
About NDR Auto Components
NDR Auto Components is a publicly listed company based in Gurugram (India) founded in 2019. Automotive seating systems are manufactured by NDR Auto Components. The company has 255 employees. Its Indian entity Ndr Auto Components Limited reported revenue of βΉ837 Cr. NDR Auto Components offers products and services including Four Wheeler Seat Frames, Two Wheeler Seat Frames, Four Wheeler Seat Trims, and Two Wheeler Seat Trims. Its focus areas include Auto, Auto Components, Interiors and Seating System. Its competitors include Mayur Uniquoters and Pinnacle Industries.
Company details
NDR Auto Components was established in 2019 and is headquartered in Gurugram, India. Automotive seating systems are produced as the primary focus within the auto components sector. Operations are centered on manufacturing processes tailored to vehicle interiors. The companys domain, ndrauto.com, supports its digital operations. Activities are conducted to meet industry standards in the Indian automotive market, with emphasis on component fabrication and assembly.
- Headquarters Gurugram, India
- Employees 255
- Stage Public
- SectorsTransportation, Automotive & Logistics
- Website ndrauto.com
- Legal Name Ndr Auto Components Ltd.
- Market Cap₹1,584 Cr
NDRAUTO · NSE
- Share Price₹626.85
-5.85% today
- Revenue₹823 Cr
FY 2025-26 · +15.4% YoY
- EBITDA₹90.01 Cr
Margin 10.9%
- Net Profit₹62.52 Cr
FY 2025-26 · +18.0% YoY
- P/E (TTM)24.2x
P/B 4.4x
- ROE18.8%
ROCE 21.9%
- Debt / Equity0.14
Interest cover 4.8x
- Employee Count255
Associated legal entities of NDR Auto Components
NDR Auto Components operates through Ndr Auto Components Limited, a listed company (active). Its filings, financials, charges and directors are on the company page.
| Legal entity | Status | Incorporated | Registered in | Revenue (FY 2026) | Employees | Directors | Company page |
|---|---|---|---|---|---|---|---|
| Ndr Auto Components Limited Listed CIN L29304DL2019PLC347460 | Active | 19 Mar 2019 | New Delhi, Delhi | ₹837 Cr | 163 | 11 | View details |
Products & Services of NDR Auto Components
NDR Auto Components offers a comprehensive portfolio of products and services, including Four Wheeler Seat Frames, Two Wheeler Seat Frames, Four Wheeler Seat Trims, and Two Wheeler Seat Trims.
Provides frames for car seats to support structure and safety.
Offers frames for motorcycle seats for durability and comfort.
Delivers trims for car seats with aesthetic and functional features.
Supplies trims for motorcycle seats to enhance design and usability.
Board of directors of Ndr Auto Components Limited (NDR Auto Components)
Ndr Auto Components Limited is the primary company behind NDR Auto Components. The board of Ndr Auto Components Limited currently have 9 directors; the longest-serving is Pranav Relan, appointed in 2020. 9 earlier directors have ceased.
| Director | Designation | Appointed | Tenure | Entity |
|---|---|---|---|---|
| Pranav Relan DIN 07177944 | Whole-time director | 23 Oct 2020 | 6 yrs | Ndr Auto Components Limited |
| Sanjiv Kapur DIN 00755441 | Director | 23 Oct 2020 | 6 yrs | Ndr Auto Components Limited |
| Shyamla Khera DIN 06929439 | Director | 23 Oct 2020 | 6 yrs | Ndr Auto Components Limited |
| Ayush Relan DIN 07716326 | Whole-time director | 23 Oct 2020 | 6 yrs | Ndr Auto Components Limited |
| Rohit Relan DIN 00257572 | Director | 23 Oct 2020 | 6 yrs | Ndr Auto Components Limited |
| Rishabh Relan DIN 07726444 | Director | 23 Oct 2020 | 6 yrs | Ndr Auto Components Limited |
| Vanita Chhabra DIN 02161276 | Director | 30 Nov 2020 | 5 yrs 10 mo | Ndr Auto Components Limited |
| Deepa Gopalan Wadhwa DIN 07862942 | Director | 30 Nov 2020 | 5 yrs 10 mo | Ndr Auto Components Limited |
| Rajat Bhandari DIN 02154950 | Whole-time director | 30 Nov 2020 | 5 yrs 10 mo | Ndr Auto Components Limited |
IPO & Listings of NDR Auto Components
NDR Auto Components is a publicly listed company on the NSE with ticker symbol NDRAUTO in India, operating in the Producer manufacturing sector. As a publicly traded entity, the company provides investors with opportunities to participate in its growth story through equity ownership. The listing enables access to capital markets, enhances corporate visibility, and provides liquidity for shareholders while maintaining transparency through regulatory compliance and regular financial disclosures.
- IPO date30 Jul 2020
- Listed onBSE: 543214 · NSE: NDRAUTO
- Listed entityNDR Auto Components Ltd.
- Exchange sectorProducer manufacturing
- ISININE07OG01012
- Share price₹683.40 (-0.62% on the day) · 2026-10-14
- Market capitalisation₹1,641 Cr
- Price to earnings25.0
- EPS (diluted, trailing year)₹27.28
- Dividend yield0.59%
- Volume (last session)2,816
Financials of NDR Auto Components
Exchange-reported figures of Ndr Auto Components Limited, the listed company behind NDR Auto Components (NSE: NDRAUTO).
Financial Highlights
FY 2025-26 Β· ConsolidatedRevenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 823 | 713 | 602 | 393 | 233 | 114 | 96.62 |
| Revenue growth | +15.4% | +18.5% | +53.2% | +68.9% | +103.8% | +18.1% | - |
| EBITDA | 90.01 | 73.32 | 56.23 | 31.73 | 13.95 | 6.36 | (0.65) |
| EBITDA margin | +10.9% | +10.3% | +9.4% | +8.1% | +6.0% | +5.6% | -0.7% |
| Profit before tax | 79.63 | 67.91 | 49.45 | 35.19 | 18.24 | 11.16 | 5.93 |
| Net profit | 62.52 | 52.98 | 38.46 | 28.80 | 15.37 | 8.54 | 6.58 |
| Net profit margin | +7.6% | +7.4% | +6.4% | +7.3% | +6.6% | +7.5% | +6.8% |
| EPS (βΉ) | 26.04 | 22.39 | 32.55 | 47.27 | 25.04 | 14.35 | 11.08 |
| Balance sheet | |||||||
| Total assets | 422 | 336 | 286 | 252 | 204 | 184 | 171 |
| Net worth | 358 | 302 | 254 | 218 | 191 | 178 | 170 |
| Total debt | 61.70 | 32.41 | 31.17 | 33.73 | 12.97 | 4.44 | 0.38 |
| Cash & bank | 23.26 | 62.87 | 33.43 | 51.53 | 51.45 | 85.49 | 96.10 |
| Net working capital | 40.20 | 63.83 | 57.31 | 38.31 | 78.58 | 93.69 | 96.78 |
| Cash flow | |||||||
| Cash from operations | 37.12 | 83.82 | 27.41 | 48.18 | 0.55 | (1.77) | 3.28 |
| Cash from investing | (59.21) | (42.49) | (6.24) | (34.57) | (3.68) | 0.99 | (9.92) |
| Cash from financing | (13.61) | (12.42) | (8.35) | (5.46) | 0.15 | (0.57) | (0.58) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 229 | 208 | 200 | 185 | 192 | 175 | 174 |
| Revenue growth (YoY) | +19.6% | +19.3% | +18.9% | +14.8% | +8.1% | - | - | - |
| Other income | 2.88 | 3.95 | 3.39 | 3.66 | 3.00 | 4.69 | 3.11 | 3.39 |
| EBITDA | 25.34 | 26.49 | 22.03 | 21.77 | 19.87 | 20.67 | 18.59 | 17.35 |
| EBITDA margin | +11.4% | +11.6% | +10.6% | +10.9% | +10.7% | +10.8% | +10.6% | +10.0% |
| Depreciation | 6.38 | 5.75 | 5.58 | 5.01 | 4.76 | 4.20 | 4.01 | 3.97 |
| Interest | 0.74 | 1.00 | 0.79 | 0.82 | 0.68 | 0.80 | 0.77 | 0.87 |
| Profit before tax | 21.10 | 23.69 | 19.05 | 19.60 | 17.43 | 20.36 | 16.92 | 15.90 |
| Tax | 4.70 | 5.22 | 3.87 | 4.75 | 3.84 | 3.96 | 3.53 | 3.96 |
| Net profit | 16.40 | 18.47 | 15.18 | 14.85 | 13.59 | 16.40 | 13.39 | 11.94 |
| EPS (βΉ) | 6.90 | 7.76 | 6.39 | 6.24 | 5.72 | 6.89 | 5.63 | 5.02 |
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 823 | 713 | 602 | 393 | 233 | 114 | 96.62 |
| Revenue growth | +15.4% | +18.5% | +53.2% | +68.9% | +103.8% | +18.1% | - |
| EBITDA | 90.16 | 73.32 | 56.23 | 31.73 | 13.95 | 6.36 | (0.65) |
| EBITDA margin | +11.0% | +10.3% | +9.4% | +8.1% | +6.0% | +5.6% | -0.7% |
| Profit before tax | 70.70 | 59.73 | 43.73 | 28.44 | 14.16 | 9.57 | 1.01 |
| Net profit | 53.62 | 44.81 | 32.94 | 22.01 | 11.25 | 6.95 | 1.67 |
| Net profit margin | +6.5% | +6.3% | +5.5% | +5.6% | +4.8% | +6.1% | +1.7% |
| EPS (βΉ) | 22.30 | 18.95 | 27.74 | 35.92 | 18.16 | 11.67 | 2.80 |
| Balance sheet | |||||||
| Total assets | 323 | 274 | 232 | 204 | 163 | 145 | 134 |
| Net worth | 287 | 240 | 200 | 170 | 150 | 140 | 133 |
| Total debt | 33.44 | 32.41 | 31.17 | 33.73 | 12.97 | 4.44 | 0.38 |
| Cash & bank | 20.49 | 62.87 | 33.43 | 51.53 | 51.45 | 85.49 | 96.10 |
| Net working capital | 40.28 | 63.83 | 57.31 | 38.31 | 78.58 | 93.69 | 96.78 |
| Cash flow | |||||||
| Cash from operations | 37.50 | 83.82 | 27.41 | 48.18 | 0.55 | (1.77) | 3.28 |
| Cash from investing | (61.45) | (42.49) | (6.24) | (34.57) | (3.68) | 0.99 | (9.92) |
| Cash from financing | (13.52) | (12.42) | (8.35) | (5.46) | 0.15 | (0.57) | (0.58) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 229 | 208 | 200 | 185 | 192 | 175 | 174 |
| Revenue growth (YoY) | +20.7% | +19.3% | +18.9% | +14.8% | +8.1% | - | - | - |
| Other income | 1.21 | 0.88 | 0.65 | 2.74 | 0.59 | 1.18 | 1.02 | 2.78 |
| Total expenses | 198 | 203 | 186 | 178 | 165 | 171 | 157 | 157 |
| EBITDA | 25.44 | 26.49 | 22.03 | 21.77 | 19.87 | 20.67 | 18.59 | 17.35 |
| EBITDA margin | +11.4% | +11.6% | +10.6% | +10.9% | +10.7% | +10.8% | +10.6% | +10.0% |
| Depreciation | 6.33 | 5.71 | 5.58 | 5.01 | 4.76 | 4.20 | 4.01 | 3.97 |
| Interest | 0.74 | 0.99 | 0.79 | 0.82 | 0.68 | 0.80 | 0.77 | 0.87 |
| Profit before tax | 19.58 | 20.67 | 16.31 | 18.68 | 15.02 | 16.85 | 14.83 | 15.29 |
| Tax | 4.85 | 5.11 | 3.90 | 4.79 | 3.84 | 3.96 | 3.53 | 3.96 |
Financial Statements
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 229 | 208 | 200 | 185 | 192 | 175 | 174 |
| Revenue growth (YoY) | +19.6% | +19.3% | +18.9% | +14.8% | +8.1% | - | - | - |
| Other income | 2.88 | 3.95 | 3.39 | 3.66 | 3.00 | 4.69 | 3.11 | 3.39 |
| EBITDA | 25.34 | 26.49 | 22.03 | 21.77 | 19.87 | 20.67 | 18.59 | 17.35 |
| EBITDA margin | +11.4% | +11.6% | +10.6% | +10.9% | +10.7% | +10.8% | +10.6% | +10.0% |
| Depreciation | 6.38 | 5.75 | 5.58 | 5.01 | 4.76 | 4.20 | 4.01 | 3.97 |
| Interest | 0.74 | 1.00 | 0.79 | 0.82 | 0.68 | 0.80 | 0.77 | 0.87 |
| Profit before tax | 21.10 | 23.69 | 19.05 | 19.60 | 17.43 | 20.36 | 16.92 | 15.90 |
| Tax | 4.70 | 5.22 | 3.87 | 4.75 | 3.84 | 3.96 | 3.53 | 3.96 |
| Net profit | 16.40 | 18.47 | 15.18 | 14.85 | 13.59 | 16.40 | 13.39 | 11.94 |
| EPS (βΉ) | 6.90 | 7.76 | 6.39 | 6.24 | 5.72 | 6.89 | 5.63 | 5.02 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 823 | 713 | 602 | 393 | 233 | 114 | 96.62 |
| Revenue growth | +15.4% | +18.5% | +53.2% | +68.9% | +103.8% | +18.1% | - |
| Other income | 14.00 | 13.94 | 10.87 | 13.93 | 12.35 | 9.89 | 14.11 |
| Total expenses | 733 | 639 | 545 | 361 | 219 | 108 | 97.27 |
| Employee cost | 28.68 | 21.61 | 17.01 | 12.39 | 9.14 | 5.48 | 4.93 |
| EBITDA | 90.01 | 73.32 | 56.23 | 31.73 | 13.95 | 6.36 | (0.65) |
| EBITDA margin | +10.9% | +10.3% | +9.4% | +8.1% | +6.0% | +5.6% | -0.7% |
| Depreciation | 21.10 | 16.12 | 14.79 | 8.68 | 7.33 | 4.97 | 7.38 |
| Interest | 3.28 | 3.23 | 2.86 | 1.79 | 0.73 | 0.12 | 0.15 |
| Profit before tax | 79.63 | 67.91 | 49.45 | 35.19 | 18.24 | 11.16 | 5.93 |
| Tax | 17.69 | 14.65 | 10.74 | 7.09 | 3.35 | 2.62 | (0.67) |
| Net profit | 62.52 | 52.98 | 38.46 | 28.80 | 15.37 | 8.54 | 6.58 |
| Net profit margin | +7.6% | +7.4% | +6.4% | +7.3% | +6.6% | +7.5% | +6.8% |
| EPS (βΉ) | 26.04 | 22.39 | 32.55 | 47.27 | 25.04 | 14.35 | 11.08 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 23.79 | 23.79 | 11.89 | 5.95 | 5.95 | 5.95 | 5.95 |
| Reserves & surplus | 334 | 279 | 242 | 212 | 185 | 172 | 164 |
| Shareholders' funds (net worth) | 358 | 302 | 254 | 218 | 191 | 178 | 170 |
| Minority interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured loans | 0.00 | 0.00 | 1.70 | 1.85 | 1.98 | 0.00 | 0.00 |
| Unsecured loans | 61.70 | 32.41 | 29.47 | 31.88 | 10.99 | 4.44 | 0.38 |
| Total debt | 61.70 | 32.41 | 31.17 | 33.73 | 12.97 | 4.44 | 0.38 |
| Total liabilities | 422 | 336 | 286 | 252 | 204 | 184 | 171 |
| Assets | |||||||
| Gross block | 368 | 228 | 206 | 178 | 85.70 | 76.50 | 64.73 |
| Net block | 270 | 153 | 147 | 133 | 47.22 | 41.05 | 33.43 |
| Capital work in progress | 19.35 | 27.70 | 12.17 | 13.39 | 32.12 | 3.22 | 0.00 |
| Investments | 82.52 | 63.47 | 56.43 | 50.51 | 42.81 | 40.22 | 38.60 |
| Inventories | 47.71 | 44.28 | 29.73 | 39.34 | 21.26 | 12.39 | 6.90 |
| Sundry debtors | 101 | 93.48 | 87.12 | 31.10 | 30.46 | 31.11 | 6.06 |
| Cash & bank balances | 23.26 | 62.87 | 33.43 | 51.53 | 51.45 | 85.49 | 96.10 |
| Loans & advances | 9.33 | 12.79 | 17.70 | 8.21 | 21.10 | 3.59 | 6.26 |
| Total current assets | 181 | 213 | 168 | 130 | 124 | 133 | 115 |
| Total current liabilities | 141 | 150 | 111 | 91.87 | 45.69 | 38.89 | 18.54 |
| Net working capital | 40.20 | 63.83 | 57.31 | 38.31 | 78.58 | 93.69 | 96.78 |
| Total assets | 422 | 336 | 286 | 252 | 204 | 184 | 171 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 50.80 | 21.89 | 9.07 | 0.91 | 3.90 | 5.24 | 12.46 |
| Net cash from operating activities | 37.12 | 83.82 | 27.41 | 48.18 | 0.55 | (1.77) | 3.28 |
| Net cash from investing activities | (59.21) | (42.49) | (6.24) | (34.57) | (3.68) | 0.99 | (9.92) |
| Net cash from financing activities | (13.61) | (12.42) | (8.35) | (5.46) | 0.15 | (0.57) | (0.58) |
| Net change in cash | (35.70) | 28.91 | 12.82 | 8.16 | (2.99) | (1.34) | (7.22) |
| Closing cash | 23.26 | 62.87 | 33.43 | 51.53 | 51.45 | 85.49 | 96.10 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +15.4% | +18.5% | +53.2% | +68.9% | +103.8% | +18.1% | - |
| EBITDA growth | +22.8% | +30.4% | +77.2% | +127.5% | +119.3% | +1078.5% | - |
| PBT growth | +17.3% | +37.3% | +40.5% | +92.9% | +63.4% | +88.2% | +9997.0% |
| Net income growth | +18.0% | +37.8% | +33.5% | +87.4% | +80.0% | +29.8% | - |
| Revenue CAGR (3Y) | +27.9% | +45.3% | +74.0% | +59.6% | - | - | - |
| EBITDA CAGR (3Y) | +41.6% | +73.9% | +106.8% | - | - | - | - |
| Profitability & leverage | |||||||
| Net income margin | +7.5% | +7.5% | +6.4% | +7.2% | +6.4% | +7.5% | +6.8% |
| Return on capital employed | +21.9% | +22.9% | +19.5% | +16.2% | +9.8% | +6.4% | +3.6% |
| Return on net worth | +18.8% | +19.2% | +16.4% | +13.7% | +8.1% | +4.9% | +3.9% |
| Debt / equity | 0.14 | 0.11 | 0.14 | 0.11 | 0.05 | 0.01 | 0.00 |
| Long-term debt / equity | 0.13 | 0.10 | 0.12 | 0.11 | 0.04 | 0.01 | 0.00 |
| Interest cover | 4.76 | 5.65 | 6.90 | 7.77 | 11.03 | 8.63 | -1.87 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 2.76 | 3.28 | 3.13 | 2.98 | 2.87 | 1.62 | 1.49 |
| Inventory turnover | 17.88 | 19.26 | 17.42 | 12.96 | 13.82 | 11.83 | 14.00 |
| Debtors turnover | 8.47 | 7.89 | 10.18 | 12.76 | 7.55 | 6.14 | 15.94 |
| EPS (βΉ) | 26.04 | 22.39 | 32.55 | 47.27 | 25.04 | 14.35 | 11.08 |
| Dividend per share (βΉ) | 4.00 | 2.75 | 3.75 | 5.00 | 2.50 | 1.00 | 0.00 |
| Book value per share (βΉ) | 150.39 | 127.10 | 213.19 | 366.49 | 321.55 | 299.64 | 285.18 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 229 | 208 | 200 | 185 | 192 | 175 | 174 |
| Revenue growth (YoY) | +20.7% | +19.3% | +18.9% | +14.8% | +8.1% | - | - | - |
| Other income | 1.21 | 0.88 | 0.65 | 2.74 | 0.59 | 1.18 | 1.02 | 2.78 |
| Total expenses | 198 | 203 | 186 | 178 | 165 | 171 | 157 | 157 |
| EBITDA | 25.44 | 26.49 | 22.03 | 21.77 | 19.87 | 20.67 | 18.59 | 17.35 |
| EBITDA margin | +11.4% | +11.6% | +10.6% | +10.9% | +10.7% | +10.8% | +10.6% | +10.0% |
| Depreciation | 6.33 | 5.71 | 5.58 | 5.01 | 4.76 | 4.20 | 4.01 | 3.97 |
| Interest | 0.74 | 0.99 | 0.79 | 0.82 | 0.68 | 0.80 | 0.77 | 0.87 |
| Profit before tax | 19.58 | 20.67 | 16.31 | 18.68 | 15.02 | 16.85 | 14.83 | 15.29 |
| Tax | 4.85 | 5.11 | 3.90 | 4.79 | 3.84 | 3.96 | 3.53 | 3.96 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 823 | 713 | 602 | 393 | 233 | 114 | 96.62 |
| Revenue growth | +15.4% | +18.5% | +53.2% | +68.9% | +103.8% | +18.1% | - |
| Other income | 4.86 | 5.76 | 5.15 | 7.18 | 8.27 | 8.30 | 9.19 |
| Total expenses | 732 | 639 | 545 | 361 | 219 | 108 | 97.27 |
| Employee cost | 28.68 | 21.61 | 17.01 | 12.39 | 9.14 | 5.48 | 4.93 |
| EBITDA | 90.16 | 73.32 | 56.23 | 31.73 | 13.95 | 6.36 | (0.65) |
| EBITDA margin | +11.0% | +10.3% | +9.4% | +8.1% | +6.0% | +5.6% | -0.7% |
| Depreciation | 21.05 | 16.12 | 14.79 | 8.68 | 7.33 | 4.97 | 7.38 |
| Interest | 3.27 | 3.23 | 2.86 | 1.79 | 0.73 | 0.12 | 0.15 |
| Profit before tax | 70.70 | 59.73 | 43.73 | 28.44 | 14.16 | 9.57 | 1.01 |
| Tax | 17.64 | 14.65 | 10.74 | 7.09 | 3.35 | 2.62 | (0.67) |
| Net profit | 53.62 | 44.81 | 32.94 | 22.01 | 11.25 | 6.95 | 1.67 |
| Net profit margin | +6.5% | +6.3% | +5.5% | +5.6% | +4.8% | +6.1% | +1.7% |
| EPS (βΉ) | 22.30 | 18.95 | 27.74 | 35.92 | 18.16 | 11.67 | 2.80 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 23.79 | 23.79 | 11.89 | 5.95 | 5.95 | 5.95 | 5.95 |
| Reserves & surplus | 263 | 217 | 188 | 164 | 144 | 134 | 127 |
| Shareholders' funds (net worth) | 287 | 240 | 200 | 170 | 150 | 140 | 133 |
| Secured loans | 0.00 | 0.00 | 1.70 | 1.85 | 1.98 | 0.00 | 0.00 |
| Unsecured loans | 33.44 | 32.41 | 29.47 | 31.88 | 10.99 | 4.44 | 0.38 |
| Total debt | 33.44 | 32.41 | 31.17 | 33.73 | 12.97 | 4.44 | 0.38 |
| Total liabilities | 323 | 274 | 232 | 204 | 163 | 145 | 134 |
| Assets | |||||||
| Gross block | 337 | 228 | 206 | 178 | 85.70 | 76.50 | 64.73 |
| Net block | 241 | 153 | 147 | 133 | 47.22 | 41.05 | 33.43 |
| Capital work in progress | 8.19 | 27.70 | 12.17 | 13.39 | 32.12 | 3.22 | 0.00 |
| Investments | 24.65 | 1.65 | 2.80 | 2.55 | 1.65 | 1.66 | 1.66 |
| Inventories | 47.71 | 44.28 | 29.73 | 39.34 | 21.26 | 12.39 | 6.90 |
| Sundry debtors | 101 | 93.48 | 87.12 | 31.10 | 30.46 | 31.11 | 6.06 |
| Cash & bank balances | 20.49 | 62.87 | 33.43 | 51.53 | 51.45 | 85.49 | 96.10 |
| Loans & advances | 10.23 | 12.79 | 17.70 | 8.21 | 21.10 | 3.59 | 6.26 |
| Total current assets | 179 | 213 | 168 | 130 | 124 | 133 | 115 |
| Total current liabilities | 139 | 150 | 111 | 91.87 | 45.69 | 38.89 | 18.54 |
| Net working capital | 40.28 | 63.83 | 57.31 | 38.31 | 78.58 | 93.69 | 96.78 |
| Total assets | 323 | 274 | 232 | 204 | 163 | 145 | 134 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 50.80 | 21.89 | 9.07 | 0.91 | 3.90 | 5.24 | 12.46 |
| Net cash from operating activities | 37.50 | 83.82 | 27.41 | 48.18 | 0.55 | (1.77) | 3.28 |
| Net cash from investing activities | (61.45) | (42.49) | (6.24) | (34.57) | (3.68) | 0.99 | (9.92) |
| Net cash from financing activities | (13.52) | (12.42) | (8.35) | (5.46) | 0.15 | (0.57) | (0.58) |
| Net change in cash | (37.46) | 28.91 | 12.82 | 8.16 | (2.99) | (1.34) | (7.22) |
| Closing cash | 20.49 | 62.87 | 33.43 | 51.53 | 51.45 | 85.49 | 96.10 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +15.4% | +18.5% | +53.2% | +68.9% | +103.8% | +18.1% | - |
| EBITDA growth | +23.0% | +30.4% | +77.2% | +127.5% | +119.3% | +1078.5% | - |
| PBT growth | +18.4% | +36.6% | +53.8% | +100.9% | +48.0% | +847.5% | +9997.0% |
| Net income growth | +19.7% | +36.0% | +49.7% | +95.6% | +61.9% | +316.2% | - |
| Revenue CAGR (3Y) | +27.9% | +45.3% | +74.0% | +59.6% | - | - | - |
| EBITDA CAGR (3Y) | +41.6% | +73.9% | +106.8% | - | - | - | - |
| Profitability & leverage | |||||||
| Net income margin | +6.5% | +6.3% | +5.5% | +5.4% | +4.7% | +6.1% | +1.7% |
| Return on capital employed | +24.8% | +24.9% | +21.4% | +16.5% | +9.6% | +6.9% | +0.9% |
| Return on net worth | +20.1% | +20.5% | +17.8% | +13.4% | +7.5% | +5.1% | +1.3% |
| Debt / equity | 0.12 | 0.14 | 0.18 | 0.15 | 0.06 | 0.02 | 0.00 |
| Long-term debt / equity | 0.11 | 0.13 | 0.16 | 0.14 | 0.06 | 0.02 | 0.00 |
| Interest cover | 4.73 | 5.65 | 6.90 | 7.77 | 11.03 | 8.63 | -1.87 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 2.91 | 3.28 | 3.13 | 2.98 | 2.87 | 1.62 | 1.49 |
| Inventory turnover | 17.88 | 19.26 | 17.42 | 12.96 | 13.82 | 11.83 | 14.00 |
| Debtors turnover | 8.47 | 7.89 | 10.18 | 12.76 | 7.55 | 6.14 | 15.94 |
| EPS (βΉ) | 22.30 | 18.95 | 27.74 | 35.92 | 18.16 | 11.67 | 2.80 |
| Dividend per share (βΉ) | 4.00 | 2.75 | 3.75 | 5.00 | 2.50 | 1.00 | 0.00 |
| Book value per share (βΉ) | 120.69 | 101.11 | 168.10 | 285.84 | 252.33 | 234.79 | 223.04 |
Competitors of NDR Auto Components
NDR Auto Components has 2 listed competitors in our database. They include Mayur Uniquoters and Pinnacle Industries.
| Company Name | Domain | Founded | HQ Location | Total funding | Employees | Description |
|---|---|---|---|---|---|---|
| mayuruniquoters.com | 1994 | Jaipur, India | 39 | Manufacturer and supplier of artificial leather and PVC vinyl to tier 1 and OEMs | ||
| pinnacleindustries.com | 1996 | Pune, India | 1,137 | Automobile seating and interiors systems are manufactured and designed. |
Detailed competitors of NDR Auto Components
The full competitor set, operating metrics and side-by-side benchmarks require an active premium plan.
- Full competitor set
- Operating metrics
- Benchmarks
- Competitive positioning
Verified entity values are shown only after access is granted.
Web traffic of NDR Auto Components
The website of NDR Auto Components (ndrauto.com) receives about 1.9K visits a month.
- Monthly visits1.9K
▼ 2.6% vs previous month
Top companies in Automotive Manufacturing & Components
3 companies that operate in the same segment as NDR Auto Components (Automotive Manufacturing & Components) in India, ranked by their profile score on The Company Check.
| Company | Description | Founded | Location | Total funding | Revenue | Employees |
|---|---|---|---|---|---|---|
Electrical and electronic parts for automobiles are provided by SEDEMAC. | 2007 | Pune, Maharashtra, India | USD 26.22 M | USD 32.69 M | 415 | |
Manufacturer of petrol, CNG, diesel and electric last mile mobility 3 & 4 wheelers, passenger, and cargo vehicles | 1994 | Mumbai, Maharashtra, India | USD 137.89 M | USD 17.06 B | 33,980 | |
Lithium-ion batteries for electric vehicles are manufactured across categories. | 2006 | Gurugram, Haryana, India | USD 34.18 M | 177 |
Unlock complete access to The Company Check
Get unrestricted viewing across everything we track β from companies and brands to investors, funding rounds, acquisitions, financials, and more.
- Unlimited viewing on all profiles Companies, investors, financials, funding, acquisitions & directors
- Full access to every database India & global coverage, advanced filters and rich profile details
- Always-on access from your team account Single premium plan for everything you see on the portal
Related news about Ndr Auto Components
Complete news archive for NDR Auto Components
Full article history, source details, and older brand coverage require an active premium plan.
- Full article archive
- Source and publication date
- Older coverage
- Brand-specific news history
Verified entity values are shown only after access is granted.
Frequently Asked Questions about NDR Auto Components
NDR Auto Components was founded in 2019.
NDR Auto Components is headquartered in Gurugram, India. It is registered at Gurugram, Haryana, India.
NDR Auto Components has 255 employees.
The primary company behind NDR Auto Components, Ndr Auto Components Limited, reported revenue of βΉ837 Cr for FY 2026, up 15% year on year.
NDR Auto Components was established in 2019 and is headquartered in Gurugram, India. Automotive seating systems are produced as the primary focus within the auto components sector. Operations are centered on manufacturing processes tailored to vehicle interiors. The companys domain, ndrauto.com, supports its digital operations. Activities are conducted to meet industry standards in the Indian automotive market, with emphasis on component fabrication and assembly.
NDR Auto Components's top competitors include Pinnacle Industries and Mayur Uniquoters.
NDR Auto Components offers Four Wheeler Seat Frames, Two Wheeler Seat Frames, Four Wheeler Seat Trims, and Two Wheeler Seat Trims.
Yes, NDR Auto Components is publicly traded on NSE under the ticker symbol NDRAUTO.
NDR Auto Components operates through Ndr Auto Components Limited.
The legal entities of NDR Auto Components currently have 10 directors, including Pranav Relan, Sanjiv Kapur, Shyamla Khera and others.
