Value Intent Media Private Limited
About Value Intent Media Private Limited
Data last updated:
Value Intent Media Private Limited is a private limited company based in Manamunda, Odisha, India. It operates in the service-based operations segment of the business services sector. It was incorporated on 20 September 2018 and has been in existence for over 8 years.
The company is registered with the Registrar of Companies (ROC), Cuttack, under CIN U74999OR2018PTC029524. Its GSTIN is 21AAGCV6095F1ZA (Odisha).
The company has an authorised share capital of ₹10 Lakh and a paid-up capital of ₹1 Lakh. It is led by directors Swadhin Kumar Agrawalla (Managing Director) and Bipin Bihari Agrawal.
Its last annual general meeting (AGM) was held on 30 September 2023, and its latest financial statements are for the year ended 31 March 2023. The registered office is at Plot No. 152 Main Road, Manamunda, Odisha, India – 762016.
As per the financials filed for FY 2023, the company reported a revenue of ₹63.45 Lakh, a growth of 23% compared to the previous year. For the same year it recorded a net profit of ₹5.09 Lakh (net margin 8%) and EBITDA of ₹7.65 Lakh (EBITDA margin 12.1%). Revenue has grown at a compounded annual rate (CAGR) of 43% over three years.
- EmailLocked
- TelephoneLocked
- WebsiteLocked
- Social MediaLocked
- Registered AddressPlot No. 152 Main Road, Manamunda, Odisha, India – 762016
- IndustryBusiness Services, Other Services, Miscellaneous Business Activities
- Company details, directors and signatories
- Historical financials and ratios
- Shareholding pattern and group structure
- Charges with holder and property details
- Legal cases, compliance and MCA filings
- One PDF report, delivered after checkout
Business Activity of Value Intent Media Private Limited
The main business activity of Value Intent Media is information and communication. In detail, this covers broadcasting and programming activities.
| Main Activity Group Code | Description of Main Activity | Business Activity Code | Description of Business Activity | Turnover Percentage |
|---|---|---|---|---|
| J | Information and communication | J4 | Broadcasting and programming activities | Locked |
Business activity turnover details
Turnover share and past changes in activity are in the company report.
- Turnover contribution
- Historical classifications
- Filing-level activity changes
Verified entity values are shown only after access is granted.
Financials of Value Intent Media Private Limited FY 2023 filings available
Value Intent Media Private Limited reported revenue of ₹63.45 Lakh (up 23% YoY) for FY 2023.
Compounded Annual Growth Rate (CAGR) of Value Intent Media Private Limited
Revenue has grown at a compounded annual rate (CAGR) of 43% over three years, including 23% growth in the latest year. EBITDA rose 74% in the latest year. Three- and five-year figures are compounded annual growth rates (CAGR): the steady yearly rate that links the first and the last year. All are worked out from the filed statements.
Financial Statement Summary of Value Intent Media Private Limited
| Metrics | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 |
|---|---|---|---|---|---|
| Profit and Loss Statement | |||||
| Revenue from Operations | •••• | •••• | •••• | •••• | •••• |
| Other Income | •••• | •••• | •••• | •••• | •••• |
| Total Revenue | •••• | •••• | •••• | •••• | •••• |
| Cost of Materials Consumed | •••• | •••• | •••• | •••• | •••• |
| Employee Benefit Expense | •••• | •••• | •••• | •••• | •••• |
| Finance Costs | •••• | •••• | •••• | •••• | •••• |
| Depreciation and Amortisation | •••• | •••• | •••• | •••• | •••• |
| Other Expenses | •••• | •••• | •••• | •••• | •••• |
| Total Expenses | •••• | •••• | •••• | •••• | •••• |
| EBITDA | ₹7.65 Lakh | •••• | •••• | •••• | •••• |
| Profit Before Tax | •••• | •••• | •••• | •••• | •••• |
| Tax Expense | •••• | •••• | •••• | •••• | •••• |
| Net Profit (PAT) | ₹5.09 Lakh | •••• | •••• | •••• | •••• |
| Balance Sheet | |||||
| Share Capital | •••• | •••• | •••• | •••• | •••• |
| Reserves and Surplus | •••• | •••• | •••• | •••• | •••• |
| Net Worth (Total Equity) | •••• | •••• | •••• | •••• | •••• |
| Long-term Borrowings | •••• | •••• | •••• | •••• | •••• |
| Short-term Borrowings | •••• | •••• | •••• | •••• | •••• |
| Trade Payables | •••• | •••• | •••• | •••• | •••• |
| Total Liabilities | •••• | •••• | •••• | •••• | •••• |
| Fixed Assets | •••• | •••• | •••• | •••• | •••• |
| Investments | •••• | •••• | •••• | •••• | •••• |
| Inventories | •••• | •••• | •••• | •••• | •••• |
| Trade Receivables | •••• | •••• | •••• | •••• | •••• |
| Cash and Bank Balance | •••• | •••• | •••• | •••• | •••• |
| Total Assets | •••• | •••• | •••• | •••• | •••• |
Financial Ratios of Value Intent Media Private Limited
| Metrics | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 |
|---|---|---|---|---|---|
| Profitability | |||||
| EBITDA Margin | 12.1% | •••• | •••• | •••• | •••• |
| Net Profit Margin | 8% | •••• | •••• | •••• | •••• |
| Return on Equity (ROE) | •••• | •••• | •••• | •••• | •••• |
| Return on Capital Employed (ROCE) | •••• | •••• | •••• | •••• | •••• |
| Return on Assets (ROA) | •••• | •••• | •••• | •••• | •••• |
| Liquidity and Debt | |||||
| Current Ratio | •••• | •••• | •••• | •••• | •••• |
| Quick Ratio | •••• | •••• | •••• | •••• | •••• |
| Debt-to-Equity Ratio | •••• | •••• | •••• | •••• | •••• |
| Interest Coverage Ratio | •••• | •••• | •••• | •••• | •••• |
| Efficiency and Growth | |||||
| Asset Turnover | •••• | •••• | •••• | •••• | •••• |
| Receivable Days | •••• | •••• | •••• | •••• | •••• |
| Payable Days | •••• | •••• | •••• | •••• | •••• |
| Inventory Days | •••• | •••• | •••• | •••• | •••• |
| Revenue Growth | •••• | •••• | •••• | •••• | •••• |
| Net Profit Growth | •••• | •••• | •••• | •••• | •••• |
Paid data: the figures shown as dots are available after purchase of the company report. Figures as filed with the MCA in Form AOC-4. The full year-wise statements and ratios of Value Intent Media are in the company report.
Financial statements from FY 2019
Earlier years and trend charts are in the company report.
- Income statements
- Balance sheets
- Cash-flow statements
- Ratios and benchmarks
Verified entity values are shown only after access is granted.
Peer Comparison of Value Intent Media Private Limited
Value Intent Media Private Limited is compared with the companies closest to it by revenue in the same principal business activity (Broadcasting and programming activities). Net profit, margin and employee counts of each company are in the company report.
| Company | Revenue | Net profit | Margin | Growth (1 yr) | Employees | Location |
|---|---|---|---|---|---|---|
| Blue Sky Broadband Private Limited | ₹65.25 Lakh (FY 2025) | •••• | •••• | -12.0% | •••• | Dehradun, Uttarakhand, India |
| Bansidhar Datacomm Private Limited | ₹65.08 Lakh (FY 2024) | •••• | •••• | 27.0% | •••• | Surat, Gujarat, India |
| Ten Point Media Private Limited | ₹65.05 Lakh (FY 2024) | •••• | •••• | 12.0% | •••• | Kochi, Kerala, India |
| Bala Kishore Broadcasting Private Limited | ₹64.98 Lakh (FY 2017) | •••• | •••• | •••• | Secunderabad, Telangana, India | |
| LCGC Broad Casting (India) Private Limited | ₹64.69 Lakh (FY 2025) | •••• | •••• | -82.0% | •••• | Hyderabad, Telangana, India |
| Value Intent Media Private Limited this company | ₹63.45 Lakh (FY 2023) | •••• | •••• | 23.0% | •••• | Manamunda, Odisha, India |
| Den Prayag Cable Networks Limited | ₹63.44 Lakh (FY 2021) | •••• | •••• | -52.0% | •••• | New Delhi, Delhi, India |
| Accolade Studios Private Limited | ₹63.41 Lakh (FY 2024) | •••• | •••• | •••• | Kolkata, West Bengal, India | |
| Comstar Digital Networks Private Limited | ₹63.29 Lakh (FY 2018) | •••• | •••• | •••• | Indore, Madhya Pradesh, India | |
| Skynexus Entertainment Private Limited | ₹63.19 Lakh (FY 2025) | •••• | •••• | -10.0% | •••• | Pratapgarh, Uttar Pradesh, India |
| Den MCN Cable Network Limited | ₹63.14 Lakh (FY 2021) | •••• | •••• | -71.0% | •••• | New Delhi, Delhi, India |
Peers are the five companies nearest above and the five nearest below Value Intent Media by revenue in the same principal business activity (Broadcasting and programming activities), from the latest filed financials of each company. Net profit, margin and employee counts of each peer are in the company report.
Board of Directors of Value Intent Media Private Limited
Value Intent Media has 2 directors on record. No former directors are listed.
| Name | Designation | Appointment Date | Tenure | Status |
|---|---|---|---|---|
| Bipin Bihari Agrawal | Director | 20 Sep 2018 | 8 Years 0 Months | Current |
| Swadhin Kumar Agrawalla | Managing Director | 20 Sep 2018 | 8 Years 0 Months | Current |
Ownership and Shareholding of Value Intent Media Private Limited
Shareholding and ownership data
Promoter, institutional, public and beneficial ownership figures are in the company report.
- Ownership categories
- Historical changes
- Group structure
- FII and DII holdings
Verified entity values are shown only after access is granted.
Charges & Borrowings of Value Intent Media Private Limited
Value Intent Media Private Limited does not have any charges (loans) registered with the Registrar of Companies.
Employees and EPFO Compliance at Value Intent Media Private Limited
Employment history and EPFO contributions of people linked to Value Intent Media.
Employee and EPFO history
Monthly headcount, contribution history and filing status are in the company report.
- Monthly headcount
- PF contributions
- ECR filing status
- Establishment history
Verified entity values are shown only after access is granted.
Recent Activity on Value Intent Media Private Limited
Value Intent Media Private Limited has 2 board changes on record since 2018: 2 appointments. The latest: Bipin Bihari Agrawal was appointed as Director on 20 Sep 2018.
Credit Ratings, Litigation & Regulatory Alerts for Value Intent Media Private Limited
Credit ratings, litigation, and regulatory alerts
Credit ratings, court records and regulatory alerts are in the company report.
- Rating history
- Court and tribunal cases
- Regulatory alerts
- Director-linked violations
Verified entity values are shown only after access is granted.
MSME Payment Delays by Value Intent Media Private Limited
MSME payment history
Amounts due to small suppliers, the reasons given and MSME-1 filings are in the company report.
- Outstanding amounts
- Delay periods and reasons
- MSME-1 filing history
- Vendor payment signals
Verified entity values are shown only after access is granted.
Subsidiaries & Group Companies of Value Intent Media Private Limited
Corporate group structure
Parent, subsidiary, associate and joint venture records with holdings are in the company report.
- Parent company
- Subsidiaries and ownership
- Associates and joint ventures
- Entity investments
Verified entity values are shown only after access is granted.
GST Compliance of Value Intent Media Private Limited
Value Intent Media has 1 GST registration: 1 active.
| GSTIN | State | Status | Registered on |
|---|---|---|---|
| 21AAGCV6095F1ZA | Odisha | Active | 15 Feb 2019 |
GST registrations and filing compliance
State-wise GST registrations, return filing status and HSN or SAC codes are in the company report.
- GSTIN registrations
- State-wise filing status
- HSN and SAC details
- Tax jurisdiction records
Verified entity values are shown only after access is granted.
MCA Filings & Documents of Value Intent Media Private Limited
MCA filings and documents
Filed forms, annual returns, financial statements and charge filings with their dates are in the company report.
- Incorporation documents
- Annual returns and statements
- Charge filings
- Complete filing index
Verified entity values are shown only after access is granted.
Frequently Asked Questions about Value Intent Media Private Limited
Value Intent Media is an active private limited company based in Manamunda, Odisha, India. The company works in other services, within the business services industry. It was incorporated on 20 September 2018 (8+ years old) and is registered under CIN U74999OR2018PTC029524.
Value Intent Media reported revenue of ₹63.45 Lakh for FY 2023 (up 23% YoY).
Value Intent Media has 2 current directors:
- Swadhin Kumar Agrawalla - Managing Director
- Bipin Bihari Agrawal - Director
Value Intent Media reported a net profit of ₹5.09 Lakh (net margin 8%) and EBITDA of ₹7.65 Lakh (EBITDA margin 12.1%) for FY 2023, as per its filed financial statements.
The compounded annual growth rate (CAGR) of the revenue of Value Intent Media is 43% over three years. In the latest year (FY 2023) revenue rose 23%. CAGR is the steady yearly rate that links the first and the last year.
The GSTIN of Value Intent Media is 21AAGCV6095F1ZA, registered in Odisha.
The CIN (Corporate Identification Number) of Value Intent Media is U74999OR2018PTC029524. It is issued by the Ministry of Corporate Affairs under the Companies Act, 2013, and uniquely identifies the company in India.
Value Intent Media was incorporated on 20 September 2018, making it 8+ years old. It is registered with the Registrar of Companies, Cuttack.
The peers of Value Intent Media by revenue are Blue Sky Broadband Private Limited, Bansidhar Datacomm Private Limited, Ten Point Media Private Limited, Bala Kishore Broadcasting Private Limited, LCGC Broad Casting (India) Private Limited and 5 more, all in the same principal business activity (Broadcasting and programming activities).
Bipin Bihari Agrawal was appointed as Director on 20 Sep 2018. Swadhin Kumar Agrawalla was appointed as Managing Director on 20 Sep 2018.
The registered office of Value Intent Media is at Plot No. 152 Main Road, Manamunda, Odisha, India – 762016.