About Ndl Ventures Limited
Data last updated: 25 September 2026
Ndl Ventures Limited is a public limited company based in Mumbai, Maharashtra, India. It specialises in cable tv and dth services, a part of the broader media and publishing sector. Incorporated on 18 July 1985, the company has been in operation for over 41 years.
Registered with ROC Mumbai under CIN L65100MH1985PLC036896. Listed on BSE: 500189 and NSE: NXTDIGITAL.
Capital: an authorised share capital of ₹90.01 Cr and a paid-up capital of ₹33.67 Cr. Formerly known as Hinduja Tmt Limited and Nxtdigital Limited. It is led by directors including Debabrata Sarkar and Munesh Narinder Khanna.
Last AGM: 29 August 2025. Financial statements filed for year ended 31 March 2025. Office: In Centre 49/50 Midc 12Th Road Andheri (E), Mumbai, Maharashtra, India – 400093.
As per the latest standalone financials for FY 2025-26, the company reported a revenue of ₹4.04 Cr, a decline of 3.81% compared to the previous year. The net worth stands at ₹59.29 Cr (down 1.27% YoY). Total assets are valued at ₹59.57 Cr (down 0.82% YoY).
The company has a workforce of approximately 4 employees as per the latest available data.
The company is associated with 3 brands - Nxt Digital, Indusind Media Communications, Ndl Ventures. As per MCA filings, the company has satisfied charges of ₹1,521.08 Cr on record.
The current compliance status is marked as compliant by the Registrar of Companies. For more details, the company can be reached via its website ndlventures.in.
-
EmailLocked
-
TelephoneLocked
-
Website
-
Social Media
-
Apps
-
Registered AddressIn Centre 49/50 Midc 12Th Road Andheri (E), Mumbai, Maharashtra, India – 400093
-
IndustryMedia and Publishing, Cable TV & DTH Services
- Historical Financials and ratios
- Shareholding pattern and group structure
- Charges with holder and property details
- Litigation, compliance and MCA filings
- PDF report delivered after checkout
Name History of Ndl Ventures Limited
Ndl Ventures Limited has undergone 3 name changes throughout its history. The company was previously known as Hinduja Tmt Limited, Nxtdigital Limited, and Hinduja Ventures Limited. The current legal name is Ndl Ventures Limited, reflecting the company's evolution and rebranding over time.
| Company Name | Status |
|---|---|
| Ndl Ventures Limited | Current |
| Hinduja Tmt Limited | Previous |
| Nxtdigital Limited | Previous |
| Hinduja Ventures Limited | Previous |
CIN History of Ndl Ventures Limited
Ndl Ventures Limited has one previous CIN (Corporate Identification Number): L51900MH1985PLC036896. The current CIN is L65100MH1985PLC036896, which is the unique identifier assigned by the Registrar of Companies.
| CIN | Status |
|---|---|
| L65100MH1985PLC036896 | Current |
| L51900MH1985PLC036896 | Previous |
Associated Brands with Ndl Ventures Limited
Ndl Ventures Limited operates multiple associated brands including NXT Digital, Indusind Media Communications, and NDL Ventures. These brands represent Ndl Ventures Limited's diversified market presence and brand portfolio.
| Brand | Description | Website |
|---|---|---|
| Utilizes headends in the sky technology for broadcast media content distribution. | nxtdigital.in | |
| Multi-system operator services for cable TV and internet are provided. | indigital.co.in | |
| Real estate business is operated by NDL Ventures Limited as its primary focus after the demerger of other business segments. | ndlventures.in |
Competitors & Alternatives of Ndl Ventures Limited
Brands and companies operating in the same space as Ndl Ventures Limited include Catvision, GTPL Saathi, Dish TV India and 4 more.
| Competitor | Description | Location | Founded |
|---|---|---|---|
|
|
Subscription-based TV broadcasting services are provided in India. | Noida, India, India | 1985 |
|
|
Provider of a tool for affiliates to support | Ahmedabad, India, India | 2018 |
|
|
Cable and satellite TV distribution services are provided in India. | Noida, India, India | 1988 |
|
|
Offers broadcasting and media production services for content creation. | Bengaluru, India, India | 2011 |
|
|
Offers system integration and consultancy for media, IT security, and broadcasting. | Noida, India, India | 2020 |
|
|
My Startup TV is a blog dedicated to insights on startups and entrepreneurship for aspiring innovators. | Hyderabad, India, India | 2019 |
|
|
Produces and crafts film stories for online audiences. | Delhi, India, India | 2015 |
Business Activity of Ndl Ventures Limited
Ndl Ventures Limited is engaged in the principal business activity of financial and insurance service, with detailed activities including other financial activities.
| Main Activity Group Code | Description of Main Activity | Business Activity Code | Description of Business Activity | Turnover Percentage |
|---|---|---|---|---|
| K | Financial and insurance Service | K8 | Other financial activities | Locked |
Business activity turnover details for Ndl Ventures Limited
Turnover contribution percentages and historical activity changes require an active report plan.
- Turnover contribution
- Historical classifications
- Filing-level activity changes
Verified entity values are shown only after access is granted.
Auditor Details of Ndl Ventures Limited
Ndl Ventures Limited is audited by S K Patodia & Associates for the financial year 2023. The auditor plays a crucial role in ensuring financial transparency and compliance with accounting standards.
| Name | Status | Appointment Date | Cessation Date |
|---|---|---|---|
| S K Patodia & Associates | Locked | Locked | Locked |
Complete auditor history for Ndl Ventures Limited
Appointment status, appointment dates, cessation dates, and historical auditor changes require an active report plan.
- Appointment status
- Appointment dates
- Cessation dates
- Auditor changes
Verified entity values are shown only after access is granted.
Board of Directors of Ndl Ventures Limited
Ndl Ventures Limited is currently managed by 6 directors, with 20 former directors having served the organization. The current Directors play a crucial role in shaping the company's strategic direction and governance.
Financials of Ndl Ventures Limited FY 2025-26 filings available
Ndl Ventures Limited reported revenue of ₹4.04 Cr (down 3.81% YoY) for FY 2025-26.
Financial Highlights
FY 2021-22 · ConsolidatedRevenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 | FY 2017-18 | FY 2016-17 | FY 2015-16 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 1,080 | 975 | 1,000 | 665 | 840 | 785 | 671 |
| Revenue growth | +15.9% | -27.3% | +30.4% | +2.5% | +9.0% | +31.4% | -14.4% |
| EBITDA | 188 | 206 | (58.09) | (146) | 48.70 | 59.00 | 119 |
| EBITDA margin | +17.4% | +21.1% | -5.8% | -22.0% | +5.8% | +7.5% | +17.7% |
| Profit before tax | (103) | (112) | (219) | (333) | (226) | (186) | (52.59) |
| Net profit | (21.90) | (29.59) | (168) | (291) | (173) | (56.47) | (125) |
| Net profit margin | -2.0% | -3.0% | -16.8% | -43.8% | -20.6% | -7.2% | -18.6% |
| EPS (₹) | (3.77) | (12.12) | (81.93) | 0.00 | (84.18) | (27.54) | (39.51) |
| Balance sheet | |||||||
| Total assets | 1,719 | 1,374 | 1,364 | 1,857 | 2,733 | 1,832 | 2,031 |
| Net worth | 348 | 82.70 | 123 | 538 | 902 | 450 | 660 |
| Total debt | 1,190 | 1,136 | 1,088 | 1,204 | 1,555 | 1,232 | 1,324 |
| Cash & bank | 49.83 | 108 | 125 | 109 | 110 | 87.64 | 81.85 |
| Net working capital | 23.33 | (126) | (33.24) | (200) | (40.47) | 426 | 366 |
| Cash flow | |||||||
| Cash from operations | (26.51) | 166 | (138) | (198) | (60.77) | 101 | 548 |
| Cash from investing | (152) | 8.67 | 630 | 576 | 32.23 | 199 | (605) |
| Cash from financing | 195 | (189) | (497) | (387) | 31.08 | (304) | 77.28 |
| Particulars | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 237 | 313 | 250 | 271 | 247 | 265 | 251 |
| Revenue growth (YoY) | -9.4% | -4.1% | +17.9% | -0.7% | +17.7% | +8.0% | +23.2% | +9997.0% |
| Other income | 26.10 | 42.25 | 31.93 | 14.66 | 6.80 | 20.08 | 12.97 | 10.08 |
| EBITDA | 30.58 | 11.34 | 68.64 | 37.11 | 45.47 | 31.47 | 54.83 | 53.77 |
| EBITDA margin | +12.5% | +4.8% | +21.9% | +14.9% | +16.8% | +12.8% | +20.7% | +21.4% |
| Depreciation | 67.53 | 58.60 | 58.77 | 55.92 | 54.21 | 54.40 | 46.39 | 51.65 |
| Interest | 34.68 | 37.03 | 29.29 | 35.83 | 35.69 | 35.32 | 33.30 | 35.68 |
| Profit before tax | (45.53) | (42.04) | 12.51 | (39.98) | (37.63) | (38.17) | (11.89) | (23.48) |
| Tax | 0.83 | (2.78) | (71.95) | (13.40) | (10.23) | (9.59) | (25.81) | (25.18) |
| Net profit | (46.36) | (39.26) | 84.46 | (26.58) | (27.40) | (28.58) | 13.92 | 1.70 |
| EPS (₹) | (14.24) | (11.55) | 27.50 | (11.17) | (12.59) | (13.07) | 3.70 | (1.81) |
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 4.04 | 4.20 | 4.61 | 0.00 | 69.30 | 695 | 814 |
| Revenue growth | -5.9% | -4.9% | +82.2% | -98.6% | -71.1% | -38.2% | +3.4% |
| EBITDA | 0.37 | 0.30 | 0.51 | (2.25) | (89.00) | 148 | (71.69) |
| EBITDA margin | +9.2% | +7.1% | +11.1% | - | -128.4% | +21.3% | -8.8% |
| Profit before tax | 1.23 | 1.04 | 1.80 | 0.27 | (89.00) | (149) | (221) |
| Net profit | 0.91 | 0.60 | 1.61 | 0.27 | 43.21 | (54.95) | (117) |
| Net profit margin | +22.5% | +14.3% | +34.9% | - | +62.4% | -7.9% | -14.3% |
| EPS (₹) | 0.27 | 0.18 | 0.48 | 0.08 | (26.43) | (21.83) | (56.77) |
| Balance sheet | |||||||
| Total assets | 59.57 | 60.06 | 62.81 | 67.93 | 81.10 | 1,263 | 1,384 |
| Net worth | 59.29 | 60.05 | 62.76 | 67.89 | 81.10 | 233 | 296 |
| Total debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,020 | 1,066 |
| Cash & bank | 5.53 | 4.97 | 4.62 | 11.30 | 1.41 | 88.74 | 102 |
| Net working capital | 57.96 | 58.37 | 61.47 | 66.86 | 80.40 | (177) | (44.00) |
| Cash flow | |||||||
| Cash from operations | (4.68) | (4.21) | (10.73) | 74.87 | 34.40 | 121 | 225 |
| Cash from investing | 6.82 | 7.67 | 10.20 | (54.00) | (188) | 48.92 | 187 |
| Cash from financing | (1.68) | (3.37) | (6.73) | (13.47) | 148 | (179) | (421) |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Revenue growth (YoY) | +9997.0% | +9997.0% | +9997.0% | +9997.0% | +9997.0% | +9997.0% | +9997.0% | +9997.0% |
| Other income | 1.27 | 1.27 | 1.26 | 1.20 | 1.16 | 1.14 | 1.17 | 1.24 |
| Total expenses | 1.15 | 1.06 | 0.95 | 0.82 | 0.84 | 0.93 | 1.07 | 0.99 |
| EBITDA | (1.15) | (1.06) | (0.95) | (0.82) | (0.84) | (0.93) | (1.07) | (0.99) |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.12 | 0.21 | 0.31 | 0.38 | 0.32 | 0.21 | 0.10 | 0.25 |
| Tax | 0.03 | 0.06 | 0.08 | 0.09 | 0.08 | 0.07 | 0.04 | 0.04 |
Financial Statements
| Particulars | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 237 | 313 | 250 | 271 | 247 | 265 | 251 |
| Revenue growth (YoY) | -9.4% | -4.1% | +17.9% | -0.7% | +17.7% | +8.0% | +23.2% | +9997.0% |
| Other income | 26.10 | 42.25 | 31.93 | 14.66 | 6.80 | 20.08 | 12.97 | 10.08 |
| EBITDA | 30.58 | 11.34 | 68.64 | 37.11 | 45.47 | 31.47 | 54.83 | 53.77 |
| EBITDA margin | +12.5% | +4.8% | +21.9% | +14.9% | +16.8% | +12.8% | +20.7% | +21.4% |
| Depreciation | 67.53 | 58.60 | 58.77 | 55.92 | 54.21 | 54.40 | 46.39 | 51.65 |
| Interest | 34.68 | 37.03 | 29.29 | 35.83 | 35.69 | 35.32 | 33.30 | 35.68 |
| Profit before tax | (45.53) | (42.04) | 12.51 | (39.98) | (37.63) | (38.17) | (11.89) | (23.48) |
| Tax | 0.83 | (2.78) | (71.95) | (13.40) | (10.23) | (9.59) | (25.81) | (25.18) |
| Net profit | (46.36) | (39.26) | 84.46 | (26.58) | (27.40) | (28.58) | 13.92 | 1.70 |
| EPS (₹) | (14.24) | (11.55) | 27.50 | (11.17) | (12.59) | (13.07) | 3.70 | (1.81) |
| Particulars | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 | FY 2017-18 | FY 2016-17 | FY 2015-16 |
|---|---|---|---|---|---|---|---|
| Revenue | 1,080 | 975 | 1,000 | 665 | 840 | 785 | 671 |
| Revenue growth | +15.9% | -27.3% | +30.4% | +2.5% | +9.0% | +31.4% | -14.4% |
| Other income | 72.39 | 36.03 | 162 | 75.49 | 24.22 | 41.09 | 52.86 |
| Total expenses | 892 | 769 | 1,058 | 811 | 791 | 726 | 552 |
| Employee cost | 76.28 | 80.09 | 70.91 | 49.33 | 53.39 | 55.74 | 81.46 |
| EBITDA | 188 | 206 | (58.09) | (146) | 48.70 | 59.00 | 119 |
| EBITDA margin | +17.4% | +21.1% | -5.8% | -22.0% | +5.8% | +7.5% | +17.7% |
| Depreciation | 223 | 204 | 197 | 153 | 150 | 124 | 88.52 |
| Interest | 141 | 150 | 126 | 110 | 149 | 162 | 135 |
| Profit before tax | (103) | (112) | (219) | (333) | (226) | (186) | (52.59) |
| Tax | (105) | (98.20) | (85.21) | 9.67 | 5.30 | 17.55 | 37.61 |
| Net profit | (21.90) | (29.59) | (168) | (291) | (173) | (56.47) | (125) |
| Net profit margin | -2.0% | -3.0% | -16.8% | -43.8% | -20.6% | -7.2% | -18.6% |
| EPS (₹) | (3.77) | (12.12) | (81.93) | 0.00 | (84.18) | (27.54) | (39.51) |
| Particulars | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 | FY 2017-18 | FY 2016-17 | FY 2015-16 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 33.67 | 24.05 | 20.56 | 20.56 | 20.56 | 20.56 | 20.56 |
| Reserves & surplus | 314 | 58.65 | 99.33 | 517 | 882 | 429 | 639 |
| Shareholders' funds (net worth) | 348 | 82.70 | 123 | 538 | 902 | 450 | 660 |
| Minority interest | 154 | 138 | 124 | 18.25 | (40.02) | 141 | 11.36 |
| Secured loans | 189 | 324 | 731 | 1,119 | 1,450 | 1,143 | 1,199 |
| Unsecured loans | 1,002 | 812 | 356 | 84.94 | 105 | 88.92 | 125 |
| Total debt | 1,190 | 1,136 | 1,088 | 1,204 | 1,555 | 1,232 | 1,324 |
| Total liabilities | 1,719 | 1,374 | 1,364 | 1,857 | 2,733 | 1,832 | 2,031 |
| Assets | |||||||
| Gross block | 1,730 | 1,626 | 1,701 | 1,143 | 1,096 | 1,471 | 1,289 |
| Net block | 1,180 | 1,152 | 1,162 | 768 | 854 | 844 | 767 |
| Capital work in progress | 6.26 | 9.99 | 12.19 | 22.35 | 12.63 | 24.53 | 195 |
| Investments | 12.13 | 12.57 | 7.72 | 1,226 | 1,825 | 351 | 525 |
| Inventories | 24.35 | 46.00 | 46.50 | 38.22 | 40.44 | 433 | 504 |
| Sundry debtors | 78.76 | 71.18 | 76.78 | 95.33 | 122 | 158 | 190 |
| Cash & bank balances | 49.83 | 108 | 125 | 109 | 110 | 87.64 | 81.85 |
| Loans & advances | 175 | 153 | 311 | 112 | 54.93 | 83.56 | 111 |
| Total current assets | 328 | 378 | 560 | 355 | 328 | 763 | 887 |
| Total current liabilities | 305 | 504 | 593 | 555 | 368 | 337 | 521 |
| Net working capital | 23.33 | (126) | (33.24) | (200) | (40.47) | 426 | 366 |
| Total assets | 1,719 | 1,374 | 1,364 | 1,857 | 2,733 | 1,832 | 2,031 |
| Particulars | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 | FY 2017-18 | FY 2016-17 | FY 2015-16 |
|---|---|---|---|---|---|---|---|
| Opening cash | 13.07 | 26.94 | 31.55 | 39.96 | 37.42 | 74.20 | 54.23 |
| Net cash from operating activities | (26.51) | 166 | (138) | (198) | (60.77) | 101 | 548 |
| Net cash from investing activities | (152) | 8.67 | 630 | 576 | 32.23 | 199 | (605) |
| Net cash from financing activities | 195 | (189) | (497) | (387) | 31.08 | (304) | 77.28 |
| Net change in cash | 15.70 | (13.87) | (4.62) | (8.41) | 2.54 | (4.51) | 19.96 |
| Closing cash | 49.83 | 108 | 125 | 109 | 110 | 87.64 | 81.85 |
| Particulars | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 | FY 2017-18 | FY 2016-17 | FY 2015-16 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +10.8% | -2.5% | +50.4% | -20.8% | +7.0% | +17.0% | -11.1% |
| EBITDA growth | -8.5% | +9998.0% | +60.3% | - | -17.5% | -50.2% | +7.7% |
| PBT growth | +7.9% | +48.9% | +34.2% | -47.7% | -21.1% | -254.4% | -44.8% |
| Net income growth | +26.0% | +82.4% | +42.2% | -68.5% | -206.4% | +54.7% | - |
| Revenue CAGR (3Y) | +17.5% | +5.1% | +8.4% | -0.3% | +3.6% | +0.8% | -1.3% |
| EBITDA CAGR (3Y) | - | +61.7% | - | - | -23.8% | -24.6% | -19.0% |
| Profitability & leverage | |||||||
| Net income margin | +0.2% | -1.4% | -13.4% | -51.6% | -27.5% | -26.0% | -13.5% |
| Return on capital employed | +2.5% | 0.0% | 0.0% | 0.0% | -3.5% | -1.3% | +2.1% |
| Return on net worth | +0.6% | 0.0% | 0.0% | 0.0% | -34.2% | -36.8% | -18.8% |
| Debt / equity | 5.40 | 10.79 | 3.46 | 1.92 | 2.06 | 2.31 | 1.67 |
| Long-term debt / equity | 1.66 | 3.61 | 1.36 | 1.41 | 1.68 | 1.56 | 1.20 |
| Interest cover | -399.86 | 8,712.21 | -49.25 | -36.71 | -146.87 | -249.71 | 451.62 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 0.64 | 0.59 | 0.70 | 0.59 | 0.65 | 0.57 | 0.57 |
| Inventory turnover | 30.70 | 21.08 | 23.61 | 16.91 | 3.54 | 1.68 | 1.42 |
| Debtors turnover | 14.40 | 13.18 | 11.62 | 6.11 | 5.99 | 4.51 | 2.47 |
| EPS (₹) | (3.77) | (12.12) | (81.93) | 0.00 | (84.18) | (27.54) | (39.51) |
| Dividend per share (₹) | 4.00 | 4.00 | 5.00 | 17.50 | 17.50 | 17.50 | 17.50 |
| Book value per share (₹) | 103.35 | 34.38 | 58.32 | 261.70 | 438.96 | 218.43 | 320.78 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Revenue growth (YoY) | +9997.0% | +9997.0% | +9997.0% | +9997.0% | +9997.0% | +9997.0% | +9997.0% | +9997.0% |
| Other income | 1.27 | 1.27 | 1.26 | 1.20 | 1.16 | 1.14 | 1.17 | 1.24 |
| Total expenses | 1.15 | 1.06 | 0.95 | 0.82 | 0.84 | 0.93 | 1.07 | 0.99 |
| EBITDA | (1.15) | (1.06) | (0.95) | (0.82) | (0.84) | (0.93) | (1.07) | (0.99) |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.12 | 0.21 | 0.31 | 0.38 | 0.32 | 0.21 | 0.10 | 0.25 |
| Tax | 0.03 | 0.06 | 0.08 | 0.09 | 0.08 | 0.07 | 0.04 | 0.04 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.04 | 4.20 | 4.61 | 0.00 | 69.30 | 695 | 814 |
| Revenue growth | -5.9% | -4.9% | +82.2% | -98.6% | -71.1% | -38.2% | +3.4% |
| Other income | 0.86 | 0.74 | 1.29 | 2.52 | 0.00 | 15.12 | 156 |
| Total expenses | 3.67 | 3.90 | 4.10 | 2.25 | 158 | 547 | 885 |
| Employee cost | 1.93 | 1.94 | 2.04 | 0.74 | 0.00 | 56.88 | 54.67 |
| EBITDA | 0.37 | 0.30 | 0.51 | (2.25) | (89.00) | 148 | (71.69) |
| EBITDA margin | +9.2% | +7.1% | +11.1% | - | -128.4% | +21.3% | -8.8% |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 179 | 184 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 134 | 121 |
| Profit before tax | 1.23 | 1.04 | 1.80 | 0.27 | (89.00) | (149) | (221) |
| Tax | 0.32 | 0.44 | 0.19 | 0.00 | 0.00 | (96.74) | (104) |
| Net profit | 0.91 | 0.60 | 1.61 | 0.27 | 43.21 | (54.95) | (117) |
| Net profit margin | +22.5% | +14.3% | +34.9% | - | +62.4% | -7.9% | -14.3% |
| EPS (₹) | 0.27 | 0.18 | 0.48 | 0.08 | (26.43) | (21.83) | (56.77) |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 33.67 | 33.67 | 33.67 | 33.67 | 33.67 | 24.05 | 20.56 |
| Reserves & surplus | 25.62 | 26.38 | 29.09 | 34.22 | 47.43 | 209 | 276 |
| Shareholders' funds (net worth) | 59.29 | 60.05 | 62.76 | 67.89 | 81.10 | 233 | 296 |
| Secured loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 324 | 580 |
| Unsecured loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 697 | 486 |
| Total debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,020 | 1,066 |
| Total liabilities | 59.57 | 60.06 | 62.81 | 67.93 | 81.10 | 1,263 | 1,384 |
| Assets | |||||||
| Gross block | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,273 | 1,451 |
| Net block | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 837 | 906 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.50 | 13.12 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 349 | 349 |
| Inventories | 12.02 | 12.02 | 12.02 | 12.02 | 12.02 | 43.22 | 41.87 |
| Sundry debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.04 | 32.06 |
| Cash & bank balances | 5.53 | 4.97 | 4.62 | 11.30 | 1.41 | 88.74 | 102 |
| Loans & advances | 45.94 | 47.64 | 50.93 | 56.17 | 68.45 | 71.89 | 291 |
| Total current assets | 63.49 | 64.63 | 67.57 | 79.49 | 81.88 | 246 | 467 |
| Total current liabilities | 5.53 | 6.26 | 6.10 | 12.63 | 1.48 | 423 | 511 |
| Net working capital | 57.96 | 58.37 | 61.47 | 66.86 | 80.40 | (177) | (44.00) |
| Total assets | 59.57 | 60.06 | 62.81 | 67.93 | 81.10 | 1,263 | 1,384 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 0.23 | 0.14 | 7.40 | 0.00 | 5.83 | 13.65 | 21.88 |
| Net cash from operating activities | (4.68) | (4.21) | (10.73) | 74.87 | 34.40 | 121 | 225 |
| Net cash from investing activities | 6.82 | 7.67 | 10.20 | (54.00) | (188) | 48.92 | 187 |
| Net cash from financing activities | (1.68) | (3.37) | (6.73) | (13.47) | 148 | (179) | (421) |
| Net change in cash | 0.45 | 0.09 | (7.26) | 7.40 | (5.83) | (8.43) | (8.23) |
| Closing cash | 5.53 | 4.97 | 4.62 | 11.30 | 1.41 | 88.74 | 102 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | -3.8% | -8.9% | +9997.0% | +9997.0% | -90.0% | -14.6% | +36.1% |
| EBITDA growth | +23.3% | -41.2% | +9998.0% | +97.5% | - | +9998.0% | +72.2% |
| PBT growth | +18.3% | -42.2% | +566.7% | +9998.0% | +40.4% | +32.5% | +56.1% |
| Net income growth | +51.7% | -62.7% | +496.3% | -99.4% | +9998.0% | +52.9% | +77.1% |
| Revenue CAGR (3Y) | - | -60.7% | -81.2% | -100.0% | -51.2% | +40.1% | +59.2% |
| EBITDA CAGR (3Y) | - | - | -84.9% | -68.5% | -29.9% | -12.5% | - |
| Profitability & leverage | |||||||
| Net income margin | +22.5% | +14.3% | +34.9% | - | -128.4% | -7.6% | -14.3% |
| Return on capital employed | +2.0% | +1.7% | +2.8% | +0.4% | +6.4% | -1.2% | -6.0% |
| Return on net worth | +1.5% | +1.0% | +2.5% | +0.4% | +27.5% | -19.8% | -24.4% |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 3.25 | 3.94 | 2.37 |
| Long-term debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 1.14 | 1.43 | 0.97 |
| Interest cover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -438.50 | -47.33 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.51 | 0.60 |
| Inventory turnover | 0.41 | 0.41 | 0.49 | 0.00 | 2.51 | 16.33 | 20.32 |
| Debtors turnover | 0.00 | 0.00 | 0.00 | 0.00 | 3.30 | 18.75 | 14.73 |
| EPS (₹) | 0.27 | 0.18 | 0.48 | 0.08 | (26.43) | (21.83) | (56.77) |
| Dividend per share (₹) | 0.50 | 0.50 | 1.00 | 2.00 | 4.00 | 4.00 | 5.00 |
| Book value per share (₹) | 17.61 | 17.83 | 18.64 | 20.16 | 24.08 | 96.96 | 144.13 |
Shareholding Pattern of Ndl Ventures Limited
As per the shareholding pattern for the quarter ended Jun 2026, promoters hold 66.20%, foreign institutional investors hold 5.40%, domestic institutional investors hold 0.00%, retail and other public shareholders hold 28.40% of Ndl Ventures Limited.
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | |
|---|---|---|---|---|
| Promoters | 66.20% | 66.20% | 66.20% | 66.20% |
| Public | 33.80% | 33.80% | 33.80% | 33.80% |
Charges & Borrowings of Ndl Ventures Limited
| Date | Lender | Amount | Status |
|---|---|---|---|
| 13 Dec 2017 | Others | ₹5 Cr | Satisfied |
| 30 Nov 2017 | Others | ₹5 Cr | Satisfied |
| 29 Sep 2016 | Others | ₹27 Cr | Satisfied |
| 30 Jun 2016 | Others | ₹62 Cr | Satisfied |
| 20 Jun 2016 | Others | ₹50 Cr | Satisfied |
Total charge records: 20 View all charges
Employees and EPFO Compliance at Ndl Ventures Limited
Ndl Ventures Limited has a workforce of 4 employees as of Mar 22, 2024.
Employee and EPFO history for Ndl Ventures Limited
Monthly headcount, contribution history, establishment records, and filing compliance require an active report plan.
- Monthly headcount
- PF contributions
- ECR filing status
- Establishment history
Verified entity values are shown only after access is granted.
GST Compliance of Ndl Ventures Limited
GST registrations and filing compliance for Ndl Ventures Limited
State-wise registrations, return filing status, HSN and SAC details, and jurisdiction records require an active report plan.
- GSTIN registrations
- State-wise filing status
- HSN and SAC details
- Tax jurisdiction records
Verified entity values are shown only after access is granted.
Credit Ratings, Litigation & Regulatory Alerts for Ndl Ventures Limited
Credit ratings, litigation, and regulatory alerts for Ndl Ventures Limited
Agency ratings, court records, regulatory events, and entity-specific compliance alerts require an active report plan.
- Rating history
- Court and tribunal cases
- Regulatory alerts
- Director-linked violations
Verified entity values are shown only after access is granted.
MSME Payment Delays by Ndl Ventures Limited
MSME payment history for Ndl Ventures Limited
Amounts outstanding to micro and small suppliers, delay reasons, and MSME-1 filing history require an active report plan.
- Outstanding amounts
- Delay periods and reasons
- MSME-1 filing history
- Vendor payment signals
Verified entity values are shown only after access is granted.
Subsidiaries & Group Companies of Ndl Ventures Limited
Corporate group structure for Ndl Ventures Limited
Parent, subsidiary, associate, joint venture, and ownership records require an active report plan.
- Parent company
- Subsidiaries and ownership
- Associates and joint ventures
- Entity investments
Verified entity values are shown only after access is granted.
MCA Filings & Documents of Ndl Ventures Limited
MCA filings and documents for Ndl Ventures Limited
Official forms, annual returns, financial statements, charge filings, and document dates require an active report plan.
- Incorporation documents
- Annual returns and statements
- Charge filings
- Complete filing index
Verified entity values are shown only after access is granted.
Recent Activity on Ndl Ventures Limited
Frequently Asked Questions about Ndl Ventures Limited
Ndl Ventures Limited is an active public limited company in the media and publishing sector based in Mumbai, Maharashtra, India. It was incorporated on 18 July 1985 (41+ years old) and is registered under CIN L65100MH1985PLC036896. Listed on BSE: 500189 and NSE: NXTDIGITAL. The company has 4 employees.
Ndl Ventures Limited reported revenue of ₹4.04 Cr for FY 2025-26 (down 3.81% YoY) based on standalone financials.
The current directors of Ndl Ventures Limited are:
- Debabrata Sarkar - Director
- Munesh Narinder Khanna - Director
- Sudhanshu Kumar Tripathi - Director
- Vandana Deepak Jaisingh - Director
- Amar Chintopanth - Whole-Time Director
- Sachin Sundaram Pillai - Director
The primary industry of Ndl Ventures Limited is media and publishing. The company specifically operates in cable tv and dth services. The company is currently active in this sector.
Yes. Ndl Ventures Limited is listed on both BSE (code: 500189) and NSE (symbol: NXTDIGITAL).
Ndl Ventures Limited can be reached at the registered office: In Centre 4950 Midc 12Th Road Andheri E, Mumbai, Maharashtra, India – 400093, or through the website ndlventures.in.