NDR Auto Components

Gurugram, India Founded: 2019 • Age: 7 yrs Listed
Automotive seating systems are manufactured by NDR Auto Components.

About NDR Auto Components

NDR Auto Components is a publicly listed company based in Gurugram (India) founded in 2019. Automotive seating systems are manufactured by NDR Auto Components. The company has 255 employees. Its Indian entity Ndr Auto Components Limited reported revenue of β‚Ή837 Cr. NDR Auto Components offers products and services including Four Wheeler Seat Frames, Two Wheeler Seat Frames, Four Wheeler Seat Trims, and Two Wheeler Seat Trims. Its focus areas include Auto, Auto Components, Interiors and Seating System. Its competitors include Mayur Uniquoters and Pinnacle Industries.

Company details

NDR Auto Components was established in 2019 and is headquartered in Gurugram, India. Automotive seating systems are produced as the primary focus within the auto components sector. Operations are centered on manufacturing processes tailored to vehicle interiors. The companys domain, ndrauto.com, supports its digital operations. Activities are conducted to meet industry standards in the Indian automotive market, with emphasis on component fabrication and assembly.

  • Headquarters Gurugram, India
  • Employees 255
  • Stage Public
  • Sectors
    Transportation, Automotive & Logistics
  • Website ndrauto.com
  • Legal Name Ndr Auto Components Ltd.
Key Metrics
  • Market Cap
    ₹1,584 Cr

    NDRAUTO · NSE

  • Share Price
    ₹626.85

    -5.85% today

  • Revenue
    ₹823 Cr

    FY 2025-26 · +15.4% YoY

  • EBITDA
    ₹90.01 Cr

    Margin 10.9%

  • Net Profit
    ₹62.52 Cr

    FY 2025-26 · +18.0% YoY

  • P/E (TTM)
    24.2x

    P/B 4.4x

  • ROE
    18.8%

    ROCE 21.9%

  • Debt / Equity
    0.14

    Interest cover 4.8x

  • Employee Count
    255

Products & Services of NDR Auto Components

NDR Auto Components offers a comprehensive portfolio of products and services, including Four Wheeler Seat Frames, Two Wheeler Seat Frames, Four Wheeler Seat Trims, and Two Wheeler Seat Trims.

Four Wheeler Seat Frames
Automotive Components

Provides frames for car seats to support structure and safety.

Two Wheeler Seat Frames
Automotive Components

Offers frames for motorcycle seats for durability and comfort.

Four Wheeler Seat Trims
Automotive Components

Delivers trims for car seats with aesthetic and functional features.

Two Wheeler Seat Trims
Automotive Components

Supplies trims for motorcycle seats to enhance design and usability.

Board of directors of Ndr Auto Components Limited (NDR Auto Components)

Ndr Auto Components Limited is the primary company behind NDR Auto Components. The board of Ndr Auto Components Limited currently have 9 directors; the longest-serving is Pranav Relan, appointed in 2020. 9 earlier directors have ceased.

DirectorDesignationAppointedTenureEntity
Pranav Relan
DIN 07177944
Whole-time director23 Oct 20206 yrsNdr Auto Components Limited
Sanjiv Kapur
DIN 00755441
Director23 Oct 20206 yrsNdr Auto Components Limited
Shyamla Khera
DIN 06929439
Director23 Oct 20206 yrsNdr Auto Components Limited
Ayush Relan
DIN 07716326
Whole-time director23 Oct 20206 yrsNdr Auto Components Limited
Rohit Relan
DIN 00257572
Director23 Oct 20206 yrsNdr Auto Components Limited
Rishabh Relan
DIN 07726444
Director23 Oct 20206 yrsNdr Auto Components Limited
Vanita Chhabra
DIN 02161276
Director30 Nov 20205 yrs 10 moNdr Auto Components Limited
Deepa Gopalan Wadhwa
DIN 07862942
Director30 Nov 20205 yrs 10 moNdr Auto Components Limited
Rajat Bhandari
DIN 02154950
Whole-time director30 Nov 20205 yrs 10 moNdr Auto Components Limited

IPO & Listings of NDR Auto Components

NDR Auto Components is a publicly listed company on the NSE with ticker symbol NDRAUTO in India, operating in the Producer manufacturing sector. As a publicly traded entity, the company provides investors with opportunities to participate in its growth story through equity ownership. The listing enables access to capital markets, enhances corporate visibility, and provides liquidity for shareholders while maintaining transparency through regulatory compliance and regular financial disclosures.

  • IPO date30 Jul 2020
  • Listed onBSE: 543214 · NSE: NDRAUTO
  • Listed entityNDR Auto Components Ltd.
  • Exchange sectorProducer manufacturing
  • ISININE07OG01012
  • Share price₹683.40 (-0.62% on the day) · 2026-10-14
  • Market capitalisation₹1,641 Cr
  • Price to earnings25.0
  • EPS (diluted, trailing year)₹27.28
  • Dividend yield0.59%
  • Volume (last session)2,816

Financials of NDR Auto Components

Exchange-reported figures of Ndr Auto Components Limited, the listed company behind NDR Auto Components (NSE: NDRAUTO).

Financial Highlights

FY 2025-26 Β· Consolidated
Revenue
₹823 Cr
+15.4% YoY
EBITDA
₹90.01 Cr
+22.8% YoY
Profit After Tax
₹62.52 Cr
+18.0% YoY
Net Worth
₹358 Cr
+18.3% YoY
Total Assets
₹422 Cr
+25.5% YoY
Total Debt
₹61.70 Cr
+90.4% YoY

Revenue vs Net Profit ₹ Cr

Margin trends

Financial summary ₹ Cr

MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Income statement
Revenue82371360239323311496.62
Revenue growth+15.4%+18.5%+53.2%+68.9%+103.8%+18.1%-
EBITDA90.0173.3256.2331.7313.956.36(0.65)
EBITDA margin+10.9%+10.3%+9.4%+8.1%+6.0%+5.6%-0.7%
Profit before tax79.6367.9149.4535.1918.2411.165.93
Net profit62.5252.9838.4628.8015.378.546.58
Net profit margin+7.6%+7.4%+6.4%+7.3%+6.6%+7.5%+6.8%
EPS (β‚Ή)26.0422.3932.5547.2725.0414.3511.08
Balance sheet
Total assets422336286252204184171
Net worth358302254218191178170
Total debt61.7032.4131.1733.7312.974.440.38
Cash & bank23.2662.8733.4351.5351.4585.4996.10
Net working capital40.2063.8357.3138.3178.5893.6996.78
Cash flow
Cash from operations37.1283.8227.4148.180.55(1.77)3.28
Cash from investing(59.21)(42.49)(6.24)(34.57)(3.68)0.99(9.92)
Cash from financing(13.61)(12.42)(8.35)(5.46)0.15(0.57)(0.58)
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue221229208200185192175174
Revenue growth (YoY)+19.6%+19.3%+18.9%+14.8%+8.1%---
Other income2.883.953.393.663.004.693.113.39
EBITDA25.3426.4922.0321.7719.8720.6718.5917.35
EBITDA margin+11.4%+11.6%+10.6%+10.9%+10.7%+10.8%+10.6%+10.0%
Depreciation6.385.755.585.014.764.204.013.97
Interest0.741.000.790.820.680.800.770.87
Profit before tax21.1023.6919.0519.6017.4320.3616.9215.90
Tax4.705.223.874.753.843.963.533.96
Net profit16.4018.4715.1814.8513.5916.4013.3911.94
EPS (β‚Ή)6.907.766.396.245.726.895.635.02
MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Income statement
Revenue82371360239323311496.62
Revenue growth+15.4%+18.5%+53.2%+68.9%+103.8%+18.1%-
EBITDA90.1673.3256.2331.7313.956.36(0.65)
EBITDA margin+11.0%+10.3%+9.4%+8.1%+6.0%+5.6%-0.7%
Profit before tax70.7059.7343.7328.4414.169.571.01
Net profit53.6244.8132.9422.0111.256.951.67
Net profit margin+6.5%+6.3%+5.5%+5.6%+4.8%+6.1%+1.7%
EPS (β‚Ή)22.3018.9527.7435.9218.1611.672.80
Balance sheet
Total assets323274232204163145134
Net worth287240200170150140133
Total debt33.4432.4131.1733.7312.974.440.38
Cash & bank20.4962.8733.4351.5351.4585.4996.10
Net working capital40.2863.8357.3138.3178.5893.6996.78
Cash flow
Cash from operations37.5083.8227.4148.180.55(1.77)3.28
Cash from investing(61.45)(42.49)(6.24)(34.57)(3.68)0.99(9.92)
Cash from financing(13.52)(12.42)(8.35)(5.46)0.15(0.57)(0.58)
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue224229208200185192175174
Revenue growth (YoY)+20.7%+19.3%+18.9%+14.8%+8.1%---
Other income1.210.880.652.740.591.181.022.78
Total expenses198203186178165171157157
EBITDA25.4426.4922.0321.7719.8720.6718.5917.35
EBITDA margin+11.4%+11.6%+10.6%+10.9%+10.7%+10.8%+10.6%+10.0%
Depreciation6.335.715.585.014.764.204.013.97
Interest0.740.990.790.820.680.800.770.87
Profit before tax19.5820.6716.3118.6815.0216.8514.8315.29
Tax4.855.113.904.793.843.963.533.96

Financial Statements

Figures in ₹ Cr; negatives in brackets. Updated 24 Oct 2026
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue221229208200185192175174
Revenue growth (YoY)+19.6%+19.3%+18.9%+14.8%+8.1%---
Other income2.883.953.393.663.004.693.113.39
EBITDA25.3426.4922.0321.7719.8720.6718.5917.35
EBITDA margin+11.4%+11.6%+10.6%+10.9%+10.7%+10.8%+10.6%+10.0%
Depreciation6.385.755.585.014.764.204.013.97
Interest0.741.000.790.820.680.800.770.87
Profit before tax21.1023.6919.0519.6017.4320.3616.9215.90
Tax4.705.223.874.753.843.963.533.96
Net profit16.4018.4715.1814.8513.5916.4013.3911.94
EPS (β‚Ή)6.907.766.396.245.726.895.635.02
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Revenue82371360239323311496.62
Revenue growth+15.4%+18.5%+53.2%+68.9%+103.8%+18.1%-
Other income14.0013.9410.8713.9312.359.8914.11
Total expenses73363954536121910897.27
Employee cost28.6821.6117.0112.399.145.484.93
EBITDA90.0173.3256.2331.7313.956.36(0.65)
EBITDA margin+10.9%+10.3%+9.4%+8.1%+6.0%+5.6%-0.7%
Depreciation21.1016.1214.798.687.334.977.38
Interest3.283.232.861.790.730.120.15
Profit before tax79.6367.9149.4535.1918.2411.165.93
Tax17.6914.6510.747.093.352.62(0.67)
Net profit62.5252.9838.4628.8015.378.546.58
Net profit margin+7.6%+7.4%+6.4%+7.3%+6.6%+7.5%+6.8%
EPS (β‚Ή)26.0422.3932.5547.2725.0414.3511.08
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Equity & liabilities
Share capital23.7923.7911.895.955.955.955.95
Reserves & surplus334279242212185172164
Shareholders' funds (net worth)358302254218191178170
Minority interest0.000.000.000.000.000.000.00
Secured loans0.000.001.701.851.980.000.00
Unsecured loans61.7032.4129.4731.8810.994.440.38
Total debt61.7032.4131.1733.7312.974.440.38
Total liabilities422336286252204184171
Assets
Gross block36822820617885.7076.5064.73
Net block27015314713347.2241.0533.43
Capital work in progress19.3527.7012.1713.3932.123.220.00
Investments82.5263.4756.4350.5142.8140.2238.60
Inventories47.7144.2829.7339.3421.2612.396.90
Sundry debtors10193.4887.1231.1030.4631.116.06
Cash & bank balances23.2662.8733.4351.5351.4585.4996.10
Loans & advances9.3312.7917.708.2121.103.596.26
Total current assets181213168130124133115
Total current liabilities14115011191.8745.6938.8918.54
Net working capital40.2063.8357.3138.3178.5893.6996.78
Total assets422336286252204184171
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Opening cash50.8021.899.070.913.905.2412.46
Net cash from operating activities37.1283.8227.4148.180.55(1.77)3.28
Net cash from investing activities(59.21)(42.49)(6.24)(34.57)(3.68)0.99(9.92)
Net cash from financing activities(13.61)(12.42)(8.35)(5.46)0.15(0.57)(0.58)
Net change in cash(35.70)28.9112.828.16(2.99)(1.34)(7.22)
Closing cash23.2662.8733.4351.5351.4585.4996.10
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Growth
Sales growth+15.4%+18.5%+53.2%+68.9%+103.8%+18.1%-
EBITDA growth+22.8%+30.4%+77.2%+127.5%+119.3%+1078.5%-
PBT growth+17.3%+37.3%+40.5%+92.9%+63.4%+88.2%+9997.0%
Net income growth+18.0%+37.8%+33.5%+87.4%+80.0%+29.8%-
Revenue CAGR (3Y)+27.9%+45.3%+74.0%+59.6%---
EBITDA CAGR (3Y)+41.6%+73.9%+106.8%----
Profitability & leverage
Net income margin+7.5%+7.5%+6.4%+7.2%+6.4%+7.5%+6.8%
Return on capital employed+21.9%+22.9%+19.5%+16.2%+9.8%+6.4%+3.6%
Return on net worth+18.8%+19.2%+16.4%+13.7%+8.1%+4.9%+3.9%
Debt / equity0.140.110.140.110.050.010.00
Long-term debt / equity0.130.100.120.110.040.010.00
Interest cover4.765.656.907.7711.038.63-1.87
Efficiency & per share
Fixed asset turnover2.763.283.132.982.871.621.49
Inventory turnover17.8819.2617.4212.9613.8211.8314.00
Debtors turnover8.477.8910.1812.767.556.1415.94
EPS (β‚Ή)26.0422.3932.5547.2725.0414.3511.08
Dividend per share (β‚Ή)4.002.753.755.002.501.000.00
Book value per share (β‚Ή)150.39127.10213.19366.49321.55299.64285.18
ParticularsJun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
Revenue224229208200185192175174
Revenue growth (YoY)+20.7%+19.3%+18.9%+14.8%+8.1%---
Other income1.210.880.652.740.591.181.022.78
Total expenses198203186178165171157157
EBITDA25.4426.4922.0321.7719.8720.6718.5917.35
EBITDA margin+11.4%+11.6%+10.6%+10.9%+10.7%+10.8%+10.6%+10.0%
Depreciation6.335.715.585.014.764.204.013.97
Interest0.740.990.790.820.680.800.770.87
Profit before tax19.5820.6716.3118.6815.0216.8514.8315.29
Tax4.855.113.904.793.843.963.533.96
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Revenue82371360239323311496.62
Revenue growth+15.4%+18.5%+53.2%+68.9%+103.8%+18.1%-
Other income4.865.765.157.188.278.309.19
Total expenses73263954536121910897.27
Employee cost28.6821.6117.0112.399.145.484.93
EBITDA90.1673.3256.2331.7313.956.36(0.65)
EBITDA margin+11.0%+10.3%+9.4%+8.1%+6.0%+5.6%-0.7%
Depreciation21.0516.1214.798.687.334.977.38
Interest3.273.232.861.790.730.120.15
Profit before tax70.7059.7343.7328.4414.169.571.01
Tax17.6414.6510.747.093.352.62(0.67)
Net profit53.6244.8132.9422.0111.256.951.67
Net profit margin+6.5%+6.3%+5.5%+5.6%+4.8%+6.1%+1.7%
EPS (β‚Ή)22.3018.9527.7435.9218.1611.672.80
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Equity & liabilities
Share capital23.7923.7911.895.955.955.955.95
Reserves & surplus263217188164144134127
Shareholders' funds (net worth)287240200170150140133
Secured loans0.000.001.701.851.980.000.00
Unsecured loans33.4432.4129.4731.8810.994.440.38
Total debt33.4432.4131.1733.7312.974.440.38
Total liabilities323274232204163145134
Assets
Gross block33722820617885.7076.5064.73
Net block24115314713347.2241.0533.43
Capital work in progress8.1927.7012.1713.3932.123.220.00
Investments24.651.652.802.551.651.661.66
Inventories47.7144.2829.7339.3421.2612.396.90
Sundry debtors10193.4887.1231.1030.4631.116.06
Cash & bank balances20.4962.8733.4351.5351.4585.4996.10
Loans & advances10.2312.7917.708.2121.103.596.26
Total current assets179213168130124133115
Total current liabilities13915011191.8745.6938.8918.54
Net working capital40.2863.8357.3138.3178.5893.6996.78
Total assets323274232204163145134
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Opening cash50.8021.899.070.913.905.2412.46
Net cash from operating activities37.5083.8227.4148.180.55(1.77)3.28
Net cash from investing activities(61.45)(42.49)(6.24)(34.57)(3.68)0.99(9.92)
Net cash from financing activities(13.52)(12.42)(8.35)(5.46)0.15(0.57)(0.58)
Net change in cash(37.46)28.9112.828.16(2.99)(1.34)(7.22)
Closing cash20.4962.8733.4351.5351.4585.4996.10
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21FY 2019-20
Growth
Sales growth+15.4%+18.5%+53.2%+68.9%+103.8%+18.1%-
EBITDA growth+23.0%+30.4%+77.2%+127.5%+119.3%+1078.5%-
PBT growth+18.4%+36.6%+53.8%+100.9%+48.0%+847.5%+9997.0%
Net income growth+19.7%+36.0%+49.7%+95.6%+61.9%+316.2%-
Revenue CAGR (3Y)+27.9%+45.3%+74.0%+59.6%---
EBITDA CAGR (3Y)+41.6%+73.9%+106.8%----
Profitability & leverage
Net income margin+6.5%+6.3%+5.5%+5.4%+4.7%+6.1%+1.7%
Return on capital employed+24.8%+24.9%+21.4%+16.5%+9.6%+6.9%+0.9%
Return on net worth+20.1%+20.5%+17.8%+13.4%+7.5%+5.1%+1.3%
Debt / equity0.120.140.180.150.060.020.00
Long-term debt / equity0.110.130.160.140.060.020.00
Interest cover4.735.656.907.7711.038.63-1.87
Efficiency & per share
Fixed asset turnover2.913.283.132.982.871.621.49
Inventory turnover17.8819.2617.4212.9613.8211.8314.00
Debtors turnover8.477.8910.1812.767.556.1415.94
EPS (β‚Ή)22.3018.9527.7435.9218.1611.672.80
Dividend per share (β‚Ή)4.002.753.755.002.501.000.00
Book value per share (β‚Ή)120.69101.11168.10285.84252.33234.79223.04

Competitors of NDR Auto Components

NDR Auto Components has 2 listed competitors in our database. They include Mayur Uniquoters and Pinnacle Industries.

Company NameDomainFoundedHQ LocationTotal fundingEmployeesDescription
mayuruniquoters.com1994Jaipur, India39
Manufacturer and supplier of artificial leather and PVC vinyl to tier 1 and OEMs
pinnacleindustries.com1996Pune, India1,137
Automobile seating and interiors systems are manufactured and designed.
Premium access

Detailed competitors of NDR Auto Components

The full competitor set, operating metrics and side-by-side benchmarks require an active premium plan.

  • Full competitor set
  • Operating metrics
  • Benchmarks
  • Competitive positioning

Verified entity values are shown only after access is granted.

Web traffic of NDR Auto Components

The website of NDR Auto Components (ndrauto.com) receives about 1.9K visits a month.

  • Monthly visits
    1.9K

    ▼ 2.6% vs previous month

Top companies in Automotive Manufacturing & Components

3 companies that operate in the same segment as NDR Auto Components (Automotive Manufacturing & Components) in India, ranked by their profile score on The Company Check.

CompanyDescriptionFoundedLocationTotal fundingRevenueEmployees
Electrical and electronic parts for automobiles are provided by SEDEMAC.
2007Pune, Maharashtra, IndiaUSD 26.22 MUSD 32.69 M415
Manufacturer of petrol, CNG, diesel and electric last mile mobility 3 & 4 wheelers, passenger, and cargo vehicles
1994Mumbai, Maharashtra, IndiaUSD 137.89 MUSD 17.06 B33,980
Lithium-ion batteries for electric vehicles are manufactured across categories.
2006Gurugram, Haryana, IndiaUSD 34.18 M177
Upgrade to premium

Unlock complete access to The Company Check

Get unrestricted viewing across everything we track β€” from companies and brands to investors, funding rounds, acquisitions, financials, and more.

Upgrade to Premium No viewing limits. Your plan controls exports and screening usage.
Included in your Premium account
  • βœ“
    Unlimited viewing on all profiles Companies, investors, financials, funding, acquisitions & directors
  • βœ“
    Full access to every database India & global coverage, advanced filters and rich profile details
  • βœ“
    Always-on access from your team account Single premium plan for everything you see on the portal

Related news about Ndr Auto Components

Premium access

Complete news archive for NDR Auto Components

Full article history, source details, and older brand coverage require an active premium plan.

  • Full article archive
  • Source and publication date
  • Older coverage
  • Brand-specific news history

Verified entity values are shown only after access is granted.

Frequently Asked Questions about NDR Auto Components

NDR Auto Components was founded in 2019.

NDR Auto Components is headquartered in Gurugram, India. It is registered at Gurugram, Haryana, India.

NDR Auto Components has 255 employees.

The primary company behind NDR Auto Components, Ndr Auto Components Limited, reported revenue of β‚Ή837 Cr for FY 2026, up 15% year on year.

NDR Auto Components was established in 2019 and is headquartered in Gurugram, India. Automotive seating systems are produced as the primary focus within the auto components sector. Operations are centered on manufacturing processes tailored to vehicle interiors. The companys domain, ndrauto.com, supports its digital operations. Activities are conducted to meet industry standards in the Indian automotive market, with emphasis on component fabrication and assembly.

NDR Auto Components's top competitors include Pinnacle Industries and Mayur Uniquoters.

NDR Auto Components offers Four Wheeler Seat Frames, Two Wheeler Seat Frames, Four Wheeler Seat Trims, and Two Wheeler Seat Trims.

Yes, NDR Auto Components is publicly traded on NSE under the ticker symbol NDRAUTO.

NDR Auto Components operates through Ndr Auto Components Limited.

The legal entities of NDR Auto Components currently have 10 directors, including Pranav Relan, Sanjiv Kapur, Shyamla Khera and others.

Explore millions of companies β€” effortlessly

Access structured, verified intelligence on 7M+ companies across industries, sectors, and global markets. From early-stage startups to large enterprises, discover ownership, leadership, funding, financials, acquisitions, and market signals β€” all in one powerful platform.

Free account with essential features Instant access to company reports Enterprise solutions available