About Thermax Limited.
Data last updated: 26 September 2026
Thermax Limited. is a public limited company based in Pune, Maharashtra, India, a subsidiary of Rda Holdings Private Limited. It specialises in industrial machinery manufacturing, a part of the broader machinery and industrial equipment sector. Incorporated on 30 June 1980, the company has been in operation for over 46 years.
Registered with ROC Pune under CIN L29299PN1980PLC022787. Listed on BSE: 500411 and NSE: THERMAX.
Capital: an authorised share capital of ₹77 Cr and a paid-up capital of ₹23.83 Cr. Formerly known as Thermo - Dynamics Private Limited. It is led by directors including Ashish Bhandari and Harsh Charandas Mariwala.
Last AGM: 31 July 2025. Financial statements filed for year ended 31 March 2025. Office: D – 13 Midc Ind Arear D Aga Road Chinchwad, Pune, Maharashtra, India – 411019.
As per the latest consolidated financials for FY 2025-26, the company reported a revenue of ₹10,774 Cr, a growth of 3.73% compared to the previous year. The net worth stands at ₹5,549.97 Cr (up 12.42% YoY). Total assets are valued at ₹8,100.76 Cr (up 17.23% YoY).
The company has a workforce of approximately 5,828 employees as per the latest available data. It operates as a subsidiary of Rda Holdings Private Limited. Its group structure includes 18 subsidiaries.
The company is associated with 1 brand - Thermax. As per MCA filings, the company has open charges of ₹2,370 Cr and satisfied charges of ₹2,805.44 Cr on record.
The current compliance status is marked as compliant by the Registrar of Companies. For more details, the company can be reached via its website thermaxglobal.com.
-
EmailLocked
-
TelephoneLocked
-
Website
-
Social Media
-
Registered AddressD – 13 Midc Ind Arear D Aga Road Chinchwad, Pune, Maharashtra, India – 411019
-
IndustryMachinery and Equipment, Industrial Machinery Manufacturing
- Historical Financials and ratios
- Shareholding pattern and group structure
- Charges with holder and property details
- Litigation, compliance and MCA filings
- PDF report delivered after checkout
CIN History of Thermax Limited.
Thermax Limited. has one previous CIN (Corporate Identification Number): L29299MH1980PLC022787. The current CIN is L29299PN1980PLC022787, which is the unique identifier assigned by the Registrar of Companies.
| CIN | Status |
|---|---|
| L29299PN1980PLC022787 | Current |
| L29299MH1980PLC022787 | Previous |
Associated Brands with Thermax Limited.
Thermax Limited. operates one associated brand: Thermax. These brands represent Thermax Limited.'s diversified market presence and brand portfolio.
| Brand | Description | Website |
|---|---|---|
| Energy and environmental solutions are provided for industrial sectors. | thermaxglobal.com |
Competitors & Alternatives of Thermax Limited.
Brands and companies operating in the same space as Thermax Limited. include Daikin, Mitsubishi Electric, Belimo and 5 more.
| Competitor | Description | Location | Founded |
|---|---|---|---|
|
|
Developer and manufacturer of heating, ventilation, air conditioning and refrigeration equipment | Osaka, Japan, Japan | 1924 |
|
|
Industrial automation, power systems, and semiconductors are manufactured globally. | Chiyoda City, Japan, Japan | 1921 |
|
|
Control systems for heating, ventilation, and air conditioning are provided. | Hinwil, Switzerland, Switzerland | 1975 |
|
|
Industrial refrigeration systems and related products are manufactured. | Ahmedabad, India, India | 1993 |
|
|
Provider of electric heat solution products to industries | Saint Louis Park, United States, United States | 2001 |
|
|
Engineered products for HVAC and detection markets are supplied. | Charlotte, United States, United States | 1988 |
|
|
Manufacturer of solar powered products | Leiria, Portugal, Portugal | 2010 |
|
|
Solar-powered water filtration products are developed and supplied. | London, United Kingdom, United Kingdom | 2016 |
Business Activity of Thermax Limited.
Thermax Limited. is engaged in principal business activities including manufacturing and water supply, sewerage and waste management, with detailed activities including electrical equipment, general purpose and special purpose machinery & equipment, transport equipment, water collection, treatment and supply, chemical and chemical products, pharmaceuticals, medicinal chemical and botanical products. The company has 3 registered principal business activity segments, demonstrating its operational diversity and market reach.
| Main Activity Group Code | Description of Main Activity | Business Activity Code | Description of Business Activity | Turnover Percentage |
|---|---|---|---|---|
| C | Manufacturing | C10 | Electrical equipment, General Purpose and Special purpose Machinery & equipment, Transport equipment | Locked |
| E | Water supply, sewerage and waste management | E1 | Water collection, treatment and supply | Locked |
| C | Manufacturing | C6 | Chemical and chemical products, pharmaceuticals, medicinal chemical and botanical products | Locked |
Business activity turnover details for Thermax Limited.
Turnover contribution percentages and historical activity changes require an active report plan.
- Turnover contribution
- Historical classifications
- Filing-level activity changes
Verified entity values are shown only after access is granted.
Auditor Details of Thermax Limited.
Thermax Limited. is audited by S R B C & CO LLP for the financial year 2024. The auditor plays a crucial role in ensuring financial transparency and compliance with accounting standards.
| Name | Status | Appointment Date | Cessation Date |
|---|---|---|---|
| S R B C & CO LLP | Locked | Locked | Locked |
Complete auditor history for Thermax Limited.
Appointment status, appointment dates, cessation dates, and historical auditor changes require an active report plan.
- Appointment status
- Appointment dates
- Cessation dates
- Auditor changes
Verified entity values are shown only after access is granted.
Board of Directors of Thermax Limited.
Thermax Limited. is currently managed by 8 directors, with 19 former directors having served the organization. The current Directors play a crucial role in shaping the company's strategic direction and governance.
Financials of Thermax Limited. FY 2025-26 filings available
Thermax Limited. reported revenue of ₹10,774 Cr (up 3.73% YoY) for FY 2025-26.
Financial Highlights
FY 2025-26 · ConsolidatedRevenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 10,774 | 10,387 | 9,323 | 8,090 | 6,128 | 4,791 | 5,731 |
| Revenue growth | +3.1% | +10.5% | +14.5% | +31.3% | +27.1% | -15.7% | -5.0% |
| EBITDA | 1,005 | 908 | 746 | 597 | 421 | 303 | 406 |
| EBITDA margin | +9.3% | +8.7% | +8.0% | +7.4% | +6.9% | +6.3% | +7.1% |
| Profit before tax | 1,008 | 884 | 869 | 603 | 410 | 275 | 375 |
| Net profit | 553 | 480 | 590 | 453 | 306 | 245 | 209 |
| Net profit margin | +5.1% | +4.6% | +6.3% | +5.6% | +5.0% | +5.1% | +3.7% |
| EPS (₹) | 63.96 | 56.32 | 57.31 | 39.99 | 27.74 | 18.35 | 18.87 |
| Balance sheet | |||||||
| Total assets | 8,101 | 6,910 | 5,887 | 4,820 | 3,998 | 3,728 | 3,362 |
| Net worth | 5,550 | 4,937 | 4,440 | 3,868 | 3,492 | 3,251 | 3,028 |
| Total debt | 2,353 | 1,718 | 1,277 | 831 | 368 | 328 | 230 |
| Cash & bank | 1,191 | 1,147 | 975 | 1,132 | 954 | 1,939 | 481 |
| Net working capital | 691 | 647 | 831 | 663 | 511 | 1,580 | 571 |
| Cash flow | |||||||
| Cash from operations | 542 | 1,080 | 247 | 460 | 325 | 769 | 326 |
| Cash from investing | (565) | (1,257) | (514) | (664) | (420) | (627) | (140) |
| Cash from financing | 248 | 123 | 285 | 349 | (20.58) | 77.24 | (232) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,303 | 3,428 | 2,635 | 2,474 | 2,158 | 3,046 | 2,529 | 2,616 |
| Revenue growth (YoY) | +6.7% | +12.5% | +4.2% | -5.4% | -1.2% | +10.2% | +8.8% | +13.6% |
| Other income | 68.19 | 56.18 | 121 | 85.41 | 65.63 | 77.56 | 31.51 | 59.77 |
| EBITDA | 68.62 | 374 | 255 | 172 | 225 | 300 | 188 | 278 |
| EBITDA margin | +3.0% | +10.9% | +9.7% | +6.9% | +10.4% | +9.8% | +7.5% | +10.6% |
| Depreciation | 59.52 | 54.01 | 53.28 | 51.47 | 48.88 | 45.34 | 35.07 | 42.07 |
| Interest | 35.15 | 42.35 | 34.24 | 32.17 | 30.20 | 31.25 | 28.66 | 29.39 |
| Profit before tax | 42.14 | 334 | 289 | 174 | 211 | 301 | 156 | 266 |
| Tax | 20.35 | 89.73 | 83.66 | 54.27 | 60.02 | 95.09 | 42.54 | 68.25 |
| Net profit | 21.79 | 244 | 205 | 119 | 151 | 206 | 114 | 198 |
| EPS (₹) | 2.24 | 21.68 | 18.12 | 10.62 | 13.52 | 18.26 | 10.29 | 17.49 |
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 6,518 | 6,245 | 5,822 | 5,141 | 4,015 | 3,131 | 3,215 |
| Revenue growth | +5.2% | +4.7% | +14.7% | +25.2% | +26.1% | 0.0% | -12.6% |
| EBITDA | 500 | 522 | 357 | 378 | 212 | 115 | 199 |
| EBITDA margin | +7.7% | +8.4% | +6.1% | +7.4% | +5.3% | +3.7% | +6.2% |
| Profit before tax | 795 | 713 | 580 | 431 | 256 | 183 | 288 |
| Net profit | 476 | 350 | 436 | 326 | 206 | 213 | 226 |
| Net profit margin | +7.3% | +5.6% | +7.5% | +6.4% | +5.1% | +6.8% | +7.0% |
| EPS (₹) | 54.46 | 48.02 | 36.71 | 27.63 | 16.85 | 11.84 | 17.96 |
| Balance sheet | |||||||
| Total assets | 4,590 | 4,137 | 3,920 | 3,500 | 3,287 | 3,138 | 2,883 |
| Net worth | 4,427 | 3,968 | 3,537 | 3,218 | 3,001 | 2,879 | 2,737 |
| Total debt | 132 | 89.80 | 314 | 224 | 185 | 142 | 73.46 |
| Cash & bank | 178 | 120 | 347 | 408 | 442 | 1,387 | 228 |
| Net working capital | 188 | (37.53) | 253 | 68.98 | 44.25 | 1,075 | 159 |
| Cash flow | |||||||
| Cash from operations | 416 | 373 | 90.79 | 419 | 93.87 | 409 | 253 |
| Cash from investing | (287) | (126) | 103 | (338) | (100) | (375) | (98.40) |
| Cash from financing | (146) | (394) | (51.38) | (81.49) | (52.64) | 62.92 | (239) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,303 | 2,232 | 1,599 | 1,505 | 1,195 | 1,942 | 1,469 | 1,523 |
| Revenue growth (YoY) | +9.0% | +15.0% | +8.9% | -1.2% | -8.8% | +11.7% | -0.7% | +5.5% |
| Other income | 35.27 | 35.61 | 124 | 178 | 35.03 | 149 | 40.87 | 37.48 |
| Total expenses | 1,331 | 1,986 | 1,460 | 1,399 | 1,141 | 1,729 | 1,358 | 1,396 |
| EBITDA | (27.72) | 246 | 139 | 106 | 54.17 | 212 | 110 | 127 |
| EBITDA margin | -2.1% | +11.0% | +8.7% | +7.0% | +4.5% | +10.9% | +7.5% | +8.3% |
| Depreciation | 26.04 | 21.49 | 27.02 | 25.63 | 23.79 | 15.61 | 18.93 | 20.31 |
| Interest | 5.89 | 7.89 | 8.49 | 5.01 | 3.41 | 8.77 | 8.49 | 8.30 |
| Profit before tax | (24.38) | 252 | 227 | 253 | 62.00 | 337 | 124 | 136 |
| Tax | (6.28) | 51.22 | 52.01 | 27.49 | 15.48 | 62.15 | 20.71 | 27.94 |
Financial Statements
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,303 | 3,428 | 2,635 | 2,474 | 2,158 | 3,046 | 2,529 | 2,616 |
| Revenue growth (YoY) | +6.7% | +12.5% | +4.2% | -5.4% | -1.2% | +10.2% | +8.8% | +13.6% |
| Other income | 68.19 | 56.18 | 121 | 85.41 | 65.63 | 77.56 | 31.51 | 59.77 |
| EBITDA | 68.62 | 374 | 255 | 172 | 225 | 300 | 188 | 278 |
| EBITDA margin | +3.0% | +10.9% | +9.7% | +6.9% | +10.4% | +9.8% | +7.5% | +10.6% |
| Depreciation | 59.52 | 54.01 | 53.28 | 51.47 | 48.88 | 45.34 | 35.07 | 42.07 |
| Interest | 35.15 | 42.35 | 34.24 | 32.17 | 30.20 | 31.25 | 28.66 | 29.39 |
| Profit before tax | 42.14 | 334 | 289 | 174 | 211 | 301 | 156 | 266 |
| Tax | 20.35 | 89.73 | 83.66 | 54.27 | 60.02 | 95.09 | 42.54 | 68.25 |
| Net profit | 21.79 | 244 | 205 | 119 | 151 | 206 | 114 | 198 |
| EPS (₹) | 2.24 | 21.68 | 18.12 | 10.62 | 13.52 | 18.26 | 10.29 | 17.49 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 10,774 | 10,387 | 9,323 | 8,090 | 6,128 | 4,791 | 5,731 |
| Revenue growth | +3.1% | +10.5% | +14.5% | +31.3% | +27.1% | -15.7% | -5.0% |
| Other income | 350 | 252 | 359 | 160 | 127 | 108 | 100 |
| Total expenses | 9,769 | 9,480 | 8,578 | 7,492 | 5,707 | 4,489 | 5,325 |
| Employee cost | 1,445 | 1,285 | 1,159 | 960 | 813 | 759 | 799 |
| EBITDA | 1,005 | 908 | 746 | 597 | 421 | 303 | 406 |
| EBITDA margin | +9.3% | +8.7% | +8.0% | +7.4% | +6.9% | +6.3% | +7.1% |
| Depreciation | 208 | 159 | 148 | 117 | 113 | 115 | 117 |
| Interest | 139 | 117 | 87.59 | 37.59 | 25.17 | 20.64 | 15.02 |
| Profit before tax | 1,008 | 884 | 869 | 603 | 410 | 275 | 375 |
| Tax | 288 | 258 | 226 | 152 | 97.79 | 68.61 | 162 |
| Net profit | 553 | 480 | 590 | 453 | 306 | 245 | 209 |
| Net profit margin | +5.1% | +4.6% | +6.3% | +5.6% | +5.0% | +5.1% | +3.7% |
| EPS (₹) | 63.96 | 56.32 | 57.31 | 39.99 | 27.74 | 18.35 | 18.87 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 22.53 | 22.53 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 |
| Reserves & surplus | 5,527 | 4,914 | 4,417 | 3,846 | 3,470 | 3,229 | 3,005 |
| Shareholders' funds (net worth) | 5,550 | 4,937 | 4,440 | 3,868 | 3,492 | 3,251 | 3,028 |
| Minority interest | 29.22 | 5.69 | 0.00 | 2.15 | 0.00 | 0.00 | 0.00 |
| Secured loans | 1,961 | 1,299 | 934 | 438 | 92.93 | 89.96 | 166 |
| Unsecured loans | 391 | 418 | 343 | 393 | 275 | 238 | 63.96 |
| Total debt | 2,353 | 1,718 | 1,277 | 831 | 368 | 328 | 230 |
| Total liabilities | 8,101 | 6,910 | 5,887 | 4,820 | 3,998 | 3,728 | 3,362 |
| Assets | |||||||
| Gross block | 4,703 | 4,268 | 3,228 | 2,469 | 2,352 | 2,328 | 2,255 |
| Net block | 3,048 | 2,806 | 1,906 | 1,248 | 1,195 | 1,242 | 1,283 |
| Capital work in progress | 1,442 | 563 | 525 | 434 | 44.32 | 24.16 | 56.00 |
| Investments | 1,784 | 1,699 | 1,765 | 1,626 | 1,477 | 234 | 875 |
| Inventories | 910 | 717 | 765 | 756 | 727 | 405 | 455 |
| Sundry debtors | 2,205 | 2,003 | 2,116 | 1,762 | 1,424 | 1,237 | 1,386 |
| Cash & bank balances | 1,191 | 1,147 | 975 | 1,132 | 954 | 1,939 | 481 |
| Loans & advances | 1,527 | 1,252 | 1,228 | 1,030 | 867 | 770 | 839 |
| Total current assets | 5,832 | 5,119 | 5,085 | 4,679 | 3,971 | 4,351 | 3,161 |
| Total current liabilities | 5,141 | 4,472 | 4,254 | 4,016 | 3,460 | 2,772 | 2,590 |
| Net working capital | 691 | 647 | 831 | 663 | 511 | 1,580 | 571 |
| Total assets | 8,101 | 6,910 | 5,887 | 4,820 | 3,998 | 3,728 | 3,362 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 412 | 467 | 448 | 303 | 419 | 199 | 246 |
| Net cash from operating activities | 542 | 1,080 | 247 | 460 | 325 | 769 | 326 |
| Net cash from investing activities | (565) | (1,257) | (514) | (664) | (420) | (627) | (140) |
| Net cash from financing activities | 248 | 123 | 285 | 349 | (20.58) | 77.24 | (232) |
| Net change in cash | 224 | (54.91) | 19.02 | 144 | (115) | 220 | (46.89) |
| Closing cash | 1,191 | 1,147 | 975 | 1,132 | 954 | 1,939 | 481 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +3.7% | +11.4% | +15.3% | +32.0% | +27.9% | -16.4% | -4.1% |
| EBITDA growth | +10.7% | +21.7% | +24.9% | +41.8% | +39.2% | -25.5% | +10.7% |
| PBT growth | +14.0% | +1.8% | +44.1% | +47.1% | +49.0% | -26.5% | -8.7% |
| Net income growth | +15.2% | -18.6% | +30.2% | +47.8% | +24.9% | +17.2% | -43.9% |
| Revenue CAGR (3Y) | +10.0% | +19.2% | +24.9% | +12.2% | +0.9% | +2.4% | +8.5% |
| EBITDA CAGR (3Y) | +18.9% | +29.1% | +35.1% | +13.7% | +4.7% | -7.0% | -0.7% |
| Profitability & leverage | |||||||
| Net income margin | +6.7% | +6.0% | +6.9% | +5.6% | +5.1% | +4.3% | +3.7% |
| Return on capital employed | +13.6% | +13.9% | +17.9% | +14.5% | +11.3% | +9.9% | +11.6% |
| Return on net worth | +10.6% | +10.1% | +15.5% | +12.3% | +9.3% | +7.8% | +7.0% |
| Debt / equity | 0.39 | 0.32 | 0.25 | 0.16 | 0.10 | 0.09 | 0.08 |
| Long-term debt / equity | 0.27 | 0.21 | 0.15 | 0.07 | 0.01 | 0.01 | 0.01 |
| Interest cover | 17.43 | 15.59 | 14.65 | 7.82 | 8.17 | 10.97 | 5.19 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 2.40 | 2.77 | 3.27 | 3.36 | 2.62 | 2.09 | 2.55 |
| Inventory turnover | 13.25 | 14.02 | 12.26 | 10.91 | 10.83 | 11.15 | 11.90 |
| Debtors turnover | 5.12 | 5.04 | 4.81 | 5.08 | 4.61 | 3.65 | 4.15 |
| EPS (₹) | 63.96 | 56.32 | 57.31 | 39.99 | 27.74 | 18.35 | 18.87 |
| Dividend per share (₹) | 20.00 | 14.00 | 12.00 | 10.00 | 9.00 | 7.00 | 7.00 |
| Book value per share (₹) | 492.67 | 438.25 | 394.30 | 343.52 | 310.17 | 288.76 | 268.91 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,303 | 2,232 | 1,599 | 1,505 | 1,195 | 1,942 | 1,469 | 1,523 |
| Revenue growth (YoY) | +9.0% | +15.0% | +8.9% | -1.2% | -8.8% | +11.7% | -0.7% | +5.5% |
| Other income | 35.27 | 35.61 | 124 | 178 | 35.03 | 149 | 40.87 | 37.48 |
| Total expenses | 1,331 | 1,986 | 1,460 | 1,399 | 1,141 | 1,729 | 1,358 | 1,396 |
| EBITDA | (27.72) | 246 | 139 | 106 | 54.17 | 212 | 110 | 127 |
| EBITDA margin | -2.1% | +11.0% | +8.7% | +7.0% | +4.5% | +10.9% | +7.5% | +8.3% |
| Depreciation | 26.04 | 21.49 | 27.02 | 25.63 | 23.79 | 15.61 | 18.93 | 20.31 |
| Interest | 5.89 | 7.89 | 8.49 | 5.01 | 3.41 | 8.77 | 8.49 | 8.30 |
| Profit before tax | (24.38) | 252 | 227 | 253 | 62.00 | 337 | 124 | 136 |
| Tax | (6.28) | 51.22 | 52.01 | 27.49 | 15.48 | 62.15 | 20.71 | 27.94 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 6,518 | 6,245 | 5,822 | 5,141 | 4,015 | 3,131 | 3,215 |
| Revenue growth | +5.2% | +4.7% | +14.7% | +25.2% | +26.1% | 0.0% | -12.6% |
| Other income | 417 | 296 | 320 | 147 | 125 | 140 | 157 |
| Total expenses | 6,018 | 5,722 | 5,465 | 4,763 | 3,803 | 3,016 | 3,016 |
| Employee cost | 842 | 755 | 684 | 564 | 478 | 454 | 431 |
| EBITDA | 500 | 522 | 357 | 378 | 212 | 115 | 199 |
| EBITDA margin | +7.7% | +8.4% | +6.1% | +7.4% | +5.3% | +3.7% | +6.2% |
| Depreciation | 97.19 | 73.64 | 72.74 | 73.15 | 67.19 | 63.99 | 62.61 |
| Interest | 24.87 | 31.53 | 23.84 | 19.58 | 13.33 | 8.57 | 5.23 |
| Profit before tax | 795 | 713 | 580 | 431 | 256 | 183 | 288 |
| Tax | 146 | 141 | 143 | 102 | 55.27 | 41.90 | 73.76 |
| Net profit | 476 | 350 | 436 | 326 | 206 | 213 | 226 |
| Net profit margin | +7.3% | +5.6% | +7.5% | +6.4% | +5.1% | +6.8% | +7.0% |
| EPS (₹) | 54.46 | 48.02 | 36.71 | 27.63 | 16.85 | 11.84 | 17.96 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 23.83 | 23.83 | 23.83 | 23.83 | 23.83 | 23.83 | 23.83 |
| Reserves & surplus | 4,403 | 3,944 | 3,513 | 3,194 | 2,977 | 2,856 | 2,714 |
| Shareholders' funds (net worth) | 4,427 | 3,968 | 3,537 | 3,218 | 3,001 | 2,879 | 2,737 |
| Secured loans | 65.00 | 33.43 | 90.00 | 10.00 | 0.00 | 3.75 | 31.38 |
| Unsecured loans | 66.67 | 56.37 | 224 | 214 | 185 | 139 | 42.08 |
| Total debt | 132 | 89.80 | 314 | 224 | 185 | 142 | 73.46 |
| Total liabilities | 4,590 | 4,137 | 3,920 | 3,500 | 3,287 | 3,138 | 2,883 |
| Assets | |||||||
| Gross block | 1,838 | 1,715 | 1,424 | 1,340 | 1,339 | 1,318 | 1,246 |
| Net block | 1,020 | 977 | 750 | 714 | 746 | 771 | 748 |
| Capital work in progress | 69.98 | 82.71 | 112 | 44.91 | 14.97 | 23.36 | 55.42 |
| Investments | 2,781 | 2,705 | 2,393 | 2,270 | 1,995 | 903 | 1,410 |
| Inventories | 482 | 379 | 397 | 391 | 370 | 246 | 255 |
| Sundry debtors | 1,524 | 1,408 | 1,502 | 1,210 | 953 | 824 | 753 |
| Cash & bank balances | 178 | 120 | 347 | 408 | 442 | 1,387 | 228 |
| Loans & advances | 972 | 832 | 834 | 710 | 418 | 513 | 449 |
| Total current assets | 3,156 | 2,740 | 3,080 | 2,720 | 2,183 | 2,969 | 1,686 |
| Total current liabilities | 2,968 | 2,777 | 2,827 | 2,651 | 2,139 | 1,894 | 1,527 |
| Net working capital | 188 | (37.53) | 253 | 68.98 | 44.25 | 1,075 | 159 |
| Total assets | 4,590 | 4,137 | 3,920 | 3,500 | 3,287 | 3,138 | 2,883 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 117 | 264 | 121 | 121 | 180 | 83.43 | 167 |
| Net cash from operating activities | 416 | 373 | 90.79 | 419 | 93.87 | 409 | 253 |
| Net cash from investing activities | (287) | (126) | 103 | (338) | (100) | (375) | (98.40) |
| Net cash from financing activities | (146) | (394) | (51.38) | (81.49) | (52.64) | 62.92 | (239) |
| Net change in cash | (16.91) | (147) | 143 | (0.44) | (58.94) | 96.77 | (83.81) |
| Closing cash | 178 | 120 | 347 | 408 | 442 | 1,387 | 228 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +4.4% | +7.3% | +13.2% | +28.0% | +28.2% | -2.6% | -9.2% |
| EBITDA growth | -4.2% | +46.2% | -5.5% | +78.1% | +84.2% | -42.1% | +118.2% |
| PBT growth | +11.5% | +22.9% | +34.4% | +68.5% | +40.0% | -36.4% | -25.2% |
| Net income growth | +36.2% | -19.8% | +33.6% | +58.7% | -3.4% | -5.9% | -27.1% |
| Revenue CAGR (3Y) | +8.2% | +15.9% | +23.0% | +16.9% | +4.3% | +4.7% | -5.1% |
| EBITDA CAGR (3Y) | +9.8% | +35.0% | +45.9% | +23.9% | +32.6% | -18.7% | -6.2% |
| Profitability & leverage | |||||||
| Net income margin | +10.0% | +9.2% | +7.5% | +6.4% | +5.0% | +4.5% | +6.7% |
| Return on capital employed | +15.5% | +14.1% | +16.3% | +13.3% | +8.4% | +9.8% | +7.0% |
| Return on net worth | +11.4% | +9.3% | +13.0% | +10.6% | +6.8% | +7.6% | +8.3% |
| Debt / equity | 0.03 | 0.05 | 0.08 | 0.07 | 0.06 | 0.04 | 0.02 |
| Long-term debt / equity | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest cover | 6.17 | 7.03 | 8.39 | 6.43 | 9.20 | 16.77 | 3.85 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 3.67 | 3.98 | 4.21 | 3.84 | 3.02 | 2.44 | 2.66 |
| Inventory turnover | 15.14 | 16.08 | 14.77 | 13.51 | 13.03 | 12.50 | 13.25 |
| Debtors turnover | 4.45 | 4.29 | 4.29 | 4.75 | 4.52 | 3.97 | 4.04 |
| EPS (₹) | 54.46 | 48.02 | 36.71 | 27.63 | 16.85 | 11.84 | 17.96 |
| Dividend per share (₹) | 20.00 | 14.00 | 12.00 | 10.00 | 9.00 | 7.00 | 7.00 |
| Book value per share (₹) | 371.56 | 333.01 | 296.83 | 270.06 | 251.87 | 241.66 | 229.75 |
Shareholding Pattern of Thermax Limited.
As per the shareholding pattern for the quarter ended Jun 2026, promoters hold 62.00%, foreign institutional investors hold 11.50%, domestic institutional investors hold 15.20%, retail and other public shareholders hold 11.30% of Thermax Limited..
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | |
|---|---|---|---|---|
| Promoters | 62.00% | 62.00% | 62.00% | 62.00% |
| Public | 38.00% | 38.00% | 38.00% | 38.00% |
Group Structure of Thermax Limited.
Thermax Limited. has 18 subsidiary companies and 2 associated companies. This group structure data is as of FY 2023. The corporate group structure reflects Thermax Limited.'s business expansion strategy and organizational complexity.
| Company Name | CIN | Shares Held |
|---|---|---|
| Thermax Sustainable Energy Solutions Ltd. | U29219PN1987PLC045658 | - |
| Thermax Engineering Construction Company Ltd | U29246MH1991PLC062959 | - |
| Thermax Babcock & Wilcox Energy Solutions Limited (Formerly Known As Thermax Babcock & Wilcox Energy Solutions Private Limited) | U29253MH2010PLC204890 | - |
| Thermax Cooling Solutions Ltd. | U29299PN2009PLC134761 | - |
| First Energy 6 Private Limited | U35105PN2023PTC218888 | - |
| First Energy 7 Private Limited | U35105PN2023PTC218968 | - |
Showing major subsidiaries. Total: 18.
Charges & Borrowings of Thermax Limited.
| Date | Lender | Amount | Status |
|---|---|---|---|
| 11 Feb 2025 | Axis Bank Limited | ₹250 Cr | Open |
| 15 Nov 2021 | Others | ₹330 Cr | Open |
| 15 Jun 2021 | Others | ₹520 Cr | Open |
| 24 May 2021 | The Hongkong and Shanghai Banking Corporation Limited | ₹200 Cr | Open |
| 19 May 2021 | Others | ₹300 Cr | Open |
Total charge records: 15 View all charges
Employees and EPFO Compliance at Thermax Limited.
Thermax Limited. has a workforce of 5,828 employees as of Apr 10, 2025.
Employee and EPFO history for Thermax Limited.
Monthly headcount, contribution history, establishment records, and filing compliance require an active report plan.
- Monthly headcount
- PF contributions
- ECR filing status
- Establishment history
Verified entity values are shown only after access is granted.
GST Compliance of Thermax Limited.
GST registrations and filing compliance for Thermax Limited.
State-wise registrations, return filing status, HSN and SAC details, and jurisdiction records require an active report plan.
- GSTIN registrations
- State-wise filing status
- HSN and SAC details
- Tax jurisdiction records
Verified entity values are shown only after access is granted.
Credit Ratings, Litigation & Regulatory Alerts for Thermax Limited.
Credit ratings, litigation, and regulatory alerts for Thermax Limited.
Agency ratings, court records, regulatory events, and entity-specific compliance alerts require an active report plan.
- Rating history
- Court and tribunal cases
- Regulatory alerts
- Director-linked violations
Verified entity values are shown only after access is granted.
MSME Payment Delays by Thermax Limited.
MSME payment history for Thermax Limited.
Amounts outstanding to micro and small suppliers, delay reasons, and MSME-1 filing history require an active report plan.
- Outstanding amounts
- Delay periods and reasons
- MSME-1 filing history
- Vendor payment signals
Verified entity values are shown only after access is granted.
Subsidiaries & Group Companies of Thermax Limited.
Corporate group structure for Thermax Limited.
Parent, subsidiary, associate, joint venture, and ownership records require an active report plan.
- Parent company
- Subsidiaries and ownership
- Associates and joint ventures
- Entity investments
Verified entity values are shown only after access is granted.
MCA Filings & Documents of Thermax Limited.
MCA filings and documents for Thermax Limited.
Official forms, annual returns, financial statements, charge filings, and document dates require an active report plan.
- Incorporation documents
- Annual returns and statements
- Charge filings
- Complete filing index
Verified entity values are shown only after access is granted.
Recent Activity on Thermax Limited.
Recent News on Thermax Limited.
Frequently Asked Questions about Thermax Limited.
Thermax Limited. is an active public limited company in the machinery and equipment sector based in Pune, Maharashtra, India. It was incorporated on 30 June 1980 (46+ years old) and is registered under CIN L29299PN1980PLC022787. Listed on BSE: 500411 and NSE: THERMAX. The company has 5,828 employees.
Thermax Limited. reported revenue of ₹10,774 Cr for FY 2025-26 (up 3.73% YoY) based on consolidated financials.
The current directors of Thermax Limited. are:
- Ashish Bhandari - Managing Director
- Harsh Charandas Mariwala - Director
- Ravi Shankar Gopinath - Director
- Meher Pheroz Pudumjee - Director
- Pheroz Naswanjee Pudumjee - Director
- Rajani Kesari - Director
- Parag Chandulal Shah - Director
- Shyamak Ramyar Tata - Director
The primary industry of Thermax Limited. is machinery and equipment. The company specifically operates in industrial machinery manufacturing. The company is currently active in this sector.
Yes. Thermax Limited. is listed on both BSE (code: 500411) and NSE (symbol: THERMAX).
Thermax Limited. can be reached at the registered office: D – 13 Midc Ind Arear D Aga Road Chinchwad, Pune, Maharashtra, India – 411019, or through the website thermaxglobal.com.