- Category
- Small (2024-25)
- Udyam number
- UDYAM-KR-03-0116178

About Xelpmoc Design and Tech Limited
Data last updated:
Xelpmoc Design and Tech Limited is a public limited company based in Bangalore, Karnataka, India. It operates in the IT consulting and support services segment of the technology and IT services sector. It was incorporated on 16 September 2015 and has been in existence for over 11 years.
The company is registered with the Registrar of Companies (ROC), Bangalore, under CIN L72200KA2015PLC082873. Its GSTIN is 29AAACX1880G1Z5 (Karnataka). The company holds 4 GST registrations, of which 3 are active. Its shares are listed on BSE: 542367 and NSE: XELPMOC.
The company has an authorised share capital of ₹25 Cr and a paid-up capital of ₹14.83 Cr. It was formerly known as Xelpmoc Design and Tech Private Limited. It is led by directors including Sandipan Chattopadhyay (Managing Director) and Srinivas Koora (Whole-Time Director).
Its last annual general meeting (AGM) was held on 30 September 2025, and its latest financial statements are for the year ended 31 March 2025. The registered office is at 57 13 Cross Novel Business Park, Bangalore, Karnataka.
As per the latest consolidated financials for FY 2025-26, the company reported a revenue of ₹3.74 Cr, a decline of 4.1% compared to the previous year. For the same year it recorded a net loss of ₹7.31 Cr (net margin -195.5%) and EBITDA of -₹7.39 Cr (EBITDA margin -197.6%). The net worth stands at ₹74.82 Cr (up 16.8% YoY). Total assets are valued at ₹76.48 Cr (up 17% YoY).
The company has about 48 employees on its provident fund (EPFO) records. Its group structure includes 2 subsidiaries.
The company is associated with 1 brand: Xelp. The company has 21 deals on record (10 market trades, 5 secondary share transfers, 4 funding rounds), with disclosed funding of ₹35.5 Cr; the latest was in January 2024. Its 10 peer companies in the Information Technology industry (IT Consulting and Services) are compared by revenue, 5 larger and 5 smaller; the largest is Daccess IT Infra Private Limited with revenue of ₹4.82 Cr.
Xelpmoc Design and Tech Limited is registered as a small enterprise under the Udyam registration framework (Reg. No. UDYAM-KR-03-0116178). The current compliance status is marked as compliant by the Registrar of Companies. For more details, the company can be reached via its website xelpmoc.in.
CIN History of Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech has 2 previous CINs, indicating changes in the company's corporate structure or registration details. The current CIN is L72200KA2015PLC082873, which is the unique identifier assigned by the Registrar of Companies.
| CIN | Status |
|---|---|
| L72200KA2015PLC082873 | Current |
| U72200KA2015PTC082873 | Previous |
| U72200KA2015PLC082873 | Previous |
Recognitions & Rankings of Xelpmoc Design and Tech
- EmailLocked
- TelephoneLocked
- Website
- Social Media
- Registered Address57 13 Cross Novel Business Park, Hosur Road Anepalya, Bangalore, Karnataka, India – 560030
- IndustryInformation Technology, IT Consulting & Support Services
- Company details, directors and signatories
- Historical financials and ratios
- Shareholding pattern and group structure
- Charges with holder and property details
- Legal cases, compliance and MCA filings
- One PDF report, delivered after checkout
Associated Brands with Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech operates one associated brand: Xelp. Each brand links to its own profile.
| Brand | Description | Website |
|---|---|---|
| Cloud-based analytics and technology solutions for retailers are delivered. | xelpmoc.in |
Business Activity of Xelpmoc Design and Tech Limited
The main business activity of Xelpmoc Design and Tech is information and communication. In detail, this covers other information & communication service activities.
| Main Activity Group Code | Description of Main Activity | Business Activity Code | Description of Business Activity | Turnover Percentage |
|---|---|---|---|---|
| J | Information and communication | J8 | Other information & communication service activities | Locked |
Business activity turnover details
Turnover share and past changes in activity are in the company report.
- Turnover contribution
- Historical classifications
- Filing-level activity changes
Verified entity values are shown only after access is granted.
Financials of Xelpmoc Design and Tech Limited FY 2025-26 filings available
Xelpmoc Design and Tech Limited reported revenue of ₹3.74 Cr (down 4.1% YoY) for FY 2025-26.
Financial Highlights
FY 2025-26 · ConsolidatedRevenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 3.74 | 3.90 | 6.47 | 14.74 | 8.05 | 14.05 | 8.11 |
| Revenue growth | -4.1% | -39.7% | -56.1% | +83.1% | -42.7% | +73.2% | - |
| EBITDA | (7.39) | (7.38) | (12.74) | (16.16) | (14.64) | 3.54 | (2.76) |
| EBITDA margin | -197.6% | -189.2% | -196.9% | -109.6% | -181.9% | +25.2% | -34.0% |
| Profit before tax | (7.74) | (8.07) | (13.53) | (16.44) | (13.46) | 4.13 | (2.11) |
| Net profit | (7.31) | (8.48) | (13.87) | (17.50) | (13.46) | 3.14 | (2.15) |
| Net profit margin | -195.5% | -217.4% | -214.4% | -118.7% | -167.2% | +22.4% | -26.5% |
| EPS (₹) | (5.05) | (5.49) | (9.49) | (11.04) | (8.86) | 2.98 | (1.59) |
| Balance sheet | |||||||
| Total assets | 76.48 | 65.34 | 64.72 | 72.02 | 97.40 | 59.30 | 45.62 |
| Net worth | 74.82 | 64.05 | 62.08 | 67.15 | 97.18 | 59.17 | 44.84 |
| Total debt | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Cash & bank | 0.96 | 0.65 | 0.62 | 1.81 | 11.75 | 2.98 | 0.54 |
| Net working capital | 3.39 | 2.78 | 4.62 | 9.36 | 13.22 | 7.41 | 1.53 |
| Cash flow | |||||||
| Cash from operations | (5.73) | (4.87) | (10.24) | (14.83) | (2.23) | (0.93) | (4.60) |
| Cash from investing | 6.10 | 6.43 | 10.84 | 3.99 | (18.78) | 1.48 | 3.41 |
| Cash from financing | (0.05) | (1.53) | (1.76) | 0.86 | 31.88 | (0.22) | (0.72) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.96 | 1.08 | 1.12 | 0.76 | 0.78 | 0.71 | 0.83 | 1.63 |
| Revenue growth (YoY) | +23.1% | +52.1% | +34.9% | -53.4% | +6.9% | - | - | - |
| Other income | 0.21 | 0.18 | 0.20 | 0.21 | 0.14 | 0.11 | 0.23 | 0.42 |
| EBITDA | (1.72) | (1.79) | (2.01) | (1.85) | (1.73) | (1.71) | (1.99) | (1.04) |
| EBITDA margin | -179.2% | -165.7% | -179.5% | -243.4% | -221.8% | -240.8% | -239.8% | -63.8% |
| Depreciation | 0.29 | 0.22 | 0.23 | 0.29 | 0.29 | 0.24 | 0.32 | 0.44 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| Profit before tax | (1.81) | (1.84) | (2.05) | (1.94) | (1.89) | (1.86) | (2.10) | (1.09) |
| Tax | 0.41 | (0.07) | (0.06) | (0.01) | 0.00 | 0.00 | (0.02) | 0.04 |
| Net profit | (2.22) | (1.77) | (1.99) | (1.93) | (1.89) | (1.86) | (2.08) | (1.13) |
| EPS (₹) | (1.46) | (1.18) | (1.34) | (1.30) | (1.26) | (1.25) | (1.40) | (0.75) |
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 3.74 | 3.90 | 6.47 | 13.42 | 8.05 | 14.05 | 8.11 |
| Revenue growth | -4.1% | -39.7% | -51.8% | +66.7% | -42.7% | +73.2% | - |
| EBITDA | (7.27) | (7.95) | (8.95) | (13.79) | (14.62) | 3.51 | (2.72) |
| EBITDA margin | -194.4% | -203.9% | -138.3% | -102.8% | -181.6% | +25.0% | -33.5% |
| Profit before tax | (7.56) | (8.60) | (9.78) | (14.15) | (13.50) | 4.10 | (2.07) |
| Net profit | (7.13) | (7.38) | (10.96) | (15.06) | (13.46) | 3.11 | (2.13) |
| Net profit margin | -190.6% | -189.2% | -169.4% | -112.2% | -167.2% | +22.1% | -26.3% |
| EPS (₹) | (4.93) | (5.86) | (6.93) | (9.46) | (8.88) | 2.95 | (1.55) |
| Balance sheet | |||||||
| Total assets | 76.08 | 64.76 | 64.75 | 68.29 | 92.29 | 59.33 | 45.68 |
| Net worth | 74.42 | 63.47 | 62.10 | 64.02 | 92.06 | 59.19 | 44.90 |
| Total debt | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Cash & bank | 0.93 | 0.55 | 0.51 | 1.35 | 11.61 | 2.88 | 0.54 |
| Net working capital | 3.20 | 2.56 | 4.60 | 8.39 | 13.13 | 7.31 | 1.53 |
| Cash flow | |||||||
| Cash from operations | (5.59) | (3.64) | (8.17) | (12.04) | (2.26) | (0.93) | (4.60) |
| Cash from investing | 6.01 | 5.20 | 9.10 | 2.94 | (13.67) | 1.38 | 3.41 |
| Cash from financing | (0.05) | (1.53) | (1.76) | (1.17) | 26.76 | (0.22) | (0.72) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.96 | 1.08 | 1.12 | 0.76 | 0.78 | 0.91 | 0.83 | 1.53 |
| Revenue growth (YoY) | +23.1% | +18.7% | +34.9% | -50.3% | +23.8% | - | - | - |
| Other income | 0.21 | 0.18 | 0.20 | 0.20 | 0.14 | 0.16 | 0.17 | 0.36 |
| Total expenses | 2.67 | 2.87 | 3.12 | 2.60 | 2.42 | 2.36 | 2.56 | 4.00 |
| EBITDA | (1.71) | (1.79) | (2.00) | (1.84) | (1.64) | (1.45) | (1.73) | (2.47) |
| EBITDA margin | -178.1% | -165.7% | -178.6% | -242.1% | -210.3% | -159.3% | -208.4% | -161.4% |
| Depreciation | 0.27 | 0.21 | 0.22 | 0.27 | 0.27 | 0.29 | 0.28 | 0.40 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| Profit before tax | (1.78) | (1.83) | (2.03) | (1.92) | (1.78) | (1.60) | (1.86) | (2.54) |
| Tax | 0.41 | (0.07) | (0.06) | (0.01) | 0.00 | 0.00 | (0.02) | 0.04 |
Financial Statements
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.96 | 1.08 | 1.12 | 0.76 | 0.78 | 0.71 | 0.83 | 1.63 |
| Revenue growth (YoY) | +23.1% | +52.1% | +34.9% | -53.4% | +6.9% | - | - | - |
| Other income | 0.21 | 0.18 | 0.20 | 0.21 | 0.14 | 0.11 | 0.23 | 0.42 |
| EBITDA | (1.72) | (1.79) | (2.01) | (1.85) | (1.73) | (1.71) | (1.99) | (1.04) |
| EBITDA margin | -179.2% | -165.7% | -179.5% | -243.4% | -221.8% | -240.8% | -239.8% | -63.8% |
| Depreciation | 0.29 | 0.22 | 0.23 | 0.29 | 0.29 | 0.24 | 0.32 | 0.44 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| Profit before tax | (1.81) | (1.84) | (2.05) | (1.94) | (1.89) | (1.86) | (2.10) | (1.09) |
| Tax | 0.41 | (0.07) | (0.06) | (0.01) | 0.00 | 0.00 | (0.02) | 0.04 |
| Net profit | (2.22) | (1.77) | (1.99) | (1.93) | (1.89) | (1.86) | (2.08) | (1.13) |
| EPS (₹) | (1.46) | (1.18) | (1.34) | (1.30) | (1.26) | (1.25) | (1.40) | (0.75) |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.74 | 3.90 | 6.47 | 14.74 | 8.05 | 14.05 | 8.11 |
| Revenue growth | -4.1% | -39.7% | -56.1% | +83.1% | -42.7% | +73.2% | - |
| Other income | 0.73 | 0.90 | 1.51 | 1.67 | 1.27 | 1.14 | 1.29 |
| Total expenses | 11.13 | 11.28 | 19.21 | 30.90 | 22.69 | 10.51 | 10.87 |
| Employee cost | 0.00 | 7.20 | 8.17 | 18.09 | 13.95 | 5.64 | 6.22 |
| EBITDA | (7.39) | (7.38) | (12.74) | (16.16) | (14.64) | 3.54 | (2.76) |
| EBITDA margin | -197.6% | -189.2% | -196.9% | -109.6% | -181.9% | +25.2% | -34.0% |
| Depreciation | 1.03 | 1.49 | 2.09 | 1.70 | 0.09 | 0.50 | 0.56 |
| Interest | 0.05 | 0.10 | 0.21 | 0.25 | 0.00 | 0.05 | 0.08 |
| Profit before tax | (7.74) | (8.07) | (13.53) | (16.44) | (13.46) | 4.13 | (2.11) |
| Tax | (0.15) | 0.01 | 0.36 | (0.40) | (0.63) | 0.05 | 0.06 |
| Net profit | (7.31) | (8.48) | (13.87) | (17.50) | (13.46) | 3.14 | (2.15) |
| Net profit margin | -195.5% | -217.4% | -214.4% | -118.7% | -167.2% | +22.4% | -26.5% |
| EPS (₹) | (5.05) | (5.49) | (9.49) | (11.04) | (8.86) | 2.98 | (1.59) |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 14.76 | 14.72 | 14.63 | 14.54 | 14.49 | 13.71 | 13.71 |
| Reserves & surplus | 60.06 | 49.33 | 47.36 | 52.61 | 82.68 | 45.46 | 31.13 |
| Shareholders' funds (net worth) | 74.82 | 64.05 | 62.08 | 67.15 | 97.18 | 59.17 | 44.84 |
| Minority interest | 0.00 | 0.00 | 0.00 | 0.61 | 0.00 | 0.00 | 0.00 |
| Secured loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured loans | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Total debt | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Total liabilities | 76.48 | 65.34 | 64.72 | 72.02 | 97.40 | 59.30 | 45.62 |
| Assets | |||||||
| Gross block | 3.99 | 3.17 | 6.66 | 6.42 | 1.05 | 0.93 | 1.95 |
| Net block | 1.94 | 1.18 | 2.53 | 5.36 | 0.19 | 0.14 | 0.95 |
| Capital work in progress | 0.10 | 0.30 | 0.00 | 0.00 | 0.02 | 0.18 | 0.18 |
| Investments | 78.33 | 66.06 | 64.62 | 61.02 | 94.27 | 59.11 | 48.09 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry debtors | 1.08 | 1.02 | 1.08 | 3.94 | 1.75 | 2.94 | 0.99 |
| Cash & bank balances | 0.96 | 0.65 | 0.62 | 1.81 | 11.75 | 2.98 | 0.54 |
| Loans & advances | 2.81 | 2.32 | 5.17 | 7.49 | 2.56 | 2.96 | 1.33 |
| Total current assets | 4.85 | 3.99 | 6.87 | 13.24 | 16.06 | 8.88 | 2.86 |
| Total current liabilities | 1.46 | 1.21 | 2.25 | 3.88 | 2.84 | 1.47 | 1.33 |
| Net working capital | 3.39 | 2.78 | 4.62 | 9.36 | 13.22 | 7.41 | 1.53 |
| Total assets | 76.48 | 65.34 | 64.72 | 72.02 | 97.40 | 59.30 | 45.62 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 0.65 | 0.62 | 1.78 | 11.75 | 0.88 | 0.54 | 2.46 |
| Net cash from operating activities | (5.73) | (4.87) | (10.24) | (14.83) | (2.23) | (0.93) | (4.60) |
| Net cash from investing activities | 6.10 | 6.43 | 10.84 | 3.99 | (18.78) | 1.48 | 3.41 |
| Net cash from financing activities | (0.05) | (1.53) | (1.76) | 0.86 | 31.88 | (0.22) | (0.72) |
| Net change in cash | 0.31 | 0.03 | (1.16) | (9.98) | 10.87 | 0.33 | (1.92) |
| Closing cash | 0.96 | 0.65 | 0.62 | 1.81 | 11.75 | 2.98 | 0.54 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | -4.1% | -39.7% | -56.1% | +83.1% | -42.7% | +73.2% | - |
| EBITDA growth | -0.1% | +42.1% | +21.2% | -10.4% | -513.6% | +228.3% | - |
| PBT growth | +4.1% | +40.4% | +17.7% | -22.1% | - | +9998.0% | +58.1% |
| Net income growth | +13.8% | +38.9% | +20.7% | -30.0% | -528.7% | +246.1% | - |
| Revenue CAGR (3Y) | -36.7% | -21.5% | -22.8% | +22.0% | +9.8% | +37.9% | +62.8% |
| EBITDA CAGR (3Y) | -23.0% | -20.4% | - | +80.2% | +43.2% | - | -0.5% |
| Profitability & leverage | |||||||
| Net income margin | -202.9% | -207.2% | -214.7% | -108.8% | -159.4% | +29.0% | -26.8% |
| Return on capital employed | - | 0.0% | 0.0% | 0.0% | 0.0% | +6.2% | 0.0% |
| Return on net worth | - | 0.0% | 0.0% | 0.0% | 0.0% | +6.0% | 0.0% |
| Debt / equity | - | 0.02 | 0.05 | 0.02 | 0.00 | 0.01 | 0.01 |
| Long-term debt / equity | - | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Interest cover | -0.59 | -1.13 | -1.42 | -1.40 | 0.00 | 1.64 | -2.41 |
| Efficiency & per share | |||||||
| Fixed asset turnover | - | 0.80 | 0.99 | 3.95 | 8.13 | 9.76 | 6.29 |
| Inventory turnover | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtors turnover | - | 3.71 | 2.58 | 5.18 | 3.43 | 7.15 | 8.36 |
| EPS (₹) | (5.05) | (5.49) | (9.49) | (11.04) | (8.86) | 2.98 | (1.59) |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | 0.00 | 43.50 | 42.38 | 46.21 | 67.10 | 43.17 | 32.72 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.96 | 1.08 | 1.12 | 0.76 | 0.78 | 0.91 | 0.83 | 1.53 |
| Revenue growth (YoY) | +23.1% | +18.7% | +34.9% | -50.3% | +23.8% | - | - | - |
| Other income | 0.21 | 0.18 | 0.20 | 0.20 | 0.14 | 0.16 | 0.17 | 0.36 |
| Total expenses | 2.67 | 2.87 | 3.12 | 2.60 | 2.42 | 2.36 | 2.56 | 4.00 |
| EBITDA | (1.71) | (1.79) | (2.00) | (1.84) | (1.64) | (1.45) | (1.73) | (2.47) |
| EBITDA margin | -178.1% | -165.7% | -178.6% | -242.1% | -210.3% | -159.3% | -208.4% | -161.4% |
| Depreciation | 0.27 | 0.21 | 0.22 | 0.27 | 0.27 | 0.29 | 0.28 | 0.40 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| Profit before tax | (1.78) | (1.83) | (2.03) | (1.92) | (1.78) | (1.60) | (1.86) | (2.54) |
| Tax | 0.41 | (0.07) | (0.06) | (0.01) | 0.00 | 0.00 | (0.02) | 0.04 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.74 | 3.90 | 6.47 | 13.42 | 8.05 | 14.05 | 8.11 |
| Revenue growth | -4.1% | -39.7% | -51.8% | +66.7% | -42.7% | +73.2% | - |
| Other income | 0.72 | 0.87 | 1.35 | 1.54 | 1.21 | 1.14 | 1.29 |
| Total expenses | 11.01 | 11.85 | 15.42 | 27.21 | 22.67 | 10.54 | 10.83 |
| Employee cost | 0.00 | 6.39 | 6.90 | 16.97 | 13.95 | 5.64 | 6.43 |
| EBITDA | (7.27) | (7.95) | (8.95) | (13.79) | (14.62) | 3.51 | (2.72) |
| EBITDA margin | -194.4% | -203.9% | -138.3% | -102.8% | -181.6% | +25.0% | -33.5% |
| Depreciation | 0.96 | 1.42 | 1.97 | 1.65 | 0.09 | 0.50 | 0.56 |
| Interest | 0.05 | 0.10 | 0.21 | 0.25 | 0.00 | 0.05 | 0.08 |
| Profit before tax | (7.56) | (8.60) | (9.78) | (14.15) | (13.50) | 4.10 | (2.07) |
| Tax | (0.15) | 0.01 | 0.36 | (0.40) | (0.63) | 0.05 | 0.06 |
| Net profit | (7.13) | (7.38) | (10.96) | (15.06) | (13.46) | 3.11 | (2.13) |
| Net profit margin | -190.6% | -189.2% | -169.4% | -112.2% | -167.2% | +22.1% | -26.3% |
| EPS (₹) | (4.93) | (5.86) | (6.93) | (9.46) | (8.88) | 2.95 | (1.55) |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 14.76 | 14.72 | 14.63 | 14.53 | 14.48 | 13.71 | 13.71 |
| Reserves & surplus | 59.66 | 48.75 | 47.39 | 49.49 | 77.57 | 45.48 | 31.19 |
| Shareholders' funds (net worth) | 74.42 | 63.47 | 62.10 | 64.02 | 92.06 | 59.19 | 44.90 |
| Secured loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured loans | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Total debt | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Total liabilities | 76.08 | 64.76 | 64.75 | 68.29 | 92.29 | 59.33 | 45.68 |
| Assets | |||||||
| Gross block | 3.64 | 2.82 | 6.45 | 6.45 | 1.05 | 0.93 | 1.95 |
| Net block | 1.75 | 0.90 | 2.22 | 4.02 | 0.19 | 0.14 | 0.95 |
| Capital work in progress | 0.10 | 0.30 | 0.00 | 0.00 | 0.02 | 0.18 | 0.18 |
| Investments | 78.34 | 66.00 | 65.00 | 59.63 | 89.25 | 59.23 | 48.14 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry debtors | 1.08 | 1.02 | 1.14 | 3.34 | 1.75 | 2.94 | 0.99 |
| Cash & bank balances | 0.93 | 0.55 | 0.51 | 1.35 | 11.61 | 2.88 | 0.54 |
| Loans & advances | 2.62 | 2.12 | 4.94 | 7.17 | 2.52 | 2.96 | 1.33 |
| Total current assets | 4.63 | 3.69 | 6.59 | 11.86 | 15.88 | 8.78 | 2.86 |
| Total current liabilities | 1.43 | 1.13 | 1.99 | 3.47 | 2.75 | 1.47 | 1.33 |
| Net working capital | 3.20 | 2.56 | 4.60 | 8.39 | 13.13 | 7.31 | 1.53 |
| Total assets | 76.08 | 64.76 | 64.75 | 68.29 | 92.29 | 59.33 | 45.68 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 0.55 | 0.51 | 1.35 | 11.61 | 0.78 | 0.54 | 2.46 |
| Net cash from operating activities | (5.59) | (3.64) | (8.17) | (12.04) | (2.26) | (0.93) | (4.60) |
| Net cash from investing activities | 6.01 | 5.20 | 9.10 | 2.94 | (13.67) | 1.38 | 3.41 |
| Net cash from financing activities | (0.05) | (1.53) | (1.76) | (1.17) | 26.76 | (0.22) | (0.72) |
| Net change in cash | 0.38 | 0.04 | (0.84) | (10.27) | 10.83 | 0.24 | (1.92) |
| Closing cash | 0.93 | 0.55 | 0.51 | 1.35 | 11.61 | 2.88 | 0.54 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | -4.1% | -39.7% | -51.8% | +66.7% | -42.7% | +73.2% | - |
| EBITDA growth | +8.6% | +11.2% | +35.1% | +5.7% | -516.5% | +229.0% | - |
| PBT growth | +12.1% | +12.1% | +30.9% | -4.8% | - | +9998.0% | +58.5% |
| Net income growth | +3.4% | +32.7% | +27.2% | -11.9% | -532.8% | +246.0% | - |
| Revenue CAGR (3Y) | -34.7% | -21.5% | -22.8% | +18.3% | +9.8% | +37.9% | +62.8% |
| EBITDA CAGR (3Y) | -19.2% | -18.4% | - | +71.8% | +43.5% | - | -1.0% |
| Profitability & leverage | |||||||
| Net income margin | -198.1% | -220.8% | -156.7% | -102.5% | -159.9% | +28.8% | -26.3% |
| Return on capital employed | - | 0.0% | 0.0% | 0.0% | 0.0% | +6.1% | 0.0% |
| Return on net worth | - | 0.0% | 0.0% | 0.0% | 0.0% | +6.0% | 0.0% |
| Debt / equity | - | 0.02 | 0.05 | 0.03 | 0.00 | 0.01 | 0.01 |
| Long-term debt / equity | - | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Interest cover | -0.61 | -1.07 | -1.92 | -1.62 | 0.00 | 1.66 | -2.44 |
| Efficiency & per share | |||||||
| Fixed asset turnover | - | 0.84 | 1.00 | 3.58 | 8.13 | 9.76 | 6.29 |
| Inventory turnover | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtors turnover | - | 3.61 | 2.89 | 5.27 | 3.43 | 7.15 | 8.36 |
| EPS (₹) | (4.93) | (5.86) | (6.93) | (9.46) | (8.88) | 2.95 | (1.55) |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | 0.00 | 43.12 | 42.40 | 44.07 | 63.58 | 43.18 | 32.76 |
Board of Directors of Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech has 6 current directors and 8 former directors. Current directors are listed first, with their designation and appointment date.
| Name | Designation | Appointment Date | Tenure | Status |
|---|---|---|---|---|
| Sandipan Chattopadhyay | Managing Director | 16 Sep 2015 | 11 Years 1 Months | Current |
| Srinivas Koora Also directs: Signal Analytics Private Limited | Whole-Time Director | 16 Sep 2015 | 11 Years 1 Months | Current |
| Tushar Rameshchandra Trivedi | Director | 02 Jul 2018 | 8 Years 3 Months | Current |
| Jaison Jose Also directs: Signal Analytics Private Limited, Savio Hockey Foundation | Whole-Time Director | 09 Mar 2017 | 9 Years 7 Months | Current |
| Pranjal Sharma | Director | 20 Feb 2020 | 6 Years 8 Months | Current |
| Vandana Piyush Badiany | Director | 22 Jun 2025 | 1 Years 3 Months | Current |
Peer Comparison of Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech Limited is compared with the companies closest to it by revenue in the Information Technology industry (IT Consulting and Services). Net profit, margin and employee counts of each company are in the company report.
| Company | Revenue | Net profit | Margin | Growth (1 yr) | Employees | Location |
|---|---|---|---|---|---|---|
| Daccess IT Infra Private Limited | ₹4.82 Cr (FY 2023) | •••• | •••• | 109.0% | •••• | Pune, Maharashtra, India |
| Puretech Computer Systems Private Limited | ₹4.82 Cr (FY 2024) | •••• | •••• | 16.0% | •••• | Haryana, India |
| Ambc Technologies Private Limited | ₹4.81 Cr (FY 2020) | •••• | •••• | 6.0% | •••• | Madurai, Tamil Nadu, India |
| Dealogic Support Services India Private Limited | ₹4.81 Cr (FY 2025) | •••• | •••• | 11.0% | •••• | Mumbai, Maharashtra, India |
| Invaria Tech India Private Limited | ₹4.8 Cr (FY 2025) | •••• | •••• | -38.0% | •••• | Bangalore, Karnataka, India |
| Protominds Software Solutions Private Limited | ₹4.79 Cr (FY 2024) | •••• | •••• | -7.0% | •••• | Chennai, Tamil Nadu, India |
| Advance E Services Private Limited | ₹4.79 Cr (FY 2025) | •••• | •••• | -15.0% | •••• | New Delhi, Delhi, India |
| Datalyst (India) Private Limited | ₹4.78 Cr (FY 2025) | •••• | •••• | -11.0% | •••• | Ahmedabad, Gujarat, India |
| Kolam Technical Services Private Limited | ₹4.78 Cr (FY 2024) | •••• | •••• | -31.0% | •••• | Sriperumbudur, Tamil Nadu, India |
| Corys India Simulation Systems Private Limited | ₹4.78 Cr (FY 2025) | •••• | •••• | 8.0% | •••• | Pune, Maharashtra, India |
| Xelpmoc Design and Tech Limited this company | ₹3.74 Cr (FY 2026) | •••• | •••• | -4.1% | •••• | Bangalore, Karnataka, India |
Peers are the five companies nearest above and the five nearest below Xelpmoc Design and Tech by revenue in the Information Technology industry (IT Consulting and Services), from the latest filed financials of each company. Net profit, margin and employee counts of each peer are in the company report.
Auditor Details of Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech Limited is audited by JHS & Associates LLP for the financial year 2025.
| Name | Status | Appointment Date | Cessation Date |
|---|---|---|---|
| JHS & Associates LLP | Locked | Locked | Locked |
Complete auditor history
Appointment and cessation dates and past auditor changes are in the company report.
- Appointment status
- Appointment dates
- Cessation dates
- Auditor changes
Verified entity values are shown only after access is granted.
Shareholding Pattern of Xelpmoc Design and Tech Limited
Shareholding for the quarter ended Sep 2026: promoters hold 49.40%, foreign institutional investors hold 0.10%, domestic institutional investors hold 0.00% and retail and other public shareholders hold 50.50%.
| Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | |
|---|---|---|---|---|
| Promoters | 49.40% | 49.50% | 49.70% | 51.40% |
| Public | 50.60% | 50.50% | 50.30% | 48.60% |
Charges & Borrowings of Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech Limited does not have any charges (loans) registered with the Registrar of Companies.
Deals & Funding of Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech Limited has 21 deals on record (10 market trades, 5 secondary share transfers, 4 funding rounds), with disclosed funding of ₹35.5 Cr; the latest was in January 2024.
Deals on record (5 of 21)
| When | Deal | Amount | Parties |
|---|---|---|---|
| Jan 2024 | Market trade | ₹99.5 Lakh | Buyer: H G Consultancy and Agroproduce Private Limited |
| Jun 2023 | Market trade | ₹2.47 Cr | Buyer: Multiplier Share and Stock Advisors Private Limited Seller: Multiplier Share and Stock Advisors Private Limited , an individual |
| Oct 2020 | Market trade | ₹1.8 Cr | Seller: Alpha Leon Enterprises LLP |
| Mar 2019 | Market trade | ₹2.08 Cr | Buyer: Trust Investment Advisors Private Limited Seller: Washington University |
| Jan 2018 | Funding round | ₹3.64 Cr | Investors: Mirific Partners LLP , 3 individuals |
Full deal history
All 21 deals with amounts, valuations, instruments and every party are in the company report.
- Every funding round and share transfer
- Amounts and valuations
- Investors, buyers and sellers
- Instruments and deal dates
Verified entity values are shown only after access is granted.
Deal records are compiled from filings and public sources; amounts are shown only where the source reported them.
Employees and EPFO Compliance at Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech Limited has a workforce of 48 employees as of Feb 25, 2026.
Employee and EPFO history
Monthly headcount, contribution history and filing status are in the company report.
- Monthly headcount
- PF contributions
- ECR filing status
- Establishment history
Verified entity values are shown only after access is granted.
Group Structure of Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech has 2 subsidiary companies and 1 associated company. This group structure data is as of FY 2024. The table lists each entity with its relationship and holding.
| Company Name | CIN | Shares Held |
|---|---|---|
| Soultrax Studios Private Limited | U22219DL2022PTC394943 | - |
| Signal Analytics Private Limited | U74994KA2019PTC128859 | - |
Showing major subsidiaries. Total: 2.
Recent Activity on Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech Limited has 20 board changes on record since 2015: 13 appointments and 7 cessations. The latest: Vandana Piyush Badiany was appointed as Director on 22 Jun 2025.
11 earlier events are listed in the company report.
Credit Ratings, Litigation & Regulatory Alerts for Xelpmoc Design and Tech Limited
Credit ratings, litigation, and regulatory alerts
Credit ratings, court records and regulatory alerts are in the company report.
- Rating history
- Court and tribunal cases
- Regulatory alerts
- Director-linked violations
Verified entity values are shown only after access is granted.
MSME Payment Delays by Xelpmoc Design and Tech Limited
MSME payment history
Amounts due to small suppliers, the reasons given and MSME-1 filings are in the company report.
- Outstanding amounts
- Delay periods and reasons
- MSME-1 filing history
- Vendor payment signals
Verified entity values are shown only after access is granted.
Subsidiaries & Group Companies of Xelpmoc Design and Tech Limited
Corporate group structure
Parent, subsidiary, associate and joint venture records with holdings are in the company report.
- Parent company
- Subsidiaries and ownership
- Associates and joint ventures
- Entity investments
Verified entity values are shown only after access is granted.
GST Compliance of Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech has 4 GST registrations: 3 active and 1 cancelled or inactive.
| GSTIN | State | Status | Registered on |
|---|---|---|---|
| 29AAACX1880G1Z5 | Karnataka | Active | 01 Jul 2017 |
| 36AAACX1880G1ZA | Telangana | Active | 17 Nov 2021 |
| 36AAACX1880G2Z9 | Telangana | Active | 15 May 2025 |
GST registrations and filing compliance
State-wise GST registrations, return filing status and HSN or SAC codes are in the company report.
- GSTIN registrations
- State-wise filing status
- HSN and SAC details
- Tax jurisdiction records
Verified entity values are shown only after access is granted.
MCA Filings & Documents of Xelpmoc Design and Tech Limited
MCA filings and documents
Filed forms, annual returns, financial statements and charge filings with their dates are in the company report.
- Incorporation documents
- Annual returns and statements
- Charge filings
- Complete filing index
Verified entity values are shown only after access is granted.
Related news about Xelpmoc Design and Tech Limited
Frequently Asked Questions about Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech is an active public limited company based in Bangalore, Karnataka, India. The company works in IT consulting and support services, within the information technology industry. It was incorporated on 16 September 2015 (11+ years old) and is registered under CIN L72200KA2015PLC082873. Listed on BSE: 542367 and NSE: XELPMOC.
Xelpmoc Design and Tech reported revenue of ₹3.74 Cr for FY 2025-26 (down 4.1% YoY) based on consolidated financials.
Xelpmoc Design and Tech has 6 current directors:
- Sandipan Chattopadhyay - Managing Director
- Srinivas Koora - Whole-Time Director
- Jaison Jose - Whole-Time Director
- Tushar Rameshchandra Trivedi - Director
- Pranjal Sharma - Director
- Vandana Piyush Badiany - Director
The GSTIN of Xelpmoc Design and Tech is 29AAACX1880G1Z5, registered in Karnataka. The company has 4 GST registrations in all, of which 3 are active and 1 is cancelled or inactive. Other active GSTINs include 36AAACX1880G1ZA (Telangana), 36AAACX1880G2Z9 (Telangana).
The CIN (Corporate Identification Number) of Xelpmoc Design and Tech is L72200KA2015PLC082873. It is issued by the Ministry of Corporate Affairs under the Companies Act, 2013, and uniquely identifies the company in India.
Yes. Xelpmoc Design and Tech is listed on both BSE (code: 542367) and NSE (symbol: XELPMOC).
Xelpmoc Design and Tech was incorporated on 16 September 2015, making it 11+ years old. It is registered with the Registrar of Companies, Bangalore.
Xelpmoc Design and Tech has 21 deals on record (10 market trades, 5 secondary share transfers, 4 funding rounds), with disclosed funding of ₹35.5 Cr; the latest was in January 2024.
The peers of Xelpmoc Design and Tech by revenue are Daccess IT Infra Private Limited, Puretech Computer Systems Private Limited, Ambc Technologies Private Limited, Dealogic Support Services India Private Limited, Invaria Tech India Private Limited and 5 more, all in the Information Technology industry (IT Consulting and Services).
Vandana Piyush Badiany was appointed as Director on 22 Jun 2025. Karishma Bhalla ceased to be Director on 29 Mar 2025. Premal Vinod Mehta ceased to be Director on 03 Feb 2025. Xelpmoc Design and Tech has 20 board changes on record in total.
Yes, Xelpmoc Design and Tech is registered as a small enterprise under Udyam registration (number: UDYAM-KR-03-0116178).