MSME (Udyam registered) Ministry of MSME
- Category
- Small (2024-25)
- Udyam number
- UDYAM-KR-03-0116178
Xelpmoc Design and Tech Limited - information technology in Bangalore, Karnataka, India. FY 2026 financials & compliance.
Active Listed - NSE: XELPMOC · BSE: 542367 Public Limited Company information technology MSME · Small
Market Cap
₹115 Cr
XELPMOC · NSE
Share Price
₹80.91
+4.33% today
Revenue
₹3.74 Cr
FY 2025-26 · -4.1% YoY
EBITDA
−₹7.39 Cr
Margin -197.6%
Net Profit
−₹7.31 Cr
FY 2025-26 · +13.8% YoY
Authorised capital
₹25 Cr
Registered with MCA
Paid-up capital
₹14.83 Cr
Issued & subscribed
Company age
11 yrs
Est. 2015
About Xelpmoc Design and Tech Limited
Data last updated:
Xelpmoc Design and Tech Limited is a public limited company based in Bangalore, Karnataka, India. It operates in the IT consulting and support services segment of the technology and IT services sector. It was incorporated on 16 September 2015 and has been in existence for over 11 years.
The company is registered with the Registrar of Companies (ROC), Bangalore, under CIN L72200KA2015PLC082873. Its GSTIN is 29AAACX1880G1Z5 (Karnataka). The company holds 4 GST registrations, of which 3 are active. It is a listed company as per MCA records. Its shares are listed on BSE: 542367 and NSE: XELPMOC.
The company has an authorised share capital of ₹25 Cr and a paid-up capital of ₹14.83 Cr. It was formerly known as Xelpmoc Design and Tech Private Limited. It is led by directors including Sandipan Chattopadhyay (Managing Director) and Srinivas Koora (Whole-Time Director).
Its last annual general meeting (AGM) was held on 30 September 2025, and its latest financial statements are for the year ended 31 March 2026. The registered office is at 57 13 Cross Novel Business Park, Bangalore, Karnataka.
As per the latest consolidated financials for FY 2025-26, the company reported a revenue of ₹3.74 Cr, a decline of 4.1% compared to the previous year. For the same year it recorded a net loss of ₹7.31 Cr (net margin -195.5%) and EBITDA of -₹7.39 Cr (EBITDA margin -197.6%). The net worth stands at ₹74.82 Cr (up 16.8% YoY). Total assets are valued at ₹76.48 Cr (up 17% YoY).
The company has about 48 employees on its provident fund (EPFO) records. Its group structure includes 2 subsidiaries.
The company is associated with 1 brand: Xelp. The company has 21 deals on record (10 market trades, 5 secondary share transfers, 4 funding rounds), with disclosed funding of ₹35.5 Cr; the latest was in January 2024.
Xelpmoc Design and Tech Limited is registered as a small enterprise under the Udyam registration framework (Reg. No. UDYAM-KR-03-0116178). The current compliance status is marked as compliant by the Registrar of Companies. For more details, the company can be reached via its website xelpmoc.in.
Company details
CIN L72200KA2015PLC082873
Registration Number 082873
Incorporation Date 16 September 2015
ROC Bangalore
Listing Status Listed - Listed on NSE (XELPMOC); Listed on BSE (542367)
Company Status Active
Date of Last AGM 30 September 2025
Date of Balance Sheet 31 March 2026
Compliance Status Active Compliant
MSME Classification Small
Udyam Registration UDYAM-KR-03-0116178
CIN history
Xelpmoc Design and Tech has 2 previous CINs, indicating changes in the company's corporate structure or registration details. The current CIN is L72200KA2015PLC082873, which is the unique identifier assigned by the Registrar of Companies.
| CIN | Status |
|---|---|
| L72200KA2015PLC082873 | Current |
| U72200KA2015PTC082873 | Previous |
| U72200KA2015PLC082873 | Previous |
Key People
Sandipan Chattopadhyay Managing Director Srinivas Koora Whole-Time Director Jaison Jose Whole-Time Director Recognitions & Rankings of Xelpmoc Design and Tech
Contact details
Xelpmoc Design and Tech Limited's registered office is in Bangalore South, Karnataka. Its website is xelpmoc.in. Its e-mail address and telephone number are in the company report.
- Email
- Telephone
- Website
- Social Media
- Registered Address57 13 Cross Novel Business Park, Hosur Road Anepalya, Bangalore, Karnataka, India – 560030
- IndustryInformation Technology, IT Consulting & Support Services
To see the full contact details of Xelpmoc Design and Tech Limited, buy the company report.
Comprehensive company report
Xelpmoc Design and Tech Limited - one report that includes everything
- Company details, directors and signatories
- Historical financials and ratios
- Shareholding pattern and group structure
- Charges with holder and property details
- Legal cases, compliance and MCA filings
₹799 ₹999 20% off excluding 18% GST
Secure checkout · GST invoice included
Brands
Xelpmoc Design and Tech operates one associated brand: Xelp. Each brand links to its own profile.
| Brand | Description | Website |
|---|---|---|
| Cloud-based analytics and technology solutions for retailers are delivered. | xelpmoc.in |
Business activity
The main business activity of Xelpmoc Design and Tech is information and communication. In detail, this covers other information & communication service activities.
| Main activity group code | Main activity | Business activity code | Business activity | Share of turnover |
|---|---|---|---|---|
| J | Information and communication | J8 | Other information & communication service activities |
To see the full business activity and turnover split of Xelpmoc Design and Tech Limited, buy the company report.
Financials of Xelpmoc Design and Tech Limited
FY 2025-26 filings availableXelpmoc Design and Tech Limited reported revenue of ₹3.74 Cr (down 4.1% YoY) for FY 2025-26.
Financial Highlights
FY 2025-26 · ConsolidatedRevenue
₹3.74 Cr
-4.1% YoY
EBITDA
−₹7.39 Cr
-0.1% YoY
Profit After Tax
−₹7.31 Cr
+13.8% YoY
Net Worth
₹74.82 Cr
+16.8% YoY
Total Assets
₹76.48 Cr
+17.0% YoY
Total Debt
₹0.69 Cr
-10.4% YoY
Revenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 3.74 | 3.90 | 6.47 | 14.74 | 8.05 | 14.05 | 8.11 |
| Revenue growth | -4.1% | -39.7% | -56.1% | +83.1% | -42.7% | +73.2% | - |
| EBITDA | (7.39) | (7.38) | (12.74) | (16.16) | (14.64) | 3.54 | (2.76) |
| EBITDA margin | -197.6% | -189.2% | -196.9% | -109.6% | -181.9% | +25.2% | -34.0% |
| Profit before tax | (7.74) | (8.07) | (13.53) | (16.44) | (13.46) | 4.13 | (2.11) |
| Net profit | (7.31) | (8.48) | (13.87) | (17.50) | (13.46) | 3.14 | (2.15) |
| Net profit margin | -195.5% | -217.4% | -214.4% | -118.7% | -167.2% | +22.4% | -26.5% |
| EPS (₹) | (5.05) | (5.49) | (9.49) | (11.04) | (8.86) | 2.98 | (1.59) |
| Balance sheet | |||||||
| Total assets | 76.48 | 65.34 | 64.72 | 72.02 | 97.40 | 59.30 | 45.62 |
| Net worth | 74.82 | 64.05 | 62.08 | 67.15 | 97.18 | 59.17 | 44.84 |
| Total debt | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Cash & bank | 0.96 | 0.65 | 0.62 | 1.81 | 11.75 | 2.98 | 0.54 |
| Net working capital | 3.39 | 2.78 | 4.62 | 9.36 | 13.22 | 7.41 | 1.53 |
| Cash flow | |||||||
| Cash from operations | (5.73) | (4.87) | (10.24) | (14.83) | (2.23) | (0.93) | (4.60) |
| Cash from investing | 6.10 | 6.43 | 10.84 | 3.99 | (18.78) | 1.48 | 3.41 |
| Cash from financing | (0.05) | (1.53) | (1.76) | 0.86 | 31.88 | (0.22) | (0.72) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.96 | 1.08 | 1.12 | 0.76 | 0.78 | 0.71 | 0.83 | 1.63 |
| Revenue growth (YoY) | +23.1% | +52.1% | +34.9% | -53.4% | +6.9% | - | - | - |
| Other income | 0.21 | 0.18 | 0.20 | 0.21 | 0.14 | 0.11 | 0.23 | 0.42 |
| EBITDA | (1.72) | (1.79) | (2.01) | (1.85) | (1.73) | (1.71) | (1.99) | (1.04) |
| EBITDA margin | -179.2% | -165.7% | -179.5% | -243.4% | -221.8% | -240.8% | -239.8% | -63.8% |
| Depreciation | 0.29 | 0.22 | 0.23 | 0.29 | 0.29 | 0.24 | 0.32 | 0.44 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| Profit before tax | (1.81) | (1.84) | (2.05) | (1.94) | (1.89) | (1.86) | (2.10) | (1.09) |
| Tax | 0.41 | (0.07) | (0.06) | (0.01) | 0.00 | 0.00 | (0.02) | 0.04 |
| Net profit | (2.22) | (1.77) | (1.99) | (1.93) | (1.89) | (1.86) | (2.08) | (1.13) |
| EPS (₹) | (1.46) | (1.18) | (1.34) | (1.30) | (1.26) | (1.25) | (1.40) | (0.75) |
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 3.74 | 3.90 | 6.47 | 13.42 | 8.05 | 14.05 | 8.11 |
| Revenue growth | -4.1% | -39.7% | -51.8% | +66.7% | -42.7% | +73.2% | - |
| EBITDA | (7.27) | (7.95) | (8.95) | (13.79) | (14.62) | 3.51 | (2.72) |
| EBITDA margin | -194.4% | -203.9% | -138.3% | -102.8% | -181.6% | +25.0% | -33.5% |
| Profit before tax | (7.56) | (8.60) | (9.78) | (14.15) | (13.50) | 4.10 | (2.07) |
| Net profit | (7.13) | (7.38) | (10.96) | (15.06) | (13.46) | 3.11 | (2.13) |
| Net profit margin | -190.6% | -189.2% | -169.4% | -112.2% | -167.2% | +22.1% | -26.3% |
| EPS (₹) | (4.93) | (5.86) | (6.93) | (9.46) | (8.88) | 2.95 | (1.55) |
| Balance sheet | |||||||
| Total assets | 76.08 | 64.76 | 64.75 | 68.29 | 92.29 | 59.33 | 45.68 |
| Net worth | 74.42 | 63.47 | 62.10 | 64.02 | 92.06 | 59.19 | 44.90 |
| Total debt | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Cash & bank | 0.93 | 0.55 | 0.51 | 1.35 | 11.61 | 2.88 | 0.54 |
| Net working capital | 3.20 | 2.56 | 4.60 | 8.39 | 13.13 | 7.31 | 1.53 |
| Cash flow | |||||||
| Cash from operations | (5.59) | (3.64) | (8.17) | (12.04) | (2.26) | (0.93) | (4.60) |
| Cash from investing | 6.01 | 5.20 | 9.10 | 2.94 | (13.67) | 1.38 | 3.41 |
| Cash from financing | (0.05) | (1.53) | (1.76) | (1.17) | 26.76 | (0.22) | (0.72) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.96 | 1.08 | 1.12 | 0.76 | 0.78 | 0.91 | 0.83 | 1.53 |
| Revenue growth (YoY) | +23.1% | +18.7% | +34.9% | -50.3% | +23.8% | - | - | - |
| Other income | 0.21 | 0.18 | 0.20 | 0.20 | 0.14 | 0.16 | 0.17 | 0.36 |
| Total expenses | 2.67 | 2.87 | 3.12 | 2.60 | 2.42 | 2.36 | 2.56 | 4.00 |
| EBITDA | (1.71) | (1.79) | (2.00) | (1.84) | (1.64) | (1.45) | (1.73) | (2.47) |
| EBITDA margin | -178.1% | -165.7% | -178.6% | -242.1% | -210.3% | -159.3% | -208.4% | -161.4% |
| Depreciation | 0.27 | 0.21 | 0.22 | 0.27 | 0.27 | 0.29 | 0.28 | 0.40 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| Profit before tax | (1.78) | (1.83) | (2.03) | (1.92) | (1.78) | (1.60) | (1.86) | (2.54) |
| Tax | 0.41 | (0.07) | (0.06) | (0.01) | 0.00 | 0.00 | (0.02) | 0.04 |
Financial Statements
Figures in ₹ Cr; negatives in brackets. Updated 22 Oct 2026
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.96 | 1.08 | 1.12 | 0.76 | 0.78 | 0.71 | 0.83 | 1.63 |
| Revenue growth (YoY) | +23.1% | +52.1% | +34.9% | -53.4% | +6.9% | - | - | - |
| Other income | 0.21 | 0.18 | 0.20 | 0.21 | 0.14 | 0.11 | 0.23 | 0.42 |
| EBITDA | (1.72) | (1.79) | (2.01) | (1.85) | (1.73) | (1.71) | (1.99) | (1.04) |
| EBITDA margin | -179.2% | -165.7% | -179.5% | -243.4% | -221.8% | -240.8% | -239.8% | -63.8% |
| Depreciation | 0.29 | 0.22 | 0.23 | 0.29 | 0.29 | 0.24 | 0.32 | 0.44 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| Profit before tax | (1.81) | (1.84) | (2.05) | (1.94) | (1.89) | (1.86) | (2.10) | (1.09) |
| Tax | 0.41 | (0.07) | (0.06) | (0.01) | 0.00 | 0.00 | (0.02) | 0.04 |
| Net profit | (2.22) | (1.77) | (1.99) | (1.93) | (1.89) | (1.86) | (2.08) | (1.13) |
| EPS (₹) | (1.46) | (1.18) | (1.34) | (1.30) | (1.26) | (1.25) | (1.40) | (0.75) |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.74 | 3.90 | 6.47 | 14.74 | 8.05 | 14.05 | 8.11 |
| Revenue growth | -4.1% | -39.7% | -56.1% | +83.1% | -42.7% | +73.2% | - |
| Other income | 0.73 | 0.90 | 1.51 | 1.67 | 1.27 | 1.14 | 1.29 |
| Total expenses | 11.13 | 11.28 | 19.21 | 30.90 | 22.69 | 10.51 | 10.87 |
| Employee cost | 0.00 | 7.20 | 8.17 | 18.09 | 13.95 | 5.64 | 6.22 |
| EBITDA | (7.39) | (7.38) | (12.74) | (16.16) | (14.64) | 3.54 | (2.76) |
| EBITDA margin | -197.6% | -189.2% | -196.9% | -109.6% | -181.9% | +25.2% | -34.0% |
| Depreciation | 1.03 | 1.49 | 2.09 | 1.70 | 0.09 | 0.50 | 0.56 |
| Interest | 0.05 | 0.10 | 0.21 | 0.25 | 0.00 | 0.05 | 0.08 |
| Profit before tax | (7.74) | (8.07) | (13.53) | (16.44) | (13.46) | 4.13 | (2.11) |
| Tax | (0.15) | 0.01 | 0.36 | (0.40) | (0.63) | 0.05 | 0.06 |
| Net profit | (7.31) | (8.48) | (13.87) | (17.50) | (13.46) | 3.14 | (2.15) |
| Net profit margin | -195.5% | -217.4% | -214.4% | -118.7% | -167.2% | +22.4% | -26.5% |
| EPS (₹) | (5.05) | (5.49) | (9.49) | (11.04) | (8.86) | 2.98 | (1.59) |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 14.76 | 14.72 | 14.63 | 14.54 | 14.49 | 13.71 | 13.71 |
| Reserves & surplus | 60.06 | 49.33 | 47.36 | 52.61 | 82.68 | 45.46 | 31.13 |
| Shareholders' funds (net worth) | 74.82 | 64.05 | 62.08 | 67.15 | 97.18 | 59.17 | 44.84 |
| Minority interest | 0.00 | 0.00 | 0.00 | 0.61 | 0.00 | 0.00 | 0.00 |
| Secured loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured loans | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Total debt | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Total liabilities | 76.48 | 65.34 | 64.72 | 72.02 | 97.40 | 59.30 | 45.62 |
| Assets | |||||||
| Gross block | 3.99 | 3.17 | 6.66 | 6.42 | 1.05 | 0.93 | 1.95 |
| Net block | 1.94 | 1.18 | 2.53 | 5.36 | 0.19 | 0.14 | 0.95 |
| Capital work in progress | 0.10 | 0.30 | 0.00 | 0.00 | 0.02 | 0.18 | 0.18 |
| Investments | 78.33 | 66.06 | 64.62 | 61.02 | 94.27 | 59.11 | 48.09 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry debtors | 1.08 | 1.02 | 1.08 | 3.94 | 1.75 | 2.94 | 0.99 |
| Cash & bank balances | 0.96 | 0.65 | 0.62 | 1.81 | 11.75 | 2.98 | 0.54 |
| Loans & advances | 2.81 | 2.32 | 5.17 | 7.49 | 2.56 | 2.96 | 1.33 |
| Total current assets | 4.85 | 3.99 | 6.87 | 13.24 | 16.06 | 8.88 | 2.86 |
| Total current liabilities | 1.46 | 1.21 | 2.25 | 3.88 | 2.84 | 1.47 | 1.33 |
| Net working capital | 3.39 | 2.78 | 4.62 | 9.36 | 13.22 | 7.41 | 1.53 |
| Total assets | 76.48 | 65.34 | 64.72 | 72.02 | 97.40 | 59.30 | 45.62 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 0.65 | 0.62 | 1.78 | 11.75 | 0.88 | 0.54 | 2.46 |
| Net cash from operating activities | (5.73) | (4.87) | (10.24) | (14.83) | (2.23) | (0.93) | (4.60) |
| Net cash from investing activities | 6.10 | 6.43 | 10.84 | 3.99 | (18.78) | 1.48 | 3.41 |
| Net cash from financing activities | (0.05) | (1.53) | (1.76) | 0.86 | 31.88 | (0.22) | (0.72) |
| Net change in cash | 0.31 | 0.03 | (1.16) | (9.98) | 10.87 | 0.33 | (1.92) |
| Closing cash | 0.96 | 0.65 | 0.62 | 1.81 | 11.75 | 2.98 | 0.54 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | -4.1% | -39.7% | -56.1% | +83.1% | -42.7% | +73.2% | - |
| EBITDA growth | -0.1% | +42.1% | +21.2% | -10.4% | -513.6% | +228.3% | - |
| PBT growth | +4.1% | +40.4% | +17.7% | -22.1% | - | +9998.0% | +58.1% |
| Net income growth | +13.8% | +38.9% | +20.7% | -30.0% | -528.7% | +246.1% | - |
| Revenue CAGR (3Y) | -36.7% | -21.5% | -22.8% | +22.0% | +9.8% | +37.9% | +62.8% |
| EBITDA CAGR (3Y) | -23.0% | -20.4% | - | +80.2% | +43.2% | - | -0.5% |
| Profitability & leverage | |||||||
| Net income margin | -202.9% | -207.2% | -214.7% | -108.8% | -159.4% | +29.0% | -26.8% |
| Return on capital employed | - | 0.0% | 0.0% | 0.0% | 0.0% | +6.2% | 0.0% |
| Return on net worth | - | 0.0% | 0.0% | 0.0% | 0.0% | +6.0% | 0.0% |
| Debt / equity | - | 0.02 | 0.05 | 0.02 | 0.00 | 0.01 | 0.01 |
| Long-term debt / equity | - | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Interest cover | -0.59 | -1.13 | -1.42 | -1.40 | 0.00 | 1.64 | -2.41 |
| Efficiency & per share | |||||||
| Fixed asset turnover | - | 0.80 | 0.99 | 3.95 | 8.13 | 9.76 | 6.29 |
| Inventory turnover | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtors turnover | - | 3.71 | 2.58 | 5.18 | 3.43 | 7.15 | 8.36 |
| EPS (₹) | (5.05) | (5.49) | (9.49) | (11.04) | (8.86) | 2.98 | (1.59) |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | 0.00 | 43.50 | 42.38 | 46.21 | 67.10 | 43.17 | 32.72 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.96 | 1.08 | 1.12 | 0.76 | 0.78 | 0.91 | 0.83 | 1.53 |
| Revenue growth (YoY) | +23.1% | +18.7% | +34.9% | -50.3% | +23.8% | - | - | - |
| Other income | 0.21 | 0.18 | 0.20 | 0.20 | 0.14 | 0.16 | 0.17 | 0.36 |
| Total expenses | 2.67 | 2.87 | 3.12 | 2.60 | 2.42 | 2.36 | 2.56 | 4.00 |
| EBITDA | (1.71) | (1.79) | (2.00) | (1.84) | (1.64) | (1.45) | (1.73) | (2.47) |
| EBITDA margin | -178.1% | -165.7% | -178.6% | -242.1% | -210.3% | -159.3% | -208.4% | -161.4% |
| Depreciation | 0.27 | 0.21 | 0.22 | 0.27 | 0.27 | 0.29 | 0.28 | 0.40 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| Profit before tax | (1.78) | (1.83) | (2.03) | (1.92) | (1.78) | (1.60) | (1.86) | (2.54) |
| Tax | 0.41 | (0.07) | (0.06) | (0.01) | 0.00 | 0.00 | (0.02) | 0.04 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.74 | 3.90 | 6.47 | 13.42 | 8.05 | 14.05 | 8.11 |
| Revenue growth | -4.1% | -39.7% | -51.8% | +66.7% | -42.7% | +73.2% | - |
| Other income | 0.72 | 0.87 | 1.35 | 1.54 | 1.21 | 1.14 | 1.29 |
| Total expenses | 11.01 | 11.85 | 15.42 | 27.21 | 22.67 | 10.54 | 10.83 |
| Employee cost | 0.00 | 6.39 | 6.90 | 16.97 | 13.95 | 5.64 | 6.43 |
| EBITDA | (7.27) | (7.95) | (8.95) | (13.79) | (14.62) | 3.51 | (2.72) |
| EBITDA margin | -194.4% | -203.9% | -138.3% | -102.8% | -181.6% | +25.0% | -33.5% |
| Depreciation | 0.96 | 1.42 | 1.97 | 1.65 | 0.09 | 0.50 | 0.56 |
| Interest | 0.05 | 0.10 | 0.21 | 0.25 | 0.00 | 0.05 | 0.08 |
| Profit before tax | (7.56) | (8.60) | (9.78) | (14.15) | (13.50) | 4.10 | (2.07) |
| Tax | (0.15) | 0.01 | 0.36 | (0.40) | (0.63) | 0.05 | 0.06 |
| Net profit | (7.13) | (7.38) | (10.96) | (15.06) | (13.46) | 3.11 | (2.13) |
| Net profit margin | -190.6% | -189.2% | -169.4% | -112.2% | -167.2% | +22.1% | -26.3% |
| EPS (₹) | (4.93) | (5.86) | (6.93) | (9.46) | (8.88) | 2.95 | (1.55) |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 14.76 | 14.72 | 14.63 | 14.53 | 14.48 | 13.71 | 13.71 |
| Reserves & surplus | 59.66 | 48.75 | 47.39 | 49.49 | 77.57 | 45.48 | 31.19 |
| Shareholders' funds (net worth) | 74.42 | 63.47 | 62.10 | 64.02 | 92.06 | 59.19 | 44.90 |
| Secured loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured loans | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Total debt | 0.69 | 0.77 | 2.21 | 3.92 | 0.00 | 0.00 | 0.67 |
| Total liabilities | 76.08 | 64.76 | 64.75 | 68.29 | 92.29 | 59.33 | 45.68 |
| Assets | |||||||
| Gross block | 3.64 | 2.82 | 6.45 | 6.45 | 1.05 | 0.93 | 1.95 |
| Net block | 1.75 | 0.90 | 2.22 | 4.02 | 0.19 | 0.14 | 0.95 |
| Capital work in progress | 0.10 | 0.30 | 0.00 | 0.00 | 0.02 | 0.18 | 0.18 |
| Investments | 78.34 | 66.00 | 65.00 | 59.63 | 89.25 | 59.23 | 48.14 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry debtors | 1.08 | 1.02 | 1.14 | 3.34 | 1.75 | 2.94 | 0.99 |
| Cash & bank balances | 0.93 | 0.55 | 0.51 | 1.35 | 11.61 | 2.88 | 0.54 |
| Loans & advances | 2.62 | 2.12 | 4.94 | 7.17 | 2.52 | 2.96 | 1.33 |
| Total current assets | 4.63 | 3.69 | 6.59 | 11.86 | 15.88 | 8.78 | 2.86 |
| Total current liabilities | 1.43 | 1.13 | 1.99 | 3.47 | 2.75 | 1.47 | 1.33 |
| Net working capital | 3.20 | 2.56 | 4.60 | 8.39 | 13.13 | 7.31 | 1.53 |
| Total assets | 76.08 | 64.76 | 64.75 | 68.29 | 92.29 | 59.33 | 45.68 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 0.55 | 0.51 | 1.35 | 11.61 | 0.78 | 0.54 | 2.46 |
| Net cash from operating activities | (5.59) | (3.64) | (8.17) | (12.04) | (2.26) | (0.93) | (4.60) |
| Net cash from investing activities | 6.01 | 5.20 | 9.10 | 2.94 | (13.67) | 1.38 | 3.41 |
| Net cash from financing activities | (0.05) | (1.53) | (1.76) | (1.17) | 26.76 | (0.22) | (0.72) |
| Net change in cash | 0.38 | 0.04 | (0.84) | (10.27) | 10.83 | 0.24 | (1.92) |
| Closing cash | 0.93 | 0.55 | 0.51 | 1.35 | 11.61 | 2.88 | 0.54 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | -4.1% | -39.7% | -51.8% | +66.7% | -42.7% | +73.2% | - |
| EBITDA growth | +8.6% | +11.2% | +35.1% | +5.7% | -516.5% | +229.0% | - |
| PBT growth | +12.1% | +12.1% | +30.9% | -4.8% | - | +9998.0% | +58.5% |
| Net income growth | +3.4% | +32.7% | +27.2% | -11.9% | -532.8% | +246.0% | - |
| Revenue CAGR (3Y) | -34.7% | -21.5% | -22.8% | +18.3% | +9.8% | +37.9% | +62.8% |
| EBITDA CAGR (3Y) | -19.2% | -18.4% | - | +71.8% | +43.5% | - | -1.0% |
| Profitability & leverage | |||||||
| Net income margin | -198.1% | -220.8% | -156.7% | -102.5% | -159.9% | +28.8% | -26.3% |
| Return on capital employed | - | 0.0% | 0.0% | 0.0% | 0.0% | +6.1% | 0.0% |
| Return on net worth | - | 0.0% | 0.0% | 0.0% | 0.0% | +6.0% | 0.0% |
| Debt / equity | - | 0.02 | 0.05 | 0.03 | 0.00 | 0.01 | 0.01 |
| Long-term debt / equity | - | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Interest cover | -0.61 | -1.07 | -1.92 | -1.62 | 0.00 | 1.66 | -2.44 |
| Efficiency & per share | |||||||
| Fixed asset turnover | - | 0.84 | 1.00 | 3.58 | 8.13 | 9.76 | 6.29 |
| Inventory turnover | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtors turnover | - | 3.61 | 2.89 | 5.27 | 3.43 | 7.15 | 8.36 |
| EPS (₹) | (4.93) | (5.86) | (6.93) | (9.46) | (8.88) | 2.95 | (1.55) |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book value per share (₹) | 0.00 | 43.12 | 42.40 | 44.07 | 63.58 | 43.18 | 32.76 |
To see the full year-wise statements and ratios of Xelpmoc Design and Tech Limited, buy the company report.
Board of directors of Xelpmoc Design and Tech Limited
Xelpmoc Design and Tech has 6 current directors and 8 former directors. Current directors are listed first, with their designation and appointment date.
Current Directors
| Name | Designation | Appointment Date | Tenure | Status |
|---|---|---|---|---|
| Sandipan Chattopadhyay | Managing Director | 16 Sep 2015 | 11 Years 1 Months | Current |
| Srinivas Koora Also directs: Signal Analytics Private Limited | Whole-Time Director | 16 Sep 2015 | 11 Years 1 Months | Current |
| Tushar Rameshchandra Trivedi | Director | 02 Jul 2018 | 8 Years 3 Months | Current |
| Jaison Jose Also directs: Signal Analytics Private Limited, Savio Hockey Foundation | Whole-Time Director | 09 Mar 2017 | 9 Years 7 Months | Current |
| Pranjal Sharma | Director | 20 Feb 2020 | 6 Years 8 Months | Current |
| Vandana Piyush Badiany | Director | 22 Jun 2025 | 1 Years 4 Months | Current |
Auditor
Xelpmoc Design and Tech Limited is audited by JHS & Associates LLP for the financial year 2025.
| Auditor firm | Financial year | Firm registration number |
|---|---|---|
| JHS & Associates LLP | FY 2025 | 133288W/ W100099 |
Shareholding
Shareholding for the quarter ended Sep 2026: promoters hold 49.40%, foreign institutional investors hold 0.10%, domestic institutional investors hold 0.00% and retail and other public shareholders hold 50.50%.
Sep 2026
QUARTER
49.40% Promoters
0.10% FII (Foreign Institutional)
50.50% Retail & Others
Promoter holding - history
Now 49.40% · Sep 2026High 51.40% · Dec 2025Low 49.40% · Sep 2026
Shareholding trend - last 6 quarters
| Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | |
|---|---|---|---|---|
| Promoters | 49.40% | 49.50% | 49.70% | 51.40% |
| Public | 50.60% | 50.50% | 50.30% | 48.60% |
Deals & funding
Xelpmoc Design and Tech Limited has 21 deals on record (10 market trades, 5 secondary share transfers, 4 funding rounds), with disclosed funding of ₹35.5 Cr; the latest was in January 2024.
Total deals
21
Market trades
10
Secondary share transfers
5
Funding rounds
4
Rights issue
1
Disclosed funding
₹35.5 Cr
Deals on record (5 of 21)
| When | Deal | Amount | Parties |
|---|---|---|---|
| Jan 2024 | Market trade | ₹99.5 Lakh | Buyer: H G Consultancy and Agroproduce Private Limited |
| Jun 2023 | Market trade | ₹2.47 Cr | Buyer: Multiplier Share and Stock Advisors Private Limited Seller: Multiplier Share and Stock Advisors Private Limited , an individual |
| Oct 2020 | Market trade | ₹1.8 Cr | Seller: Alpha Leon Enterprises LLP |
| Mar 2019 | Market trade | ₹2.08 Cr | Buyer: Trust Investment Advisors Private Limited Seller: Washington University |
| Jan 2018 | Funding round | ₹3.64 Cr | Investors: Mirific Partners LLP , 3 individuals |
To see the full deal history of Xelpmoc Design and Tech Limited, buy the company report.
Deal records are compiled from filings and public sources; amounts are shown only where the source reported them.
Legal cases
No court or tribunal cases involving Xelpmoc Design and Tech Limited are on our record; a case search with case numbers, parties and status is in the company report Buy the company report.
MSME payment delays
No delayed payments to MSME suppliers are on our record for Xelpmoc Design and Tech Limited; the supplier-wise MSME Form 1 check is in the company report Buy the company report.
Group structure & subsidiaries
Xelpmoc Design and Tech has 2 subsidiary companies and 1 associated company. This group structure data is as of FY 2024. The table lists each entity with its relationship and holding.
2
Subsidiary companies
1
Associated companies
Key subsidiaries
| Company Name | CIN | Shares held |
|---|---|---|
| Soultrax Studios Private Limited | U22219DL2022PTC394943 | |
| Signal Analytics Private Limited | U74994KA2019PTC128859 |
To see the full group structure of Xelpmoc Design and Tech Limited, buy the company report.
Employees & EPFO
Xelpmoc Design and Tech Limited has a workforce of 48 employees on its EPFO records as of Feb 25, 2026, across 1 active EPFO establishment.
Employee count
48
Active EPFO establishments
1
Employee growth
-12.73%
GST
Xelpmoc Design and Tech has 4 GST registrations: 3 active and 1 cancelled or inactive.
Total GSTINs
4
Active
3
Cancelled / inactive
1
| GSTIN | State | Status | Registered on |
|---|---|---|---|
| 29AAACX1880G1Z5 | Karnataka | Active | 01 Jul 2017 |
| 36AAACX1880G1ZA | Telangana | Active | 17 Nov 2021 |
| 36AAACX1880G2Z9 | Telangana | Active | 15 May 2025 |
To see the full GST registrations and return filing status of Xelpmoc Design and Tech Limited, buy the company report.
Recent activity
Xelpmoc Design and Tech Limited has 20 board changes on record since 2015: 13 appointments and 7 cessations. The latest: Vandana Piyush Badiany was appointed as Director on 22 Jun 2025.
Filing
Xelpmoc Design And Tech Limited has filed its annual Financial statements for the year ended 31 Mar 2026 with Roc Bangalore.
AGM
Xelpmoc Design And Tech Limited last Annual general meeting of members was held on 30 Sep 2025 as per latest MCA records.
Appointed
Vandana Piyush Badiany was appointed as Director.
Ceased
Karishma Bhalla ceased to be Director.
Ceased
Premal Vinod Mehta ceased to be Director.
Ceased
Soumyadri Shekhar Bose ceased to be Director.
Appointed
Karishma Bhalla was appointed as Director.
Ceased
Pratiksha Abhay Pingle ceased to be Director.
Appointed
Pranjal Sharma was appointed as Director.
Appointed
Soumyadri Shekhar Bose was appointed as Director.
Ceased
Bhavna Chattopadhyay ceased to be Director.
Ceased
Vishal Chaddha ceased to be Whole-Time Director.
11 earlier events are in the company report.
News
Frequently asked questions
Xelpmoc Design and Tech is an active public limited company based in Bangalore, Karnataka, India. The company works in IT consulting and support services, within the information technology industry. It was incorporated on 16 September 2015 (11+ years old) and is registered under CIN L72200KA2015PLC082873. Listed on BSE: 542367 and NSE: XELPMOC.
Xelpmoc Design and Tech reported revenue of ₹3.74 Cr for FY 2025-26 (down 4.1% YoY) based on consolidated financials.
Xelpmoc Design and Tech has 6 current directors:
- Sandipan Chattopadhyay - Managing Director
- Srinivas Koora - Whole-Time Director
- Jaison Jose - Whole-Time Director
- Tushar Rameshchandra Trivedi - Director
- Pranjal Sharma - Director
- Vandana Piyush Badiany - Director
The latest financial statements of Xelpmoc Design and Tech on record with the MCA are for the year ended 31 March 2026. Its last annual general meeting was held on 30 September 2025. Year-wise statements from FY 2016 are in the company report.
The GSTIN of Xelpmoc Design and Tech is 29AAACX1880G1Z5, registered in Karnataka. The company has 4 GST registrations in all, of which 3 are active and 1 is cancelled or inactive. Other active GSTINs include 36AAACX1880G1ZA (Telangana), 36AAACX1880G2Z9 (Telangana).
The CIN (Corporate Identification Number) of Xelpmoc Design and Tech is L72200KA2015PLC082873. It is issued by the Ministry of Corporate Affairs under the Companies Act, 2013, and uniquely identifies the company in India.
Yes. Xelpmoc Design and Tech is a listed company as per MCA records. Its shares are listed on both BSE (code: 542367) and NSE (symbol: XELPMOC).
Xelpmoc Design and Tech was incorporated on 16 September 2015, making it 11+ years old. It is registered with the Registrar of Companies, Bangalore.
Xelpmoc Design and Tech has 21 deals on record (10 market trades, 5 secondary share transfers, 4 funding rounds), with disclosed funding of ₹35.5 Cr; the latest was in January 2024.
Vandana Piyush Badiany was appointed as Director on 22 Jun 2025. Karishma Bhalla ceased to be Director on 29 Mar 2025. Premal Vinod Mehta ceased to be Director on 03 Feb 2025. Xelpmoc Design and Tech has 20 board changes on record in total.