Modi's Navnirman Limited - real estate and construction in Mumbai, Maharashtra, India. FY 2026 financials & compliance.
CIN L45203MH2022PLC377939 Incorporated 04 March 2022 ROC Mumbai HQ Mumbai, Maharashtra, India
Active Listed - NSE: MODIS · BSE: 543539 Public Limited Company real estate and construction
Data last updated
Market Cap
₹844 Cr
MODIS · NSE
Share Price
₹428.65
-0.55% today
Revenue
₹189 Cr
FY 2025-26 · +84.0% YoY
EBITDA
₹35.09 Cr
Margin 18.5%
Net Profit
₹29.13 Cr
FY 2025-26 · +26.1% YoY
P/E (TTM)
21.1x
P/B 4.4x
ROE
20.5%
ROCE 25.3%
Debt / Equity
0.04
Interest cover 4.8x

About Modi's Navnirman Limited

Data last updated:

Modi's Navnirman Limited is a public limited company based in Mumbai, Maharashtra, India. It operates in the real estate development and construction segment of the real estate and construction sector. It was incorporated on 04 March 2022.

The company is registered with the Registrar of Companies (ROC), Mumbai, under CIN L45203MH2022PLC377939. Its GSTIN is 27AAPCM5259D1Z6 (Maharashtra). It is a listed company as per MCA records. Its shares are listed on BSE: 543539 and NSE: MODIS.

The company has an authorised share capital of ₹20.05 Cr and a paid-up capital of ₹19.59 Cr. It is led by directors including Dinesh Chunilal Modi (Managing Director) and Rashmi Dineshkumar Modi (Whole-Time Director).

Its last annual general meeting (AGM) was held on 05 August 2026, and its latest financial statements are for the year ended 31 March 2026. The registered office is at Mumbai, Maharashtra.

As per the latest consolidated financials for FY 2025-26, the company reported a revenue of ₹189.31 Cr, a growth of 84% compared to the previous year. For the same year it recorded a net profit of ₹29.13 Cr (net margin 15.4%) and EBITDA of ₹35.09 Cr (EBITDA margin 18.5%). The net worth stands at ₹156.66 Cr (up 22.9% YoY). Total assets are valued at ₹167.42 Cr (up 25.2% YoY).

The company has about 14 employees on its provident fund (EPFO) records.

The company is associated with 1 brand: Modis Nirman. Court records list 1 case involving the company, including 1 filed by the company; 1 case is pending. The company has 21 deals on record (20 market trades, 1 ipo); the latest was in March 2026.

The current compliance status is marked as compliant by the Registrar of Companies. For more details, the company can be reached via its website modisnirman.com.

Company details

CIN L45203MH2022PLC377939
Registration Number 377939
Incorporation Date 04 March 2022
ROC Mumbai
Listing Status Listed - Listed on NSE (MODIS); Listed on BSE (543539)
Company Status Active
Date of Last AGM 05 August 2026
Date of Balance Sheet 31 March 2026
Compliance Status Active Compliant

CIN history

Modi's Navnirman has one previous CIN (Corporate Identification Number): U45203MH2022PLC377939. The current CIN is L45203MH2022PLC377939, which is the unique identifier assigned by the Registrar of Companies.

CINStatus
L45203MH2022PLC377939Current
U45203MH2022PLC377939Previous

Contact details

Modi's Navnirman Limited's registered office is in Kandivali West, Maharashtra.

  • Registered Address
    Shop No.1 Rashmi Heights, M.G.Road, Mumbai, Maharashtra, India – 400067
  • Industry
    Real Estate and Construction, Real Estate Builders & Developers
Comprehensive company report
Modi's Navnirman Limited - one report that includes everything
  • Company details, directors and signatories
  • Historical financials and ratios
  • Shareholding pattern and group structure
  • Charges with holder and property details
  • Legal cases, compliance and MCA filings
₹799 ₹999 20% off excluding 18% GST
Secure checkout · GST invoice included

Brands

Modi's Navnirman operates one associated brand: Modis Nirman. Each brand links to its own profile.

BrandDescriptionWebsite
Residential real estate development services are provided in India.modisnirman.com

Business activity

The main business activity of Modi's Navnirman is construction. In detail, this covers construction of buildings.

Main activity group codeMain activityBusiness activity codeBusiness activityShare of turnover
FConstruction41Construction of buildings

To see the full business activity and turnover split of Modi's Navnirman Limited, buy the company report.

Financials of Modi's Navnirman Limited

FY 2025-26 filings available

Modi's Navnirman Limited reported revenue of ₹189.31 Cr (up 84% YoY) for FY 2025-26.

Financial Highlights

FY 2025-26 · Consolidated
Revenue
₹189 Cr
+84.0% YoY
EBITDA
₹35.09 Cr
+30.8% YoY
Profit After Tax
₹29.13 Cr
+26.0% YoY
Net Worth
₹157 Cr
+22.9% YoY
Total Assets
₹167 Cr
+25.2% YoY
Total Debt
₹6.31 Cr
+42.1% YoY

Revenue vs Net Profit ₹ Cr

Margin trends

Financial summary ₹ Cr

MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21
Income statement
Revenue18910320.8943.078.9913.22
Revenue growth+84.0%+392.6%-51.5%+379.1%-32.0%-
EBITDA35.0926.830.478.531.120.57
EBITDA margin+18.5%+26.1%+2.3%+19.8%+12.5%+4.3%
Profit before tax36.4027.352.917.701.130.52
Net profit29.1323.112.585.770.850.39
Net profit margin+15.4%+22.5%+12.4%+13.4%+9.5%+3.0%
EPS (₹)14.8911.801.353.412.831.27
Balance sheet
Total assets16713480.2839.7323.353.50
Net worth15712874.9532.263.812.96
Total debt6.314.445.347.4719.540.54
Cash & bank4.913.316.202.511.290.54
Net working capital16312850.7238.5217.63(1.73)
Cash flow
Cash from operations(2.33)(20.50)(33.20)(7.26)(16.07)(0.18)
Cash from investing2.25(2.65)(10.46)(0.41)(0.09)0.00
Cash from financing1.704.4847.828.8916.910.56
ParticularsSep 2026Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Revenue69.3858.2651.4954.4337.8545.5419.9429.98
Revenue growth (YoY)+83.3%+27.9%+158.2%+81.6%----
Other income0.160.492.790.160.290.130.780.38
EBITDA14.3811.164.7714.695.6810.063.136.36
EBITDA margin+20.7%+19.2%+9.3%+27.0%+15.0%+22.1%+15.7%+21.2%
Depreciation0.120.110.090.300.100.001.48(1.47)
Interest1.160.021.570.080.020.010.46(0.23)
Profit before tax13.2611.525.9014.475.8510.181.978.44
Tax2.812.941.491.700.643.400.472.23
Net profit10.458.584.4112.775.216.781.506.21
EPS (₹)5.344.362.256.522.663.470.770.00
MetricsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2019-20FY 2018-19
Income statement
Revenue18910320.890.000.1321.942.59
Revenue growth+84.0%+392.6%--100.0%-+747.1%-
EBITDA35.1326.830.47(1.62)0.132.190.47
EBITDA margin+18.6%+26.1%+2.3%-+100.0%+10.0%+18.2%
Profit before tax36.4427.352.910.090.131.940.30
Net profit29.1723.112.580.100.091.400.22
Net profit margin+15.4%+22.5%+12.4%-+69.2%+6.4%+8.5%
EPS (₹)14.9111.801.350.050.332,795.60450.40
Balance sheet
Total assets16713480.2829.854.042.519.34
Net worth15712874.9525.843.070.010.01
Total debt6.314.445.344.010.972.509.34
Cash & bank4.853.316.202.050.020.160.36
Net working capital16312850.7218.14(1.57)1.299.34
Cash flow
Cash from operations(2.30)(20.50)(33.20)(10.24)(3.91)8.29(3.20)
Cash from investing2.15(2.65)(10.46)(0.14)(0.01)0.000.01
Cash from financing1.704.4847.8229.663.94(8.49)3.53
ParticularsSep 2026Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Revenue69.3858.2651.4954.4337.8545.5419.9432.02
Revenue growth (YoY)+83.3%+27.9%+158.2%+70.0%----
Other income0.060.492.790.160.290.130.780.27
Total expenses54.9147.0746.6839.7432.1735.4816.8124.25
EBITDA14.4711.194.8114.695.6810.063.137.77
EBITDA margin+20.9%+19.2%+9.3%+27.0%+15.0%+22.1%+15.7%+24.3%
Depreciation0.120.110.090.300.100.001.480.10
Interest1.160.021.570.080.020.010.460.05
Profit before tax13.2511.555.9414.475.8510.181.977.89
Tax2.812.941.491.700.643.400.470.87

Financial Statements

Figures in ₹ Cr; negatives in brackets. Updated 07 Nov 2026
ParticularsSep 2026Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Revenue69.3858.2651.4954.4337.8545.5419.9429.98
Revenue growth (YoY)+83.3%+27.9%+158.2%+81.6%----
Other income0.160.492.790.160.290.130.780.38
EBITDA14.3811.164.7714.695.6810.063.136.36
EBITDA margin+20.7%+19.2%+9.3%+27.0%+15.0%+22.1%+15.7%+21.2%
Depreciation0.120.110.090.300.100.001.48(1.47)
Interest1.160.021.570.080.020.010.46(0.23)
Profit before tax13.2611.525.9014.475.8510.181.978.44
Tax2.812.941.491.700.643.400.472.23
Net profit10.458.584.4112.775.216.781.506.21
EPS (₹)5.344.362.256.522.663.470.770.00
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21
Revenue18910320.8943.078.9913.22
Revenue growth+84.0%+392.6%-51.5%+379.1%-32.0%-
Other income3.371.662.480.890.020.01
Total expenses15476.0820.4234.547.8712.65
Employee cost1.721.410.500.660.240.10
EBITDA35.0926.830.478.531.120.57
EBITDA margin+18.5%+26.1%+2.3%+19.8%+12.5%+4.3%
Depreciation0.400.400.010.000.000.00
Interest1.660.740.031.720.010.06
Profit before tax36.4027.352.917.701.130.52
Tax7.224.240.331.930.280.13
Net profit29.1323.112.585.770.850.39
Net profit margin+15.4%+22.5%+12.4%+13.4%+9.5%+3.0%
EPS (₹)14.8911.801.353.412.831.27
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21
Equity & liabilities
Share capital19.5919.5919.0916.922.972.97
Reserves & surplus13710853.2315.340.84(0.01)
Shareholders' funds (net worth)15712874.9532.263.812.96
Minority interest0.000.000.000.000.000.00
Secured loans0.000.000.000.0019.540.00
Unsecured loans6.314.445.347.470.000.54
Total debt6.314.445.347.4719.540.54
Total liabilities16713480.2839.7323.353.50
Assets
Gross block2.001.980.020.010.010.00
Net block0.570.960.010.010.010.00
Capital work in progress0.000.000.000.000.000.00
Investments1.173.1610.620.650.110.00
Inventories14610458.3752.4821.410.81
Sundry debtors8.801.310.741.000.330.32
Cash & bank balances4.913.316.202.511.290.54
Loans & advances1411680.642.222.380.46
Total current assets30127665.9558.2125.412.13
Total current liabilities13814815.2319.697.783.86
Net working capital16312850.7238.5217.63(1.73)
Total assets16713480.2839.7323.353.50
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21
Opening cash3.3121.972.051.290.540.16
Net cash from operating activities(2.33)(20.50)(33.20)(7.26)(16.07)(0.18)
Net cash from investing activities2.25(2.65)(10.46)(0.41)(0.09)0.00
Net cash from financing activities1.704.4847.828.8916.910.56
Net change in cash1.61(18.66)4.161.220.750.38
Closing cash4.913.316.202.511.290.54
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2020-21
Growth
Sales growth+84.0%+392.6%-51.5%+379.1%-32.0%-
EBITDA growth+30.8%+5608.5%-94.5%+661.6%+96.5%-
PBT growth+33.1%+839.9%-62.2%+581.4%+117.3%+9997.0%
Net income growth+26.1%+795.7%-55.3%+578.8%+118.0%-
Revenue CAGR (3Y)+63.8%+125.4%+16.5%---
EBITDA CAGR (3Y)+60.2%+188.3%-6.2%---
Profitability & leverage
Net income margin+15.4%+22.5%+12.4%+13.4%+9.5%+3.0%
Return on capital employed+25.3%+26.3%+4.9%+29.8%+8.4%+16.3%
Return on net worth+20.5%+22.8%+4.8%+31.9%+24.8%+12.8%
Debt / equity0.040.050.120.752.970.18
Long-term debt / equity0.000.030.120.752.970.18
Interest cover4.792.806.5220.160.8910.53
Efficiency & per share
Fixed asset turnover95.13102.911,392.674,307.001,798.000.00
Inventory turnover1.511.270.381.170.8116.32
Debtors turnover37.45100.4024.0164.7727.6641.31
EPS (₹)14.8911.801.353.412.831.27
Dividend per share (₹)0.000.000.001.000.000.00
Book value per share (₹)79.9665.0937.8819.0612.839.97
ParticularsSep 2026Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Revenue69.3858.2651.4954.4337.8545.5419.9432.02
Revenue growth (YoY)+83.3%+27.9%+158.2%+70.0%----
Other income0.060.492.790.160.290.130.780.27
Total expenses54.9147.0746.6839.7432.1735.4816.8124.25
EBITDA14.4711.194.8114.695.6810.063.137.77
EBITDA margin+20.9%+19.2%+9.3%+27.0%+15.0%+22.1%+15.7%+24.3%
Depreciation0.120.110.090.300.100.001.480.10
Interest1.160.021.570.080.020.010.460.05
Profit before tax13.2511.555.9414.475.8510.181.977.89
Tax2.812.941.491.700.643.400.470.87
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2019-20FY 2018-19
Revenue18910320.890.000.1321.942.59
Revenue growth+84.0%+392.6%--100.0%-+747.1%-
Other income3.371.662.481.710.000.010.01
Total expenses15476.0820.421.620.0019.752.12
Employee cost1.721.410.500.290.000.000.00
EBITDA35.1326.830.47(1.62)0.132.190.47
EBITDA margin+18.6%+26.1%+2.3%-+100.0%+10.0%+18.2%
Depreciation0.400.400.010.000.000.000.00
Interest1.660.740.030.000.000.260.18
Profit before tax36.4427.352.910.090.131.940.30
Tax7.224.240.33(0.01)0.040.540.08
Net profit29.1723.112.580.100.091.400.22
Net profit margin+15.4%+22.5%+12.4%-+69.2%+6.4%+8.5%
EPS (₹)14.9111.801.350.050.332,795.60450.40
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2019-20FY 2018-19
Equity & liabilities
Share capital19.5919.5919.0916.922.970.010.01
Reserves & surplus13710853.238.920.100.000.00
Shareholders' funds (net worth)15712874.9525.843.070.010.01
Secured loans0.000.000.000.000.970.000.00
Unsecured loans6.314.445.344.010.002.509.34
Total debt6.314.445.344.010.972.509.34
Total liabilities16713480.2829.854.042.519.34
Assets
Gross block2.001.980.020.000.000.000.00
Net block0.570.960.010.000.000.000.00
Capital work in progress0.000.000.000.000.000.000.00
Investments1.273.1610.620.140.010.000.00
Inventories14610458.3717.360.007.6812.73
Sundry debtors8.801.310.740.310.300.380.04
Cash & bank balances4.853.316.202.050.020.160.36
Loans & advances1411680.640.350.670.550.35
Total current assets30127665.9520.070.998.7713.48
Total current liabilities13814815.231.932.567.484.14
Net working capital16312850.7218.14(1.57)1.299.34
Total assets16713480.2829.854.042.519.34
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2019-20FY 2018-19
Opening cash3.3121.972.050.000.000.360.01
Net cash from operating activities(2.30)(20.50)(33.20)(10.24)(3.91)8.29(3.20)
Net cash from investing activities2.15(2.65)(10.46)(0.14)(0.01)0.000.01
Net cash from financing activities1.704.4847.8229.663.94(8.49)3.53
Net change in cash1.55(18.66)4.1619.280.02(0.20)0.35
Closing cash4.853.316.202.050.020.160.36
ParticularsFY 2025-26FY 2024-25FY 2023-24FY 2022-23FY 2021-22FY 2019-20FY 2018-19
Growth
Sales growth+84.0%+392.6%--100.0%-+747.1%-
EBITDA growth+30.9%+5608.5%+129.0%-1346.2%-+366.0%-
PBT growth+33.2%+839.9%+3133.3%-30.8%-93.3%+546.7%+9997.0%
Net income growth+26.2%+795.7%+2480.0%+11.1%-+536.4%-
Revenue CAGR (3Y)-+825.1%-1.6%-100.0%---
EBITDA CAGR (3Y)-+491.0%-40.1%----
Profitability & leverage
Net income margin+15.4%+22.5%+12.4%-+69.2%+6.4%+8.5%
Return on capital employed+25.3%+26.3%+5.3%+0.5%+3.5%+37.1%+5.2%
Return on net worth+20.6%+22.8%+5.1%+0.6%+3.3%-+2300.0%
Debt / equity0.040.050.090.170.32592.00934.00
Long-term debt / equity0.000.030.090.170.32592.00934.00
Interest cover4.782.806.520.000.0011.8738.30
Efficiency & per share
Fixed asset turnover95.13102.912,089.000.000.000.000.00
Inventory turnover1.511.270.550.000.002.150.20
Debtors turnover37.45100.4039.790.000.43104.4864.75
EPS (₹)14.9111.801.350.050.332,795.60450.40
Dividend per share (₹)0.000.000.001.000.000.000.00
Book value per share (₹)79.9965.0937.8815.2710.3310.0010.00

To see the full year-wise statements and ratios of Modi's Navnirman Limited, buy the company report.

Board of directors of Modi's Navnirman Limited

Modi's Navnirman has 8 current directors and 7 former directors. Current directors are listed first, with their designation and appointment date.

Current Directors
NameDesignationAppointment DateTenureStatus
Dinesh Chunilal ModiManaging Director04 Mar 20224 Years 8 MonthsCurrent
Rashmi Dineshkumar ModiWhole-Time Director04 Mar 20224 Years 8 MonthsCurrent
Mahek Dinesh ModiWhole-Time Director04 Mar 20224 Years 8 MonthsCurrent
Vinit Laxmikant MehtaDirector20 Apr 20224 Years 6 MonthsCurrent
Hiren Ramniklal RupaniDirector04 Apr 20224 Years 7 MonthsCurrent
Payal Samir ShethDirector14 Mar 20224 Years 7 MonthsCurrent
Showing 6 of 8 current directors. View all directors

Deals & funding

Modi's Navnirman Limited has 21 deals on record (20 market trades, 1 ipo); the latest was in March 2026.

Total deals
21
Market trades
20
IPO
1

Deals on record (5 of 21)

WhenDealAmountParties
Mar 2026Market trade₹10.12 CrBuyer: Irage Broking Services LLP
Seller: F3 Advisors Private Limited , Irage Broking Services LLP
Mar 2026Market trade₹10.14 CrBuyer: F3 Advisors Private Limited , Irage Broking Services LLP
Seller: Irage Broking Services LLP
Jan 2026Market trade₹10.82 CrBuyer: F3 Advisors Private Limited
Seller: Setu Securities Private Limited
Sep 2025Market trade₹2.59 CrBuyer: Shreni Shares Limited
Seller: Shreni Shares Limited
Jul 2025Market trade₹5.93 CrBuyer: Aegis Investment Fund, Shreni Shares Limited
Seller: Shreni Shares Limited

To see the full deal history of Modi's Navnirman Limited, buy the company report.

Deal records are compiled from filings and public sources; amounts are shown only where the source reported them.

MSME payment delays

No delayed payments to MSME suppliers are on our record for Modi's Navnirman Limited; the supplier-wise MSME Form 1 check is in the company report Buy the company report.

GST

Modi's Navnirman has 1 GST registration: 1 active.

Total GSTINs
1
Active
1
GSTINStateStatusRegistered on
27AAPCM5259D1Z6MaharashtraActive18 Apr 2022

To see the full GST registrations and return filing status of Modi's Navnirman Limited, buy the company report.

Recent activity

Modi's Navnirman Limited has 15 board changes on record since 2022: 8 appointments and 7 cessations. The latest: Anil Suresh Kapasi ceased to be Additional Director on 18 Sep 2025.

AGM
Modi'S Navnirman Limited last Annual general meeting of members was held on 05 Aug 2026 as per latest MCA records.
Filing
Modi'S Navnirman Limited has filed its annual Financial statements for the year ended 31 Mar 2026 with Roc Mumbai I.
Ceased
Anil Suresh Kapasi ceased to be Additional Director.
Ceased
Chintan Sureshbhai Shah ceased to be Additional Director.
Appointed
Anil Suresh Kapasi was appointed as Director.
Appointed
Chintan Suresh Shah was appointed as Director.
Ceased
Vinit Laxmikant Mehta ceased to be Additional Director.
Appointed
Vinit Laxmikant Mehta was appointed as Director.
Ceased
Hiren Ramniklal Rupani ceased to be Additional Director.
Appointed
Hiren Ramniklal Rupani was appointed as Director.
Ceased
Dineshkumar Chunilal Modi ceased to be Director.
Ceased
Mahek Dinesh Modi ceased to be Director.

6 earlier events are in the company report.

Frequently asked questions

Modi's Navnirman is an active public limited company based in Mumbai, Maharashtra, India. The company works in real estate builders and developers, within the real estate and construction industry. It was incorporated on 04 March 2022 (4+ years old) and is registered under CIN L45203MH2022PLC377939. Listed on BSE: 543539 and NSE: MODIS.

Modi's Navnirman reported revenue of ₹189.31 Cr for FY 2025-26 (up 84% YoY) based on consolidated financials.

Modi's Navnirman has 8 current directors:

The latest financial statements of Modi's Navnirman on record with the MCA are for the year ended 31 March 2026. Its last annual general meeting was held on 05 August 2026. Year-wise statements from FY 2022 are in the company report.

The GSTIN of Modi's Navnirman is 27AAPCM5259D1Z6, registered in Maharashtra.

The CIN (Corporate Identification Number) of Modi's Navnirman is L45203MH2022PLC377939. It is issued by the Ministry of Corporate Affairs under the Companies Act, 2013, and uniquely identifies the company in India.

Yes. Modi's Navnirman is a listed company as per MCA records. Its shares are listed on both BSE (code: 543539) and NSE (symbol: MODIS).

Modi's Navnirman has 1 court case on record: 1 filed by the company. 1 is pending.

Modi's Navnirman was incorporated on 04 March 2022, making it 4+ years old. It is registered with the Registrar of Companies, Mumbai.

Modi's Navnirman has 21 deals on record (20 market trades, 1 ipo); the latest was in March 2026.