activity turnover details

Turnover share and past changes in activity are in the company report.

  • Turnover contribution
  • Historical classifications
  • Filing-level activity changes

Verified entity values are shown only after access is granted.

Financials of Samor Reality Limited FY 2025-26 filings available

Samor Reality Limited reported revenue of ₹- for FY 2025-26.

Financial Highlights

FY 2021-22 · Consolidated
Revenue
₹17.32 Cr
+79.7% YoY
EBITDA
₹0.11 Cr
-15.4% YoY
Profit After Tax
₹0.12 Cr
+33.3% YoY
Net Worth
₹11.28 Cr
+263.9% YoY
Total Assets
₹11.55 Cr
+10.5% YoY
Total Debt
₹0.28 Cr
-96.2% YoY

Revenue vs Net Profit ₹ Cr

Margin trends

Financial summary ₹ Cr

MetricsFY 2021-22FY 2020-21
Income statement
Revenue17.329.64
Revenue growth+79.7%-
EBITDA0.110.13
EBITDA margin+0.6%+1.4%
Profit before tax0.160.13
Net profit0.120.09
Net profit margin+0.7%+0.9%
EPS (₹)0.260.35
Balance sheet
Total assets11.5510.45
Net worth11.283.10
Total debt0.287.34
Cash & bank0.951.60
Net working capital11.502.44
Cash flow
Cash from operations(1.65)(8.74)
Cash from investing0.04(0.01)
Cash from financing0.9910.35
MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Income statement
Revenue0.000.000.0612.4117.329.641.06
Revenue growth--100.0%-99.5%-28.4%+79.7%+809.4%-
EBITDA(2.88)3.770.680.080.110.14(0.08)
EBITDA margin--+1133.3%+0.6%+0.6%+1.5%-7.6%
Profit before tax(2.68)(0.75)(0.51)(0.19)0.160.14(0.06)
Net profit(6.82)(0.47)(0.29)(0.23)0.120.10(0.08)
Net profit margin---483.3%-1.9%+0.7%+1.0%-7.6%
EPS (₹)(30.17)(0.28)(0.14)(0.21)0.260.350.00
Balance sheet
Total assets12312080.9736.4211.553.100.00
Net worth63.0961.1848.7127.2211.283.100.00
Total debt25.4340.9524.009.200.280.000.00
Cash & bank0.900.331.092.480.950.730.08
Net working capital10181.8154.1226.0211.501.09(0.01)
Cash flow
Cash from operations(8.13)(24.68)(28.88)(12.90)(8.15)(2.26)0.92
Cash from investing24.22(0.90)(6.02)(10.28)0.04(0.01)0.17
Cash from financing(15.52)24.8233.5124.728.333.00(1.02)
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue0.000.000.000.000.000.000.000.00
Other income0.050.030.200.000.000.000.000.00
Total expenses0.132.590.08(1.23)(0.82)0.46(0.84)(0.82)
EBITDA(0.13)(2.59)(0.08)1.230.82(0.46)0.840.82
Depreciation0.000.010.010.010.010.010.010.01
Interest0.000.000.001.320.950.000.900.87
Profit before tax(0.08)(2.57)0.11(0.10)(0.14)(0.47)(0.07)(0.06)
Tax0.014.010.020.100.010.000.000.21

Financial Statements

Figures in ₹ Cr; negatives in brackets. Updated 10 Oct 2026
ParticularsFY 2021-22FY 2020-21
Revenue17.329.64
Revenue growth+79.7%-
Other income0.060.00
Total expenses17.219.51
Employee cost0.070.00
EBITDA0.110.13
EBITDA margin+0.6%+1.4%
Depreciation0.000.00
Interest0.010.00
Profit before tax0.160.13
Tax0.040.04
Net profit0.120.09
Net profit margin+0.7%+0.9%
EPS (₹)0.260.35
ParticularsFY 2021-22FY 2020-21
Equity & liabilities
Share capital4.303.00
Reserves & surplus6.980.10
Shareholders' funds (net worth)11.283.10
Minority interest0.000.00
Secured loans0.000.00
Unsecured loans0.287.34
Total debt0.287.34
Total liabilities11.5510.45
Assets
Gross block0.020.01
Net block0.020.01
Capital work in progress0.000.00
Investments0.000.00
Inventories10.300.67
Sundry debtors0.390.57
Cash & bank balances0.951.60
Loans & advances0.090.02
Total current assets11.732.86
Total current liabilities0.230.42
Net working capital11.502.44
Total assets11.5510.45
ParticularsFY 2021-22FY 2020-21
Opening cash1.600.00
Net cash from operating activities(1.65)(8.74)
Net cash from investing activities0.04(0.01)
Net cash from financing activities0.9910.35
Net change in cash(0.63)1.60
Closing cash0.951.60
ParticularsFY 2021-22FY 2020-21
Growth
Sales growth+79.7%-
EBITDA growth-15.4%-
PBT growth+23.1%+9997.0%
Net income growth+33.3%-
Profitability & leverage
Net income margin+0.7%+0.9%
Return on capital employed+1.5%+1.3%
Return on net worth+1.5%+3.2%
Debt / equity0.532.37
Long-term debt / equity0.512.37
Interest cover9.090.00
Efficiency & per share
Fixed asset turnover1,154.67964.00
Inventory turnover3.1614.39
Debtors turnover36.0816.91
EPS (₹)0.260.35
Dividend per share (₹)0.000.00
Book value per share (₹)26.2310.35
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue0.000.000.000.000.000.000.000.00
Other income0.050.030.200.000.000.000.000.00
Total expenses0.132.590.08(1.23)(0.82)0.46(0.84)(0.82)
EBITDA(0.13)(2.59)(0.08)1.230.82(0.46)0.840.82
Depreciation0.000.010.010.010.010.010.010.01
Interest0.000.000.001.320.950.000.900.87
Profit before tax(0.08)(2.57)0.11(0.10)(0.14)(0.47)(0.07)(0.06)
Tax0.014.010.020.100.010.000.000.21
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Revenue0.000.000.0612.4117.329.641.06
Revenue growth--100.0%-99.5%-28.4%+79.7%+809.4%-
Other income0.230.000.120.070.060.000.02
Total expenses2.88(3.77)(0.62)12.3317.219.501.14
Employee cost0.000.510.490.370.070.000.02
EBITDA(2.88)3.770.680.080.110.14(0.08)
EBITDA margin--+1133.3%+0.6%+0.6%+1.5%-7.6%
Depreciation0.030.030.020.010.000.000.00
Interest0.004.491.290.330.010.000.00
Profit before tax(2.68)(0.75)(0.51)(0.19)0.160.14(0.06)
Tax4.14(0.11)(0.22)0.040.040.040.02
Net profit(6.82)(0.47)(0.29)(0.23)0.120.10(0.08)
Net profit margin---483.3%-1.9%+0.7%+1.0%-7.6%
EPS (₹)(30.17)(0.28)(0.14)(0.21)0.260.350.00
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Equity & liabilities
Share capital22.6022.6021.5010.754.303.000.00
Reserves & surplus40.4938.5826.2216.476.980.100.00
Shareholders' funds (net worth)63.0961.1848.7127.2211.283.100.00
Secured loans24.3824.9718.886.200.000.000.00
Unsecured loans1.0515.985.123.000.280.000.00
Total debt25.4340.9524.009.200.280.000.00
Total liabilities12312080.9736.4211.553.100.00
Assets
Gross block9.3810.2410.188.590.020.010.00
Net block9.2910.1810.158.580.020.010.00
Capital work in progress0.000.000.000.000.000.000.00
Investments9.3630.3917.651.830.000.000.00
Inventories10082.4555.9026.1010.300.210.23
Sundry debtors0.000.000.000.270.390.570.00
Cash & bank balances0.900.331.092.480.950.730.08
Loans & advances10.682.201.663.150.090.000.05
Total current assets11284.9858.6532.0011.731.510.36
Total current liabilities10.423.174.535.980.230.420.37
Net working capital10181.8154.1226.0211.501.09(0.01)
Total assets12312080.9736.4211.553.100.00
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Opening cash0.331.092.480.950.730.000.01
Net cash from operating activities(8.13)(24.68)(28.88)(12.90)(8.15)(2.26)0.92
Net cash from investing activities24.22(0.90)(6.02)(10.28)0.04(0.01)0.17
Net cash from financing activities(15.52)24.8233.5124.728.333.00(1.02)
Net change in cash0.57(0.76)(1.40)1.540.220.730.07
Closing cash0.900.331.092.480.950.730.08
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Growth
Sales growth--100.0%-99.5%-28.4%+79.7%+809.4%-
EBITDA growth-176.4%+454.4%+750.0%-27.3%-21.4%+275.0%-
PBT growth-257.3%-47.1%-168.4%-+14.3%+9998.0%+9997.0%
Net income growth-1351.1%-62.1%-26.1%-291.7%+20.0%+225.0%-
Revenue CAGR (3Y)-100.0%-100.0%-81.6%+127.1%---
EBITDA CAGR (3Y)-+224.8%+69.4%----
Profitability & leverage
Net income margin---483.3%-1.9%+0.7%+1.0%-7.6%
Return on capital employed-0.0%0.0%0.0%+2.2%+9.0%-13.1%
Return on net worth-0.0%0.0%0.0%+1.5%+6.5%-37.5%
Debt / equity-0.590.440.250.020.001.23
Long-term debt / equity-0.400.330.160.000.000.01
Interest cover0.00120.05195.45471.439.090.000.00
Efficiency & per share
Fixed asset turnover-0.000.012.881,154.671,928.0070.67
Inventory turnover-0.000.000.683.3043.821.39
Debtors turnover-0.000.4437.6136.0833.8210.10
EPS (₹)(30.17)(0.28)(0.14)(0.21)0.260.350.00
Dividend per share (₹)0.000.000.000.000.000.000.00
Book value per share (₹)0.0027.0722.2025.3226.2310.350.00
Want more history and ratios?
You're viewing the latest exchange-filed financials for Samor Reality Limited. The full report adds 10+ years of line-item history, 20+ ratios, peer benchmarks and a downloadable PDF.
10+ years of history 20+ ratios & benchmarks Downloadable PDF

Auditor Details of Samor Reality Limited

Samor Reality Limited is audited by BHAGAT & CO. for the financial year 2023.

NameStatusAppointment DateCessation Date
BHAGAT & CO.LockedLockedLocked
Premium access

Complete auditor history

Appointment and cessation dates and past auditor changes are in the company report.

  • Appointment status
  • Appointment dates
  • Cessation dates
  • Auditor changes

Verified entity values are shown only after access is granted.

Board of Directors of Samor Reality Limited

Samor Reality has 6 current directors and 5 former directors. Current directors are listed first, with their designation and appointment date.

Current Directors
NameDesignationAppointment DateTenureStatus
Akshay Sevantilal MehtaDirector16 Jan 20215 Years 8 MonthsCurrent
Babubhai Khodidas SolankiDirector30 Dec 20205 Years 9 MonthsCurrent
Jagrutiben Birjubhai ShahWhole-Time Director28 Dec 20205 Years 9 MonthsCurrent
Birjukumar Ajitbhai ShahManaging Director28 Dec 20205 Years 9 MonthsCurrent
Tarak Suhag ManiarDirector24 Feb 20251 Years 7 MonthsCurrent
Ganesh Bhavarlal PrajapatiDirector05 Jun 20233 Years 4 MonthsCurrent

Shareholding Pattern of Samor Reality Limited

Shareholding for the quarter ended Sep 2026: promoters hold 63.30%, foreign institutional investors hold 0.00%, domestic institutional investors hold 0.00% and retail and other public shareholders hold 36.70%.

Promoters: 63.30%Retail & Others: 36.70%
Sep 2026
QUARTER
63.30% Promoters
36.70% Retail & Others
Promoter holding - history
Now 63.30% · Sep 2026High 63.30% · Jun 2026Low 60.00% · Dec 2025
59%60.5%62%63.5%65%Dec 2025Mar 2026Jun 2026Sep 2026Dec 2025: 60.00%Mar 2026: 60.40%Jun 2026: 63.30%Sep 2026: 63.30%63.30%60.00%63.30%
Shareholding trend - last 6 quarters
Sep 2026Jun 2026Mar 2026Dec 2025
Promoters63.30%63.30%60.40%60.00%
Public36.70%36.70%39.60%40.00%

Charges & Borrowings of Samor Reality Limited

Open charges
₹45 Cr
Satisfied charges
None
Breakdown by lending institutions
Others₹45.00 Cr
Latest charge details
DateLenderAmountStatus
03 Feb 2023Others₹45 CrOpen

Total charge records: 1 View all charges

Deals & Funding of Samor Reality Limited

Samor Reality Limited has 19 deals on record (12 market trades, 5 rights issues, 1 ipo); the latest was in May 2023.

Total deals
19
Market trades
12
Rights issues
5
IPO
1
Secondary share transfer
1

Deals on record (5 of 19)

WhenDealAmountParties
May 2023Rights issue₹10.75 CrInvestors: Rights Issue Shareholders - Samor Reality Limited
Mar 2023Rights issue₹30 CrInvestors: Rights Issue Shareholders - Samor Reality Limited
May 2022Market trade₹76.2 LakhBuyer: an individual
Seller: Olga Trading Private Limited
Oct 2021Market trade₹2.49 CrBuyer: Olga Trading Private Limited , Vivid Mercantile Limited , Mayank Bharatkumar Shah Huf, an individual
Seller: Sunflower Broking Private Limited , 3 individuals
Oct 2021IPO₹8.06 CrInvestors: IPO - Samor Reality Limited, Sunflower Broking Private Limited , 2 individuals
Premium access

Full deal history

All 19 deals with amounts, valuations, instruments and every party are in the company report.

  • Every funding round and share transfer
  • Amounts and valuations
  • Investors, buyers and sellers
  • Instruments and deal dates

Verified entity values are shown only after access is granted.

Deal records are compiled from filings and public sources; amounts are shown only where the source reported them.

Associated Brands with Samor Reality Limited

Samor Reality operates one associated brand: Samor. Each brand links to its own profile.

BrandDescriptionWebsite
Real estate development services are provided in Ahmedabad, India.samor.in

Employees and EPFO Compliance at Samor Reality Limited

Samor Reality Limited has a workforce of 0 employees as of Apr 05, 2024.

Active EPFO establishments
1
Premium access

Employee and EPFO history

Monthly headcount, contribution history and filing status are in the company report.

  • Monthly headcount
  • PF contributions
  • ECR filing status
  • Establishment history

Verified entity values are shown only after access is granted.

CIN History of Samor Reality Limited

Samor Reality has one previous CIN (Corporate Identification Number): U45400GJ2020PLC118556. The current CIN is L45400GJ2020PLC118556, which is the unique identifier assigned by the Registrar of Companies.

CINStatus
L45400GJ2020PLC118556Current
U45400GJ2020PLC118556Previous

Recent Activity on Samor Reality Limited

Samor Reality Limited has 11 board changes on record since 2020: 9 appointments and 2 cessations. The latest: Ripal Rupesh Shah ceased to be Director on 24 Feb 2025.

AGM
Samor Reality Limited last Annual general meeting of members was held on 30 Sep 2025 as per latest MCA records.
Filing
Samor Reality Limited has filed its annual Financial statements for the year ended 31 Mar 2025 with Roc Ahmedabad.
Ceased
Ripal Rupesh Shah ceased to be Director.
Appointed
Tarak Suhag Maniar was appointed as Director.
Appointed
Ganesh Bhavarlal Prajapati was appointed as Director.
Ceased
Jaydeepbhai Manojbhai Prajapati ceased to be Director.
Charges
A charge with Others amounted to Rs. 45.00 Cr with Charge ID 100676071 was registered on 03 Feb 2023.
Appointed
Pooja Aidasani was appointed as Company Secretary.
Appointed
Akshay Sevantilal Mehta was appointed as Director.
Appointed
Babubhai Khodidas Solanki was appointed as Director.
Appointed
Jaydeepbhai Manojbhai Prajapati was appointed as Director.
Appointed
Ripal Rupesh Shah was appointed as Director.

3 earlier events are listed in the company report.

Credit Ratings, Litigation & Regulatory Alerts for Samor Reality Limited

Premium access

Credit ratings, litigation, and regulatory alerts

Credit ratings, court records and regulatory alerts are in the company report.

  • Rating history
  • Court and tribunal cases
  • Regulatory alerts
  • Director-linked violations

Verified entity values are shown only after access is granted.

MSME Payment Delays by Samor Reality Limited

Premium access

MSME payment history

Amounts due to small suppliers, the reasons given and MSME-1 filings are in the company report.

  • Outstanding amounts
  • Delay periods and reasons
  • MSME-1 filing history
  • Vendor payment signals

Verified entity values are shown only after access is granted.

Subsidiaries & Group Companies of Samor Reality Limited

Premium access

Corporate group structure

Parent, subsidiary, associate and joint venture records with holdings are in the company report.

  • Parent company
  • Subsidiaries and ownership
  • Associates and joint ventures
  • Entity investments

Verified entity values are shown only after access is granted.

GST Compliance of Samor Reality Limited

Samor Reality has 1 GST registration: 1 active.

Total GSTINs
1
Active
1
GSTINStateStatusRegistered on
24ABFCS0108N1ZFGujaratActive01 Jan 2021
Premium access

GST registrations and filing compliance

State-wise GST registrations, return filing status and HSN or SAC codes are in the company report.

  • GSTIN registrations
  • State-wise filing status
  • HSN and SAC details
  • Tax jurisdiction records

Verified entity values are shown only after access is granted.

MCA Filings & Documents of Samor Reality Limited

Premium access

MCA filings and documents

Filed forms, annual returns, financial statements and charge filings with their dates are in the company report.

  • Incorporation documents
  • Annual returns and statements
  • Charge filings
  • Complete filing index

Verified entity values are shown only after access is granted.

Frequently Asked Questions about Samor Reality Limited

Samor Reality is an active public limited company based in Ahmedabad, Gujarat, India. The company works in real estate builders and developers, within the real estate and construction industry. It was incorporated on 01 December 2020 (6+ years old) and is registered under CIN L45400GJ2020PLC118556. Listed on BSE: 543376.

Samor Reality has 6 current directors:

The GSTIN of Samor Reality is 24ABFCS0108N1ZF, registered in Gujarat.

The CIN (Corporate Identification Number) of Samor Reality is L45400GJ2020PLC118556. It is issued by the Ministry of Corporate Affairs under the Companies Act, 2013, and uniquely identifies the company in India.

Yes. Samor Reality is listed on BSE with code 543376.

Samor Reality has 5 court cases on record: 1 filed against it.

Samor Reality was incorporated on 01 December 2020, making it 6+ years old. It is registered with the Registrar of Companies, Ahmedabad.

Samor Reality has 19 deals on record (12 market trades, 5 rights issues, 1 ipo); the latest was in May 2023.

Ripal Rupesh Shah ceased to be Director on 24 Feb 2025. Tarak Suhag Maniar was appointed as Director on 24 Feb 2025. Ganesh Bhavarlal Prajapati was appointed as Director on 05 Jun 2023. Samor Reality has 11 board changes on record in total.

Samor Reality can be reached through the website samor.in. Its registered office is in Ahmedabad, Gujarat, India.

7M+ Indian companies. One platform.

Financials, directors, compliance, charges and shareholding - compiled from official filings and updated regularly.

Subscription plans available