
About Rampur
Rampur is a publicly listed company based in Delhi (India) founded in 1943. It operates as a crafts and sells premium Indian single malt whisky products globally. It operates on a B2C and D2C model. The company has 1,435 employees. Its website rampursinglemalt.com draws about 38 thousand monthly visits. Its Indian entity Radico Khaitan Limited reported revenue of βΉ20,988 Cr. Rampur offers products and services including Double Cask, Asava, Jugalbandi Series, Signature Reserve, and Trigun. Its focus areas include Beverages, Alcoholic Beverages, Whisky and Food and Agriculture Tech. Similar companies include Diageo, Allied Blenders and Distillers, Nao Spirits, John Distilleries and Tilaknagar Industries and 5 more; 1 of its 10 listed similar companies has raised funding.
Company details
Rampur Distillery, part of Radico Khaitan Ltd., specializes in producing high-quality Indian single malt whisky aged in the foothills of the Himalayas. They use traditional methods and various casks for maturation, offering products like Double Cask and Asava through an online shop. Based in New Delhi, India, the company focuses on heritage, craftsmanship, and global distribution while emphasizing responsible consumption.
- Headquarters Delhi, India
- Employees 1,435
- Stage Public
- SectorsConsumer
- Emailβ’β’β’β’β’β’β’β’
- Website rampursinglemalt.com
- Social Facebook Instagram
- Legal Name Radico Khaitan Ltd.
- Date of Incorporation 21 Jul, 1983
- Jurisdiction Uttar Pradesh, India
- Market Cap₹59,431 Cr
RADICO · NSE
- Share Price₹4,435.50
-0.85% today
- Revenue₹6,050 Cr
FY 2025-26 · +24.7% YoY
- EBITDA₹1,005 Cr
Margin 16.6%
- Net Profit₹615 Cr
FY 2025-26 · +77.9% YoY
- P/E (TTM)84.3x
P/B 18.1x
- ROE19.9%
ROCE 23.6%
- Debt / Equity0.21
Interest cover 7.6x
- Employee Count1,435
Associated legal entities of Rampur
Rampur is associated with 3 registered companies on The Company Check; the primary company is Radico Khaitan Limited, a listed company. Each company page carries the filings, financials, charges and directors of that entity.
| Legal entity | Status | Incorporated | Registered in | Revenue (FY 2026) | Employees | Directors | Company page |
|---|---|---|---|---|---|---|---|
| Radico Khaitan Limited Listed CIN L26941UP1983PLC027278 | Active | 21 Jul 1983 | Rampur, Uttar Pradesh | ₹20,988 Cr | 1,435 | 9 | View details |
| Abbey Laboratories Private Limited CIN U85195DL2002PTC114805 | Active | 02 Apr 2002 | New Delhi, Delhi | ₹0.0 Cr | – | 2 | View details |
| Radico Khaitan Limited. CIN U99999UP1978PLC004656 | Amalgamated | 10 Aug 1978 | Rampur, Uttar Pradesh | $1.9B | – | – | View details |
Products & Services of Rampur
Rampur offers a comprehensive portfolio of products and services, including Double Cask, Asava, Jugalbandi Series, Signature Reserve, and Trigun.
Indian single malt matured in bourbon and sherry casks for depth.
Matured in bourbon and cabernet sauvignon casks for unique balance.
Expressions inspired by musical duets, offering fruity and smooth profiles.
Premium single malt for connoisseurs, aged for luxury and taste.
Blended maturation in three casks for fruity aromas and crispiness.
Board of directors of Radico Khaitan Limited (Rampur)
Radico Khaitan Limited is the primary company behind Rampur. The boards of the 2 registered companies of Rampur currently have 9 directors; the longest-serving is Abhishek Khaitan, appointed in 2003. 25 earlier directors have ceased.
| Director | Designation | Appointed | Tenure | Entity |
|---|---|---|---|---|
| Abhishek Khaitan DIN 00772865 | Managing Director | 28 Jan 2003 | 23 yrs 8 mo | Radico Khaitan Limited |
| Lalit Kumar Khaitan DIN 00238222 | Managing Director | 28 Jan 2003 | 23 yrs 8 mo | Radico Khaitan Limited |
| Apurva Bansal DIN 02477298 | Director | 03 May 2010 | 16 yrs 5 mo | Abbey Laboratories Private Limited |
| Sushmita Singha DIN 02284266 | Director | 01 Apr 2019 | 7 yrs 6 mo | Radico Khaitan Limited |
| Sharad Jaipuria DIN 00017049 | Director | 08 Aug 2019 | 7 yrs 2 mo | Radico Khaitan Limited |
| Tushar Jain DIN 00053023 | Director | 08 Aug 2019 | 7 yrs 2 mo | Radico Khaitan Limited |
| Siddhant Gupta DIN 09140490 | Director | 13 Apr 2021 | 5 yrs 6 mo | Abbey Laboratories Private Limited |
| Pushp Jain DIN 00033289 | Director | 30 May 2024 | 2 yrs 4 mo | Radico Khaitan Limited |
| Amar Singh DIN 10616954 | Whole-time director | 02 Jul 2024 | 2 yrs 3 mo | Radico Khaitan Limited |
IPO & Listings of Rampur
Rampur is a publicly listed company on the NSE with ticker symbol RADICO in India, operating in the Alcoholic Beverages sector. As a publicly traded entity, the company provides investors with opportunities to participate in its growth story through equity ownership. The listing enables access to capital markets, enhances corporate visibility, and provides liquidity for shareholders while maintaining transparency through regulatory compliance and regular financial disclosures.
- Listed onNSE: RADICO
- Listed entityRadico Khaitan Limited
- Exchange sectorAlcoholic Beverages
Financials of Rampur
Exchange-reported figures of Radico Khaitan Limited, the listed company behind Rampur (NSE: RADICO).
Financial Highlights
FY 2025-26 Β· ConsolidatedRevenue vs Net Profit ₹ Cr
Margin trends
Financial summary ₹ Cr
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 6,050 | 4,851 | 4,119 | 3,143 | 2,868 | 2,399 | 2,427 |
| Revenue growth | +24.7% | +17.8% | +31.1% | +9.6% | +19.6% | -1.2% | - |
| EBITDA | 1,005 | 674 | 507 | 359 | 402 | 409 | 348 |
| EBITDA margin | +16.6% | +13.9% | +12.3% | +11.4% | +14.0% | +17.1% | +14.3% |
| Profit before tax | 805 | 465 | 348 | 275 | 332 | 347 | 273 |
| Net profit | 615 | 346 | 262 | 219 | 263 | 277 | 247 |
| Net profit margin | +10.2% | +7.1% | +6.4% | +7.0% | +9.2% | +11.6% | +10.2% |
| EPS (βΉ) | 45.14 | 25.83 | 19.61 | 16.48 | 19.69 | 20.75 | 17.16 |
| Balance sheet | |||||||
| Total assets | 3,865 | 3,504 | 3,258 | 2,974 | 2,240 | 2,092 | 1,960 |
| Net worth | 3,316 | 2,754 | 2,440 | 2,208 | 2,027 | 1,793 | 1,543 |
| Total debt | 498 | 750 | 818 | 754 | 202 | 288 | 400 |
| Cash & bank | 88.33 | 57.71 | 101 | 131 | 110 | 130 | 18.24 |
| Net working capital | 1,599 | 1,488 | 1,316 | 1,214 | 1,147 | 1,083 | 977 |
| Cash flow | |||||||
| Cash from operations | 743 | 363 | 166 | 239 | 222 | 370 | 59.69 |
| Cash from investing | (266) | (171) | (226) | (705) | (108) | (76.37) | (67.31) |
| Cash from financing | (446) | (237) | 23.70 | 487 | (134) | (183) | 9.48 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,684 | 1,504 | 1,547 | 1,494 | 1,506 | 1,304 | 1,294 | 1,116 |
| Revenue growth (YoY) | +11.8% | +15.3% | +19.5% | +33.8% | +32.5% | - | - | - |
| Other income | 8.94 | 10.12 | 2.61 | 2.97 | 1.82 | 2.82 | 1.08 | 1.12 |
| EBITDA | 349 | 284 | 257 | 238 | 225 | 178 | 183 | 162 |
| EBITDA margin | +20.7% | +18.9% | +16.6% | +15.9% | +15.0% | +13.6% | +14.2% | +14.5% |
| Depreciation | 41.23 | 42.19 | 37.19 | 37.38 | 36.26 | 35.98 | 35.61 | 35.69 |
| Interest | 11.65 | 15.40 | 16.42 | 16.28 | 15.93 | 21.50 | 19.51 | 16.74 |
| Profit before tax | 305 | 237 | 206 | 187 | 175 | 123 | 129 | 110 |
| Tax | 75.38 | 57.56 | 51.53 | 47.38 | 44.29 | 30.79 | 33.93 | 29.66 |
| Net profit | 230 | 179 | 155 | 140 | 131 | 92.08 | 95.49 | 80.67 |
| EPS (βΉ) | 17.14 | 13.41 | 11.56 | 10.42 | 9.75 | 6.88 | 7.13 | 6.02 |
| Metrics | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | 6,050 | 4,851 | 4,119 | 3,143 | 2,868 | 2,399 | 2,427 |
| Revenue growth | +24.7% | +17.8% | +31.1% | +9.6% | +19.6% | -1.2% | - |
| EBITDA | 1,005 | 674 | 507 | 359 | 402 | 409 | 348 |
| EBITDA margin | +16.6% | +13.9% | +12.3% | +11.4% | +14.0% | +17.1% | +14.3% |
| Profit before tax | 803 | 465 | 342 | 275 | 335 | 353 | 273 |
| Net profit | 613 | 345 | 256 | 203 | 252 | 271 | 245 |
| Net profit margin | +10.1% | +7.1% | +6.2% | +6.5% | +8.8% | +11.3% | +10.1% |
| EPS (βΉ) | 45.00 | 25.80 | 19.13 | 15.29 | 18.86 | 20.26 | 17.04 |
| Balance sheet | |||||||
| Total assets | 3,799 | 3,442 | 3,196 | 2,906 | 2,200 | 2,063 | 1,937 |
| Net worth | 3,250 | 2,691 | 2,377 | 2,152 | 1,987 | 1,764 | 1,521 |
| Total debt | 498 | 750 | 818 | 754 | 202 | 288 | 400 |
| Cash & bank | 87.74 | 57.15 | 99.96 | 131 | 109 | 130 | 18.24 |
| Net working capital | 1,599 | 1,488 | 1,315 | 1,192 | 1,146 | 1,083 | 977 |
| Cash flow | |||||||
| Cash from operations | 742 | 362 | 166 | 224 | 221 | 370 | 59.69 |
| Cash from investing | (266) | (171) | (226) | (684) | (108) | (76.37) | (67.31) |
| Cash from financing | (446) | (237) | 23.70 | 482 | (134) | (183) | 9.48 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,684 | 1,504 | 1,547 | 1,494 | 1,506 | 1,304 | 1,294 | 1,116 |
| Revenue growth (YoY) | +11.8% | +15.3% | +19.5% | +33.8% | +32.5% | - | - | - |
| Other income | 5.37 | 5.81 | 2.61 | 2.37 | 4.65 | 1.38 | 1.08 | 1.12 |
| Total expenses | 1,335 | 1,219 | 1,289 | 1,256 | 1,281 | 1,126 | 1,110 | 953 |
| EBITDA | 349 | 284 | 258 | 238 | 225 | 178 | 184 | 163 |
| EBITDA margin | +20.7% | +18.9% | +16.7% | +15.9% | +15.0% | +13.6% | +14.2% | +14.6% |
| Depreciation | 41.23 | 42.19 | 37.19 | 37.38 | 36.26 | 35.98 | 35.61 | 35.69 |
| Interest | 11.65 | 15.40 | 16.42 | 16.28 | 15.93 | 21.50 | 19.51 | 16.74 |
| Profit before tax | 301 | 233 | 207 | 186 | 178 | 122 | 130 | 112 |
| Tax | 75.38 | 57.56 | 51.53 | 47.38 | 44.29 | 30.79 | 33.94 | 29.66 |
Financial Statements
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,684 | 1,504 | 1,547 | 1,494 | 1,506 | 1,304 | 1,294 | 1,116 |
| Revenue growth (YoY) | +11.8% | +15.3% | +19.5% | +33.8% | +32.5% | - | - | - |
| Other income | 8.94 | 10.12 | 2.61 | 2.97 | 1.82 | 2.82 | 1.08 | 1.12 |
| EBITDA | 349 | 284 | 257 | 238 | 225 | 178 | 183 | 162 |
| EBITDA margin | +20.7% | +18.9% | +16.6% | +15.9% | +15.0% | +13.6% | +14.2% | +14.5% |
| Depreciation | 41.23 | 42.19 | 37.19 | 37.38 | 36.26 | 35.98 | 35.61 | 35.69 |
| Interest | 11.65 | 15.40 | 16.42 | 16.28 | 15.93 | 21.50 | 19.51 | 16.74 |
| Profit before tax | 305 | 237 | 206 | 187 | 175 | 123 | 129 | 110 |
| Tax | 75.38 | 57.56 | 51.53 | 47.38 | 44.29 | 30.79 | 33.93 | 29.66 |
| Net profit | 230 | 179 | 155 | 140 | 131 | 92.08 | 95.49 | 80.67 |
| EPS (βΉ) | 17.14 | 13.41 | 11.56 | 10.42 | 9.75 | 6.88 | 7.13 | 6.02 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 6,050 | 4,851 | 4,119 | 3,143 | 2,868 | 2,399 | 2,427 |
| Revenue growth | +24.7% | +17.8% | +31.1% | +9.6% | +19.6% | -1.2% | - |
| Other income | 17.37 | 5.33 | 15.32 | 9.41 | 7.40 | 13.96 | 9.19 |
| Total expenses | 5,045 | 4,177 | 3,612 | 2,784 | 2,466 | 1,990 | 2,079 |
| Employee cost | 244 | 217 | 196 | 169 | 141 | 124 | 186 |
| EBITDA | 1,005 | 674 | 507 | 359 | 402 | 409 | 348 |
| EBITDA margin | +16.6% | +13.9% | +12.3% | +11.4% | +14.0% | +17.1% | +14.3% |
| Depreciation | 153 | 140 | 114 | 70.90 | 64.88 | 53.90 | 52.53 |
| Interest | 64.53 | 74.26 | 59.66 | 22.48 | 13.36 | 22.33 | 31.91 |
| Profit before tax | 805 | 465 | 348 | 275 | 332 | 347 | 273 |
| Tax | 201 | 119 | 86.29 | 70.36 | 83.09 | 82.54 | 45.19 |
| Net profit | 615 | 346 | 262 | 219 | 263 | 277 | 247 |
| Net profit margin | +10.2% | +7.1% | +6.4% | +7.0% | +9.2% | +11.6% | +10.2% |
| EPS (βΉ) | 45.14 | 25.83 | 19.61 | 16.48 | 19.69 | 20.75 | 17.16 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 26.78 | 26.76 | 26.74 | 26.73 | 26.73 | 26.71 | 26.71 |
| Reserves & surplus | 3,289 | 2,727 | 2,413 | 2,181 | 2,000 | 1,766 | 1,516 |
| Shareholders' funds (net worth) | 3,316 | 2,754 | 2,440 | 2,208 | 2,027 | 1,793 | 1,543 |
| Minority interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured loans | 332 | 631 | 737 | 697 | 190 | 8.36 | 220 |
| Unsecured loans | 167 | 120 | 81.26 | 56.88 | 11.67 | 280 | 180 |
| Total debt | 498 | 750 | 818 | 754 | 202 | 288 | 400 |
| Total liabilities | 3,865 | 3,504 | 3,258 | 2,974 | 2,240 | 2,092 | 1,960 |
| Assets | |||||||
| Gross block | 2,615 | 2,385 | 2,141 | 1,569 | 1,125 | 1,055 | 937 |
| Net block | 1,910 | 1,811 | 1,700 | 1,234 | 821 | 810 | 743 |
| Capital work in progress | 76.23 | 23.25 | 54.03 | 327 | 30.28 | 37.78 | 18.08 |
| Investments | 240 | 198 | 198 | 191 | 175 | 184 | 178 |
| Inventories | 1,189 | 1,105 | 789 | 720 | 539 | 491 | 374 |
| Sundry debtors | 1,190 | 1,182 | 978 | 824 | 756 | 697 | 823 |
| Cash & bank balances | 88.33 | 57.71 | 101 | 131 | 110 | 130 | 18.24 |
| Loans & advances | 150 | 208 | 202 | 210 | 209 | 216 | 207 |
| Total current assets | 2,617 | 2,553 | 2,070 | 1,886 | 1,614 | 1,534 | 1,422 |
| Total current liabilities | 1,018 | 1,065 | 754 | 672 | 467 | 451 | 445 |
| Net working capital | 1,599 | 1,488 | 1,316 | 1,214 | 1,147 | 1,083 | 977 |
| Total assets | 3,865 | 3,504 | 3,258 | 2,974 | 2,240 | 2,092 | 1,960 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 40.17 | 86.25 | 122 | 101 | 121 | 10.10 | 8.25 |
| Net cash from operating activities | 743 | 363 | 166 | 239 | 222 | 370 | 59.69 |
| Net cash from investing activities | (266) | (171) | (226) | (705) | (108) | (76.37) | (67.31) |
| Net cash from financing activities | (446) | (237) | 23.70 | 487 | (134) | (183) | 9.48 |
| Net change in cash | 30.09 | (46.08) | (35.82) | 20.83 | (19.86) | 111 | 1.85 |
| Closing cash | 88.33 | 57.71 | 101 | 131 | 110 | 130 | 18.24 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +24.7% | +17.8% | +31.1% | +9.6% | +19.6% | -1.2% | - |
| EBITDA growth | +49.2% | +33.1% | +41.2% | -10.9% | -1.7% | +17.6% | - |
| PBT growth | +73.2% | +33.5% | +26.8% | -17.2% | -4.4% | +27.3% | -4.6% |
| Net income growth | +77.9% | +31.9% | +19.6% | -16.7% | -5.1% | +12.2% | - |
| Revenue CAGR (3Y) | +24.4% | +19.2% | +19.7% | +9.0% | +11.0% | +9.6% | +13.1% |
| EBITDA CAGR (3Y) | +41.0% | +18.8% | +7.4% | +1.0% | +4.7% | +14.9% | +18.0% |
| Profitability & leverage | |||||||
| Net income margin | +10.0% | +7.1% | +6.4% | +6.5% | +8.7% | +11.0% | +9.4% |
| Return on capital employed | +23.6% | +16.0% | +13.1% | +11.4% | +15.9% | +18.2% | +16.7% |
| Return on net worth | +19.9% | +13.3% | +11.3% | +9.7% | +13.0% | +15.9% | +15.8% |
| Debt / equity | 0.21 | 0.30 | 0.34 | 0.23 | 0.13 | 0.21 | 0.26 |
| Long-term debt / equity | 0.06 | 0.11 | 0.15 | 0.08 | 0.01 | 0.00 | 0.01 |
| Interest cover | 7.57 | 13.91 | 15.19 | 7.81 | 3.96 | 6.28 | 10.80 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 8.39 | 7.56 | 8.35 | 9.46 | 11.44 | 10.55 | 10.44 |
| Inventory turnover | 18.28 | 18.05 | 20.52 | 20.24 | 24.21 | 24.28 | 25.60 |
| Debtors turnover | 17.69 | 15.83 | 17.18 | 16.13 | 17.16 | 13.82 | 12.86 |
| EPS (βΉ) | 45.14 | 25.83 | 19.61 | 16.48 | 19.69 | 20.75 | 17.16 |
| Dividend per share (βΉ) | 9.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.40 | 2.00 |
| Book value per share (βΉ) | 247.63 | 205.80 | 182.45 | 165.17 | 151.63 | 134.23 | 115.55 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,684 | 1,504 | 1,547 | 1,494 | 1,506 | 1,304 | 1,294 | 1,116 |
| Revenue growth (YoY) | +11.8% | +15.3% | +19.5% | +33.8% | +32.5% | - | - | - |
| Other income | 5.37 | 5.81 | 2.61 | 2.37 | 4.65 | 1.38 | 1.08 | 1.12 |
| Total expenses | 1,335 | 1,219 | 1,289 | 1,256 | 1,281 | 1,126 | 1,110 | 953 |
| EBITDA | 349 | 284 | 258 | 238 | 225 | 178 | 184 | 163 |
| EBITDA margin | +20.7% | +18.9% | +16.7% | +15.9% | +15.0% | +13.6% | +14.2% | +14.6% |
| Depreciation | 41.23 | 42.19 | 37.19 | 37.38 | 36.26 | 35.98 | 35.61 | 35.69 |
| Interest | 11.65 | 15.40 | 16.42 | 16.28 | 15.93 | 21.50 | 19.51 | 16.74 |
| Profit before tax | 301 | 233 | 207 | 186 | 178 | 122 | 130 | 112 |
| Tax | 75.38 | 57.56 | 51.53 | 47.38 | 44.29 | 30.79 | 33.94 | 29.66 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Revenue | 6,050 | 4,851 | 4,119 | 3,143 | 2,868 | 2,399 | 2,427 |
| Revenue growth | +24.7% | +17.8% | +31.1% | +9.6% | +19.6% | -1.2% | - |
| Other income | 15.44 | 4.85 | 8.87 | 9.39 | 11.00 | 20.07 | 9.19 |
| Total expenses | 5,045 | 4,177 | 3,612 | 2,784 | 2,466 | 1,990 | 2,079 |
| Employee cost | 244 | 217 | 196 | 169 | 141 | 124 | 186 |
| EBITDA | 1,005 | 674 | 507 | 359 | 402 | 409 | 348 |
| EBITDA margin | +16.6% | +13.9% | +12.3% | +11.4% | +14.0% | +17.1% | +14.3% |
| Depreciation | 153 | 140 | 114 | 70.90 | 64.88 | 53.90 | 52.53 |
| Interest | 64.53 | 74.26 | 59.66 | 22.47 | 13.35 | 22.33 | 31.91 |
| Profit before tax | 803 | 465 | 342 | 275 | 335 | 353 | 273 |
| Tax | 201 | 119 | 86.27 | 70.36 | 83.09 | 82.54 | 45.19 |
| Net profit | 613 | 345 | 256 | 203 | 252 | 271 | 245 |
| Net profit margin | +10.1% | +7.1% | +6.2% | +6.5% | +8.8% | +11.3% | +10.1% |
| EPS (βΉ) | 45.00 | 25.80 | 19.13 | 15.29 | 18.86 | 20.26 | 17.04 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Equity & liabilities | |||||||
| Share capital | 26.78 | 26.76 | 26.74 | 26.73 | 26.73 | 26.71 | 26.71 |
| Reserves & surplus | 3,223 | 2,664 | 2,351 | 2,125 | 1,960 | 1,737 | 1,494 |
| Shareholders' funds (net worth) | 3,250 | 2,691 | 2,377 | 2,152 | 1,987 | 1,764 | 1,521 |
| Secured loans | 332 | 631 | 737 | 697 | 190 | 8.36 | 220 |
| Unsecured loans | 167 | 120 | 81.26 | 56.88 | 11.67 | 280 | 180 |
| Total debt | 498 | 750 | 818 | 754 | 202 | 288 | 400 |
| Total liabilities | 3,799 | 3,442 | 3,196 | 2,906 | 2,200 | 2,063 | 1,937 |
| Assets | |||||||
| Gross block | 2,570 | 2,341 | 2,098 | 1,548 | 1,125 | 1,055 | 937 |
| Net block | 1,865 | 1,767 | 1,657 | 1,213 | 821 | 810 | 743 |
| Capital work in progress | 76.23 | 23.46 | 54.23 | 327 | 30.28 | 37.78 | 18.08 |
| Investments | 174 | 135 | 135 | 135 | 135 | 155 | 155 |
| Inventories | 1,189 | 1,105 | 789 | 720 | 539 | 491 | 374 |
| Sundry debtors | 1,190 | 1,182 | 978 | 824 | 756 | 697 | 823 |
| Cash & bank balances | 87.74 | 57.15 | 99.96 | 131 | 109 | 130 | 18.24 |
| Loans & advances | 150 | 208 | 202 | 201 | 209 | 216 | 207 |
| Total current assets | 2,616 | 2,552 | 2,069 | 1,876 | 1,613 | 1,534 | 1,422 |
| Total current liabilities | 1,018 | 1,065 | 754 | 684 | 467 | 451 | 445 |
| Net working capital | 1,599 | 1,488 | 1,315 | 1,192 | 1,146 | 1,083 | 977 |
| Total assets | 3,799 | 3,442 | 3,196 | 2,906 | 2,200 | 2,063 | 1,937 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Opening cash | 39.61 | 85.59 | 122 | 99.99 | 121 | 10.10 | 8.25 |
| Net cash from operating activities | 742 | 362 | 166 | 224 | 221 | 370 | 59.69 |
| Net cash from investing activities | (266) | (171) | (226) | (684) | (108) | (76.37) | (67.31) |
| Net cash from financing activities | (446) | (237) | 23.70 | 482 | (134) | (183) | 9.48 |
| Net change in cash | 30.06 | (45.98) | (35.96) | 21.56 | (21.11) | 111 | 1.85 |
| Closing cash | 87.74 | 57.15 | 99.96 | 131 | 109 | 130 | 18.24 |
| Particulars | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 |
|---|---|---|---|---|---|---|---|
| Growth | |||||||
| Sales growth | +24.7% | +17.8% | +31.1% | +9.6% | +19.6% | -1.2% | - |
| EBITDA growth | +49.1% | +33.1% | +41.2% | -10.9% | -1.7% | +17.6% | - |
| PBT growth | +72.9% | +35.9% | +24.5% | -18.0% | -5.1% | +29.5% | -4.6% |
| Net income growth | +77.6% | +35.0% | +25.8% | -19.4% | -6.8% | +10.3% | - |
| Revenue CAGR (3Y) | +24.4% | +19.2% | +19.7% | +9.0% | +11.0% | +9.6% | +13.1% |
| EBITDA CAGR (3Y) | +41.0% | +18.8% | +7.4% | +1.0% | +4.7% | +14.9% | +18.0% |
| Profitability & leverage | |||||||
| Net income margin | +10.0% | +7.1% | +6.2% | +6.5% | +8.8% | +11.3% | +9.4% |
| Return on capital employed | +24.0% | +16.2% | +13.2% | +11.6% | +16.4% | +18.8% | +16.9% |
| Return on net worth | +20.3% | +13.6% | +11.3% | +9.9% | +13.5% | +16.5% | +16.1% |
| Debt / equity | 0.21 | 0.31 | 0.35 | 0.23 | 0.13 | 0.21 | 0.26 |
| Long-term debt / equity | 0.06 | 0.12 | 0.15 | 0.08 | 0.01 | 0.00 | 0.01 |
| Interest cover | 7.57 | 13.91 | 15.19 | 7.81 | 3.95 | 6.28 | 10.80 |
| Efficiency & per share | |||||||
| Fixed asset turnover | 8.54 | 7.70 | 8.50 | 9.54 | 11.44 | 10.55 | 10.44 |
| Inventory turnover | 18.28 | 18.05 | 20.52 | 20.24 | 24.21 | 24.28 | 25.60 |
| Debtors turnover | 17.69 | 15.83 | 17.18 | 16.13 | 17.16 | 13.82 | 12.86 |
| EPS (βΉ) | 45.00 | 25.80 | 19.13 | 15.29 | 18.86 | 20.26 | 17.04 |
| Dividend per share (βΉ) | 9.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.40 | 2.00 |
| Book value per share (βΉ) | 242.74 | 201.11 | 177.79 | 160.99 | 148.63 | 132.06 | 113.87 |
Similar companies to Rampur
Rampur has 10 listed similar companies in our database, 1 of them funded. They include Diageo, Allied Blenders and Distillers, Nao Spirits, John Distilleries and Tilaknagar Industries, among others.
| Company Name | Domain | Founded | HQ Location | Total funding | Employees | Description |
|---|---|---|---|---|---|---|
| diageo.com | 1886 | London, United Kingdom | – | 1,966 | Multi-category alcoholic beverage company | |
| abdindia.com | 1986 | Mumbai, India | – | 920 | Manufacturer of alcoholic beverages | |
| naospirits.com | 2017 | Delhi, India | $9.8M | 70 | Brand of multi-category alcoholic spirits | |
| jdl.in | 1996 | Bengaluru, India | – | 721 | Brand of whiskey, rum, brandy, and wines | |
| tilind.com | 1933 | Mumbai, India | – | 130 | Brand of spirits | |
| globusspirits.com | 1992 | Delhi, India | – | 98 | IMFL and country liquor are manufactured in North India. | |
| jagatjit.com | 1944 | Kapurthala, India | – | – | Alcoholic beverages and malt products are manufactured and supplied. | |
| somindia.com | 1986 | Bhopal, India | – | 73 | Liquor is processed and managed by SOM Group of Companies. | |
| radicokhaitan.com | 1943 | Delhi, India | – | – | Alcoholic beverages such as brandy, whisky, and rum are manufactured. | |
| gmbreweries.com | 1981 | Mumbai, India | – | 210 | Manufacturer and marketer of alcoholic beverages |
Detailed similar companies of Rampur
The full competitor set, operating metrics and side-by-side benchmarks require an active premium plan.
- Full competitor set
- Operating metrics
- Benchmarks
- Competitive positioning
Verified entity values are shown only after access is granted.
Web traffic of Rampur
The website of Rampur (rampursinglemalt.com) receives about 38.4K visits a month.
- Monthly visits38.4K
▲ 168.8% vs previous month
Websites whose visitors overlap most with Rampur. Affinity shows how closely the audiences match.
| Website | Domain | Audience affinity | Monthly visits | Global rank | Profile |
|---|---|---|---|---|---|
| tilind.com | 100% | 17.1K | #1,428,603 | View details | |
| radicokhaitan.com | 93% | 69.8K | #613,282 | View details |
Top companies in Alcoholic & Tobacco Products
10 companies that operate in the same segment as Rampur (Alcoholic & Tobacco Products), ranked by their profile score on The Company Check.
| Company | Description | Founded | Location | Total funding | Revenue | Employees |
|---|---|---|---|---|---|---|
Brand of craft beer and brewery chain operator | 2007 | Ellon, Aberdeenshire, United Kingdom | USD 440.93 M | USD 313.06 M | 1,122 | |
Wines, spirits, and champagnes are produced and distributed worldwide. | 1975 | Paris, France | – | USD 10.71 B | 19,560 | |
Flavored craft beers are produced and distributed by Bira 91. | 2015 | Delhi, Delhi, India | USD 456.92 M | USD 105.75 M | 1,020 | |
Brand of beer | 2017 | Milford, United States | USD 251.44 M | – | – | |
Beer and cider brands are produced and marketed worldwide. | 1864 | Amsterdam, Netherlands | – | USD 26.58 B | 86,000 | |
Multi-category alcoholic beverage company | 1886 | London, England, United Kingdom | – | USD 19.36 B | 29,630 | |
Beer production, marketing, and sales are managed globally. | 2008 | Brussels, Brussels-capital Region, Belgium | – | USD 103.65 M | 2,054 | |
Brand of multi-category alcoholic spirits | 2017 | Delhi, Delhi, India | USD 9.83 M | USD 3.99 M | 54 | |
Premium beers, ciders, and non-alcoholic drinks are produced and distributed. | 1847 | Copenhagen, Denmark | – | USD 14.02 B | 32,100 | |
Beer brands are produced and distributed by Ambev in Brazil. | 1999 | Sao Paulo, Brazil | – | USD 16.11 B | 43,000 |
Unlock complete access to The Company Check
Get unrestricted viewing across everything we track β from companies and brands to investors, funding rounds, acquisitions, financials, and more.
- Unlimited viewing on all profiles Companies, investors, financials, funding, acquisitions & directors
- Full access to every database India & global coverage, advanced filters and rich profile details
- Always-on access from your team account Single premium plan for everything you see on the portal
Related news about Rampur
Complete news archive for Rampur
Full article history, source details, and older brand coverage require an active premium plan.
- Full article archive
- Source and publication date
- Older coverage
- Brand-specific news history
Verified entity values are shown only after access is granted.
Frequently Asked Questions about Rampur
Rampur was founded in 1943.
Rampur is headquartered in Delhi, India. It is registered at Delhi, Delhi, India.
Rampur has 1,435 employees.
The primary company behind Rampur, Radico Khaitan Limited, reported revenue of βΉ20,988 Cr for FY 2026, up 23% year on year.
Rampur Distillery, part of Radico Khaitan Ltd., specializes in producing high-quality Indian single malt whisky aged in the foothills of the Himalayas. They use traditional methods and various casks for maturation, offering products like Double Cask and Asava through an online shop. Based in New Delhi, India, the company focuses on heritage, craftsmanship, and global distribution while emphasizing responsible consumption.
Rampur's top competitors include Diageo, Nao Spirits and John Distilleries.
Rampur offers Double Cask, Asava, Jugalbandi Series, Signature Reserve, and Trigun.
Yes, Rampur is publicly traded on NSE under the ticker symbol RADICO.
Rampur is associated with 3 legal entities: Radico Khaitan Limited, Abbey Laboratories Private Limited, Radico Khaitan Limited..
The legal entities of Rampur currently have 11 directors, including Siddhant Gupta, Apurva Bansal, Sushmita Singha and others.
